Financhill
Sell
46

VLO Quote, Financials, Valuation and Earnings

Last price:
$116.28
Seasonality move :
-1.75%
Day range:
$131.56 - $134.02
52-week range:
$116.84 - $184.79
Dividend yield:
3.25%
P/E ratio:
15.76x
P/S ratio:
0.33x
P/B ratio:
1.71x
Volume:
2.4M
Avg. volume:
3.4M
1-year change:
-24.6%
Market cap:
$42B
Revenue:
$129.9B
EPS (TTM):
$8.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.9B $114B $176.4B $144.8B $129.9B
Revenue Growth (YoY) -40.08% 75.59% 54.75% -17.93% -10.28%
 
Cost of Revenues $65.7B $110.9B $159.6B $131.9B $125.1B
Gross Profit -$788M $3.1B $16.8B $12.9B $4.8B
Gross Profit Margin -1.21% 2.7% 9.5% 8.9% 3.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $756M $865M $934M $998M $961M
Other Inc / (Exp) $132M $16M $118M $502M $499M
Operating Expenses $791M $952M $1B $1B $1B
Operating Income -$1.6B $2.1B $15.8B $11.9B $3.8B
 
Net Interest Expenses $563M $603M $562M $592M $556M
EBT. Incl. Unusual Items -$2B $1.5B $15.3B $11.8B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$903M $255M $3.4B $2.6B $692M
Net Income to Company -$1.1B $1.3B $11.9B $9.1B $3B
 
Minority Interest in Earnings -$314M -$358M -$351M -$314M -$236M
Net Income to Common Excl Extra Items -$1.4B $930M $11.5B $8.8B $2.8B
 
Basic EPS (Cont. Ops) -$3.50 $2.27 $29.05 $24.93 $8.58
Diluted EPS (Cont. Ops) -$3.50 $2.27 $29.04 $24.92 $8.58
Weighted Average Basic Share $407M $407M $395M $353M $322M
Weighted Average Diluted Share $407M $407M $396M $353M $322M
 
EBITDA $904M $4.6B $18.3B $15.1B $7B
EBIT -$1.4B $2.1B $15.9B $12.4B $4.3B
 
Revenue (Reported) $64.9B $114B $176.4B $144.8B $129.9B
Operating Income (Reported) -$1.6B $2.1B $15.8B $11.9B $3.8B
Operating Income (Adjusted) -$1.4B $2.1B $15.9B $12.4B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.6B $35.9B $41.7B $35.4B $30.8B
Revenue Growth (YoY) -40.44% 116.23% 16.27% -15.17% -13.15%
 
Cost of Revenues $16.8B $34B $37.1B $33.6B $30.1B
Gross Profit -$241M $1.9B $4.7B $1.9B $618M
Gross Profit Margin -1.45% 5.29% 11.17% 5.26% 2.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $224M $286M $282M $295M $266M
Other Inc / (Exp) $25M -$163M $80M $145M $110M
Operating Expenses $229M $304M $308M $310M $270M
Operating Income -$470M $1.6B $4.4B $1.6B $348M
 
Net Interest Expenses $153M $152M $186M $149M $135M
EBT. Incl. Unusual Items -$598M $1.3B $4.3B $1.5B $323M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$289M $169M $1B $331M -$34M
Net Income to Company -$309M $1.1B $3.2B $1.2B $357M
 
Minority Interest in Earnings -$50M -$101M -$119M -$16M -$76M
Net Income to Common Excl Extra Items -$359M $1B $3.1B $1.2B $281M
 
Basic EPS (Cont. Ops) -$0.88 $2.47 $8.15 $3.55 $0.89
Diluted EPS (Cont. Ops) -$0.88 $2.46 $8.15 $3.55 $0.88
Weighted Average Basic Share $407M $407M $380M $335M $316M
Weighted Average Diluted Share $407M $407M $381M $335M $316M
 
