Financhill
Sell
48

COP Quote, Financials, Valuation and Earnings

Last price:
$98.94
Seasonality move :
7.09%
Day range:
$96.22 - $99.64
52-week range:
$86.81 - $135.18
Dividend yield:
3.15%
P/E ratio:
12.70x
P/S ratio:
2.13x
P/B ratio:
1.94x
Volume:
7.6M
Avg. volume:
8.9M
1-year change:
-17.39%
Market cap:
$125.9B
Revenue:
$54.7B
EPS (TTM):
$7.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.8B $45.8B $78.5B $56.1B $54.7B
Revenue Growth (YoY) -42.32% 143.97% 71.28% -28.48% -2.49%
 
Cost of Revenues $17.9B $31.1B $48.5B $37.9B $38.4B
Gross Profit $841M $14.8B $30B $18.2B $16.4B
Gross Profit Margin 4.48% 32.23% 38.24% 32.42% 29.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $430M $719M $623M $705M $1.2B
Other Inc / (Exp) -$382M $1.7B $3.6B $1.9B $1.6B
Operating Expenses $2.6B $2.7B $4.6B $3.2B $3.6B
Operating Income -$1.8B $12.1B $25.5B $15B $12.8B
 
Net Interest Expenses $958M $1.1B $860M $651M $706M
EBT. Incl. Unusual Items -$3.1B $12.7B $28.2B $16.3B $13.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$485M $4.6B $9.5B $5.3B $4.4B
Net Income to Company -$2.7B $8.1B $18.7B $11B $9.2B
 
Minority Interest in Earnings -$46M -- -- -- --
Net Income to Common Excl Extra Items -$2.7B $8.1B $18.7B $11B $9.2B
 
Basic EPS (Cont. Ops) -$2.51 $6.09 $14.62 $9.08 $7.82
Diluted EPS (Cont. Ops) -$2.51 $6.07 $14.57 $9.06 $7.81
Weighted Average Basic Share $1.1B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.1B $1.3B $1.3B $1.2B $1.2B
 
EBITDA $3.4B $21.1B $37.1B $25.8B $24.4B
EBIT -$2.1B $13.8B $29.3B $17.4B $14.8B
 
Revenue (Reported) $18.8B $45.8B $78.5B $56.1B $54.7B
Operating Income (Reported) -$1.8B $12.1B $25.5B $15B $12.8B
Operating Income (Adjusted) -$2.1B $13.8B $29.3B $17.4B $14.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5B $15.1B $18.6B $14.7B $14.2B
Revenue Growth (YoY) -28.76% 175.36% 22.74% -20.63% -3.35%
 
Cost of Revenues $5.2B $9.8B $12.6B $9.9B $10B
Gross Profit $341M $5.3B $5.9B $4.8B $4.2B
Gross Profit Margin 6.21% 35.03% 32% 32.56% 29.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $181M $163M $192M $172M $630M
Other Inc / (Exp) $144M $63M $489M $62M -$123M
Operating Expenses $1.4B $781M $1.1B $707M $1.2B
Operating Income -$1.1B $4.5B $4.8B $4.1B $3B
 
Net Interest Expenses $159M $242M $51M -- $276M
EBT. Incl. Unusual Items -$1.1B $4.3B $5.2B $4.3B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$314M $1.7B $2B $1.3B $664M
Net Income to Company -$772M $2.6B $3.2B $3B $2.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$772M $2.6B $3.2B $3B $2.3B
 
Basic EPS (Cont. Ops) -$0.72 $1.99 $2.61 $2.53 $1.90
Diluted EPS (Cont. Ops) -$0.72 $1.98 $2.61 $2.52 $1.90
Weighted Average Basic Share $1.1B $1.3B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.1B $1.3B $1.2B $1.2B $1.2B
 