EBITDA $132M $2B $5B $2.4B $1.2B
EBIT -$445M $1.4B $4.4B $1.7B $458M
 
Revenue (Reported) $16.6B $35.9B $41.7B $35.4B $30.8B
Operating Income (Reported) -$470M $1.6B $4.4B $1.6B $348M
Operating Income (Adjusted) -$445M $1.4B $4.4B $1.7B $458M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $64.9B $114B $176.4B $144.8B $129.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.7B $110.9B $159.6B $131.9B $125.1B
Gross Profit -$788M $3.1B $16.8B $12.9B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $756M $865M $934M $998M $961M
Other Inc / (Exp) $132M $16M $121M $502M $499M
Operating Expenses $791M $952M $1B $1B $1B
Operating Income -$1.6B $2.1B $15.8B $11.9B $3.8B
 
Net Interest Expenses $563M $603M $565M $592M $556M
EBT. Incl. Unusual Items -$2B $1.5B $15.3B $11.8B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$903M $255M $3.4B $2.6B $692M
Net Income to Company -$1.1B $1.3B $11.9B $9.1B $3B
 
Minority Interest in Earnings -$314M -$358M -$351M -$314M -$236M
Net Income to Common Excl Extra Items -$1.4B $930M $11.5B $8.8B $2.8B
 
Basic EPS (Cont. Ops) -$3.49 $2.26 $29.14 $24.75 $8.49
Diluted EPS (Cont. Ops) -$3.49 $2.25 $29.12 $24.73 $8.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $904M $4.6B $18.3B $15.1B $7B
EBIT -$1.4B $2.1B $15.9B $12.4B $4.3B
 
Revenue (Reported) $64.9B $114B $176.4B $144.8B $129.9B
Operating Income (Reported) -$1.6B $2.1B $15.8B $11.9B $3.8B
Operating Income (Adjusted) -$1.4B $2.1B $15.9B $12.4B $4.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $114B $176.4B $144.8B $129.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.9B $159.6B $131.9B $125.1B --
Gross Profit $3.1B $16.8B $12.9B $4.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $865M $934M $998M $961M --
Other Inc / (Exp) $16M $121M $502M $499M --
Operating Expenses $952M $1B $1B $1B --
Operating Income $2.1B $15.8B $11.9B $3.8B --
 
Net Interest Expenses $603M $565M $592M $556M --
EBT. Incl. Unusual Items $1.5B $15.3B $11.8B $3.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $255M $3.4B $2.6B $692M --
Net Income to Company $1.3B $11.9B $9.1B $3B --
 
Minority Interest in Earnings -$358M -$351M -$314M -$236M --
Net Income to Common Excl Extra Items $930M $11.5B $8.8B $2.8B --
 
Basic EPS (Cont. Ops) $2.26 $29.14 $24.75 $8.49 --
Diluted EPS (Cont. Ops) $2.25 $29.12 $24.73 $8.48 --
Weighted Average Basic Share $1.6B $1.6B $1.4B $1.3B --
Weighted Average Diluted Share $1.6B $1.6B $1.4B $1.3B --
 
EBITDA $4.6B $18.3B $15.1B $7B --
EBIT $2.1B $15.9B $12.4B $4.3B --
 
Revenue (Reported) $114B $176.4B $144.8B $129.9B --
Operating Income (Reported) $2.1B $15.8B $11.9B $3.8B --
Operating Income (Adjusted) $2.1B $15.9B $12.4B $4.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.1B $4.9B $5.4B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $10B $10.8B $11B $9.7B
Inventory $6B $6.3B $6.8B $7.6B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $384M $400M $600M $689M $611M
Total Current Assets $15.8B $21.2B $24.1B $26.2B $23.7B
 
Property Plant And Equipment $31.6B $32.1B $32.1B $31.3B $30.4B
Long-Term Investments $972M $734M $724M $713M $695M
Goodwill $260M $260M $260M $260M $260M
Other Intangibles $248M $218M $202M $183M $151M
Other Long-Term Assets $565M $941M $1.4B $1.9B $1.9B
Total Assets $51.8B $57.9B $61B $63.1B $60.1B
 
Accounts Payable $6.1B $12.5B $12.7B $12.6B $12.1B
Accrued Expenses $550M $784M $719M $762M $552M
Current Portion Of Long-Term Debt $723M $1.3B $1.1B $1.4B $743M
Current Portion Of Capital Lease Obligations $285M $315M $311M $360M $378M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.3B $16.9B $17.5B $16.8B $15.5B
 
Long-Term Debt $14B $12.6B $10.5B $10.1B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $32.1B $38.1B $35.5B $34.5B $32.6B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.3B -$1B -$1.4B -$870M -$1.3B
Common Equity $18.8B $18.4B $23.6B $26.3B $24.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $841M $1.4B $1.9B $2.2B $3B
Total Equity $19.6B $19.8B $25.5B $28.5B $27.5B
 
Total Liabilities and Equity $51.8B $57.9B $61B $63.1B $60.1B
Cash and Short Terms $3.3B $4.1B $4.9B $5.4B $4.7B
Total Debt $14.7B $13.9B $11.6B $11.5B $10.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.1B $4.9B $5.4B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $10B $10.8B $11B $9.7B
Inventory $6B $6.3B $6.8B $7.6B $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $384M $400M $600M $689M $611M
Total Current Assets $15.8B $21.2B $24.1B $26.2B $23.7B
 
Property Plant And Equipment $31.6B $32.1B $32.1B $31.3B $30.4B
Long-Term Investments $972M $734M $724M $713M $695M
Goodwill $260M $260M $260M $260M $260M
Other Intangibles $248M $218M $202M $183M $151M
Other Long-Term Assets $565M $941M $1.4B $1.9B $1.9B
Total Assets $51.8B $57.9B $61B $63.1B $60.1B
 
Accounts Payable $6.1B $12.5B $12.7B $12.6B $12.1B
Accrued Expenses $550M $784M $719M $762M $552M
Current Portion Of Long-Term Debt $723M $1.3B $1.1B $1.4B $743M
Current Portion Of Capital Lease Obligations $285M $315M $311M $360M $378M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.3B $16.9B $17.5B $16.8B $15.5B
 
Long-Term Debt $14B $12.6B $10.5B $10.1B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $32.1B $38.1B $35.5B $34.5B $32.6B
 
Common Stock $7M $7M $7M $7M $7M
Other Common Equity Adj -$1.3B -$1B -$1.4B -$870M -$1.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $841M $1.4B $1.9B $2.2B $3B
Total Equity $19.6B $19.8B $25.5B $28.5B $27.5B
 
Total Liabilities and Equity $51.8B $57.9B $61B $63.1B $60.1B
Cash and Short Terms $3.3B $4.1B $4.9B $5.4B $4.7B
Total Debt $14.7B $13.9B $11.6B $11.5B $10.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1B $1.3B $11.9B $9.1B $3B
Depreciation & Amoritzation $2.4B $2.4B $2.5B $2.7B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8B -$4.4B -$1.6B -$387M $1.6B
Change in Inventories $1B -$253M -$672M -$684M -$286M
Cash From Operations $948M $5.9B $12.6B $9.2B $6.7B
 
Capital Expenditures $1.8B $1.7B $1.7B $911M $907M
Cash Acquisitions -$54M $261M -$1M -- --
Cash From Investing -$2.4B -$2.2B -$2.8B -$1.9B -$2B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.6B -$1.6B -$1.5B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $4.6B $1.8B $3.2B $2.4B $7.1B
Long-Term Debt Repaid -$495M -$3B -$6B -$2.7B -$7.8B
Repurchase of Common Stock -$156M -$27M -$4.6B -$5.1B -$2.9B
Other Financing Activities -$242M -$10M $100M -$91M -$142M
Cash From Financing $2.1B -$2.8B -$8.8B -$6.9B -$5B
 
Beginning Cash (CF) $2.6B $3.3B $4.1B $4.9B $5.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $600M $854M $920M $423M -$347M
Ending Cash (CF) $3.3B $4.1B $4.9B $5.4B $4.8B
 
Levered Free Cash Flow -$840M $4.2B $10.9B $8.3B $5.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$309M $1.1B $3.2B $1.2B $357M
Depreciation & Amoritzation $577M $598M $633M $690M $698M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$456M -$1.7B -$184M $322M $180M
Change in Inventories -$570M -$21M $31M $36M -$860M
Cash From Operations $96M $2.5B $4.1B $1.2B $1.1B
 
Capital Expenditures $506M $508M $417M $256M $303M
Cash Acquisitions -$15M $269M -- -- --
Cash From Investing -$573M -$747M -$735M -$483M -$544M
 