EBITDA $714M $6.4B $7.7B $6.8B $5.9B
EBIT -$827M $4.6B $5.5B $4.6B $3.2B
 
Revenue (Reported) $5.5B $15.1B $18.6B $14.7B $14.2B
Operating Income (Reported) -$1.1B $4.5B $4.8B $4.1B $3B
Operating Income (Adjusted) -$827M $4.6B $5.5B $4.6B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.8B $45.8B $78.5B $56.1B $54.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.9B $31.1B $48.5B $37.9B $38.4B
Gross Profit $841M $14.8B $30B $18.2B $16.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $430M $719M $623M $705M $1.2B
Other Inc / (Exp) -$382M $1.7B $3.6B $1.9B $1.6B
Operating Expenses $2.6B $2.7B $4.6B $3.2B $3.6B
Operating Income -$1.8B $12.1B $25.5B $15B $12.8B
 
Net Interest Expenses $958M $1.1B $860M $651M $706M
EBT. Incl. Unusual Items -$3.1B $12.7B $28.2B $16.3B $13.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$485M $4.6B $9.5B $5.3B $4.4B
Net Income to Company -$2.7B $8.1B $18.7B $11B $9.2B
 
Minority Interest in Earnings -$46M -- -- -- --
Net Income to Common Excl Extra Items -$2.7B $8.1B $18.7B $11B $9.2B
 
Basic EPS (Cont. Ops) -$2.50 $6.07 $14.56 $9.08 $7.82
Diluted EPS (Cont. Ops) -$2.50 $6.06 $14.51 $9.06 $7.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.4B $21.1B $37.1B $25.8B $24.4B
EBIT -$2.1B $13.8B $29.3B $17.4B $14.8B
 
Revenue (Reported) $18.8B $45.8B $78.5B $56.1B $54.7B
Operating Income (Reported) -$1.8B $12.1B $25.5B $15B $12.8B
Operating Income (Adjusted) -$2.1B $13.8B $29.3B $17.4B $14.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $45.8B $78.5B $56.1B $54.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.1B $48.5B $37.9B $38.4B --
Gross Profit $14.8B $30B $18.2B $16.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $719M $623M $705M $1.2B --
Other Inc / (Exp) $1.7B $3.6B $1.9B $1.6B --
Operating Expenses $2.7B $4.6B $3.2B $3.6B --
Operating Income $12.1B $25.5B $15B $12.8B --
 
Net Interest Expenses $1.1B $860M $765M $1.1B --
EBT. Incl. Unusual Items $12.7B $28.2B $16.3B $13.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6B $9.5B $5.3B $4.4B --
Net Income to Company $8.1B $18.7B $11B $9.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1B $18.7B $11B $9.2B --
 
Basic EPS (Cont. Ops) $6.07 $14.56 $9.08 $7.82 --
Diluted EPS (Cont. Ops) $6.06 $14.51 $9.06 $7.79 --
Weighted Average Basic Share $5.3B $5.1B $4.8B $4.7B --
Weighted Average Diluted Share $5.3B $5.1B $4.8B $4.7B --
 
EBITDA $21.1B $37.1B $25.8B $24.4B --
EBIT $13.8B $29.3B $17.4B $14.8B --
 
Revenue (Reported) $45.8B $78.5B $56.1B $54.7B --
Operating Income (Reported) $12.1B $25.5B $15B $12.8B --
Operating Income (Adjusted) $13.8B $29.3B $17.4B $14.8B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $5B $6.5B $5.6B $5.6B
Short Term Investments $4.9B $1.6B $2.8B $971M $507M
Accounts Receivable, Net $2.8B $6.7B $7.1B $5.5B $6.7B
Inventory $1B $1.2B $1.2B $1.4B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $454M $1.6B $1.2B $852M $1B
Total Current Assets $12.1B $16.1B $18.7B $14.3B $15.6B
 
Property Plant And Equipment $39.9B $64.9B $64.9B $70B $94.4B
Long-Term Investments $7.9B $7B $8.1B $9B $9.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5B $2.6B $2B $2.4B $2.9B
Total Assets $62.6B $90.7B $93.8B $95.9B $122.8B
 
Accounts Payable $2.7B $5B $6.2B $5.1B $6B
Accrued Expenses $1.1B $2.2B $2.3B $1.2B $1.5B
Current Portion Of Long-Term Debt $451M $920M $133M $783M $743M
Current Portion Of Capital Lease Obligations $168M $280M $284M $291M $292M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4B $12B $12.8B $10B $12.1B
 
Long-Term Debt $14B $17.8B $15.2B $17B $22.6B
Capital Leases -- -- -- -- --
Total Liabilities $32.8B $45.3B $45.8B $46.6B $58B
 
Common Stock $18M $21M $21M $21M $23M
Other Common Equity Adj -$5.2B -$5B -$6B -$5.7B -$6.5B
Common Equity $29.8B $45.4B $48B $49.3B $64.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.8B $45.4B $48B $49.3B $64.8B
 
Total Liabilities and Equity $62.6B $90.7B $93.8B $95.9B $122.8B
Cash and Short Terms $7.9B $6.6B $9.2B $6.6B $6.1B
Total Debt $14.5B $18.7B $15.3B $17.8B $23.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $5B $6.5B $5.6B $5.6B
Short Term Investments $4.9B $1.6B $2.8B $971M $507M
Accounts Receivable, Net $2.8B $6.7B $7.1B $5.5B $6.7B
Inventory $1B $1.2B $1.2B $1.4B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $454M $1.6B $1.2B $852M $1B
Total Current Assets $12.1B $16.1B $18.7B $14.3B $15.6B
 
Property Plant And Equipment $39.9B $64.9B $64.9B $70B $94.4B
Long-Term Investments $7.9B $7B $8.1B $9B $9.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5B $2.6B $2B $2.4B $2.9B
Total Assets $62.6B $90.7B $93.8B $95.9B $122.8B
 
Accounts Payable $2.7B $5B $6.2B $5.1B $6B
Accrued Expenses $1.1B $2.2B $2.3B $1.2B $1.5B
Current Portion Of Long-Term Debt $451M $920M $133M $783M $743M
Current Portion Of Capital Lease Obligations $168M $280M $284M $291M $292M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.4B $12B $12.8B $10B $12.1B
 
Long-Term Debt $14B $17.8B $15.2B $17B $22.6B
Capital Leases -- -- -- -- --
Total Liabilities $32.8B $45.3B $45.8B $46.6B $58B
 
Common Stock $18M $21M $21M $21M $23M
Other Common Equity Adj -$5.2B -$5B -$6B -$5.7B -$6.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.8B $45.4B $48B $49.3B $64.8B
 
Total Liabilities and Equity $62.6B $90.7B $93.8B $95.9B $122.8B
Cash and Short Terms $7.9B $6.6B $9.2B $6.6B $6.1B
Total Debt $14.5B $18.7B $15.3B $17.8B $23.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.7B $8.1B $18.7B $11B $9.2B
Depreciation & Amoritzation -- $7.2B $7.5B $8.3B $9.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $521M -$2.5B -$963M $1.3B -$262M
Change in Inventories -$25M -$160M -$38M -$103M -$68M
Cash From Operations $4.8B $17B $28.3B $20B $20.1B
 
Capital Expenditures $4.7B $5.3B $10.2B $11.2B $12.1B
Cash Acquisitions -- -$8.3B -$60M -$2.7B -$24M
Cash From Investing -$4.1B -$8.5B -$8.7B -$12B -$11.2B
 
Dividends Paid (Ex Special Dividend) -$1.8B -$2.4B -$5.7B -$5.6B -$3.6B
Special Dividend Paid
Long-Term Debt Issued $300M -- $2.9B $3.8B $5.6B
Long-Term Debt Repaid -$254M -$505M -$6.3B -$1.4B -$5B
Repurchase of Common Stock -$897M -$3.6B -$9.3B -$5.5B -$5.5B
Other Financing Activities -$26M $7M -$49M -$34M -$258M
Cash From Financing -$2.7B -$6.3B -$18.1B -$8.7B -$8.8B
 
Beginning Cash (CF) $5.4B $3.3B $5.4B $6.7B $5.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2B $2.1B $1.5B -$696M $139M
Ending Cash (CF) $3.3B $5.4B $6.7B $5.9B $5.9B
 
Levered Free Cash Flow $87M $11.7B $18.2B $8.7B $8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$772M $2.6B $3.2B $3B $2.3B
Depreciation & Amoritzation -- -- $2B $2.2B $2.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$611M -$881M $354M $186M -$918M
Change in Inventories $49M -$147M $26M $11M $32M
Cash From Operations $1.7B $5.9B $6.6B $5.3B $4.