Dividends Paid (Ex Special Dividend) -$400M -$401M -$376M -$346M -$339M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $48M $1.7B $557M $84M $1.7B
Long-Term Debt Repaid -$30M -$2.4B -$960M -$78M -$1.7B
Repurchase of Common Stock -$9M -$12M -$1.8B -$956M -$259M
Other Financing Activities -$2M -$34M $7M -- -$118M
Cash From Financing -$393M -$1.1B -$2.6B -$1.3B -$784M
 
Beginning Cash (CF) $4B $3.5B $4B $5.8B $5.4B
Foreign Exchange Rate Adjustment $136M $24M $112M $133M -$267M
Additions / Reductions -$870M $600M $781M -$540M -$258M
Ending Cash (CF) $3.3B $4.1B $4.9B $5.4B $4.8B
 
Levered Free Cash Flow -$410M $1.9B $3.7B $983M $767M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1B $1.3B $11.9B $9.1B $3B
Depreciation & Amoritzation $2.4B $2.4B $2.5B $2.7B $2.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8B -$4.4B -$1.6B -$387M $1.6B
Change in Inventories $1B -$253M -$672M -$684M -$286M
Cash From Operations $948M $5.9B $12.6B $9.2B $6.7B
 
Capital Expenditures $1.8B $1.7B $1.7B $911M $907M
Cash Acquisitions -$54M $261M -$1M -- --
Cash From Investing -$2.4B -$2.2B -$2.8B -$1.9B -$2B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.6B -$1.6B -$1.5B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $4.6B $1.8B $3.2B $2.4B $7.1B
Long-Term Debt Repaid -$495M -$3B -$6B -$2.7B -$7.8B
Repurchase of Common Stock -$156M -$27M -$4.6B -$5.1B -$2.9B
Other Financing Activities -$242M -$10M $100M -$91M -$142M
Cash From Financing $2.1B -$2.8B -$8.8B -$6.9B -$5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $600M $854M $920M $423M -$347M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$840M $4.2B $10.9B $8.3B $5.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.3B $11.9B $9.1B $3B --
Depreciation & Amoritzation $2.4B $2.5B $2.7B $2.8B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.4B -$1.6B -$387M $1.6B --
Change in Inventories -$253M -$672M -$684M -$286M --
Cash From Operations $5.9B $12.6B $9.2B $6.7B --
 
Capital Expenditures $1.7B $1.7B $911M $907M --
Cash Acquisitions $261M -$1M -- -- --
Cash From Investing -$2.2B -$2.8B -$1.9B -$2B --
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.6B -$1.5B -$1.4B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $3.2B $2.4B $7.1B --
Long-Term Debt Repaid -$3B -$6B -$2.7B -$7.8B --
Repurchase of Common Stock -$27M -$4.6B -$5.1B -$2.9B --
Other Financing Activities -$10M $100M -$91M -$142M --
Cash From Financing -$2.8B -$8.8B -$6.9B -$5B --
 
Beginning Cash (CF) $12.6B $16.1B $21.3B $21.1B --
Foreign Exchange Rate Adjustment -$45M -$180M $139M -$248M --
Additions / Reductions $854M $920M $423M -$347M --
Ending Cash (CF) $13.4B $16.9B $21.9B $20.5B --
 
Levered Free Cash Flow $4.2B $10.9B $8.3B $5.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is LUV Stock a Buy, Sell or Hold?
Is LUV Stock a Buy, Sell or Hold?

Southwest Airlines (NYSE:LUV) is one of America’s major air transportation…

Should I Buy Alcoa Stock?
Should I Buy Alcoa Stock?

Alcoa (AA) finds itself in an interesting position in early…

Where Will Nu Holdings Stock Be in 2030?
Where Will Nu Holdings Stock Be in 2030?

Despite fast growth, high profitability and an extraordinary runway ahead,…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
43
MNPR alert for Apr 3

Monopar Therapeutics [MNPR] is down 10.04% over the past day.

Buy
75
BKTI alert for Apr 3

BK Technologies [BKTI] is down 7.68% over the past day.

Sell
34
SWTX alert for Apr 3

SpringWorks Therapeutics [SWTX] is down 7.29% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock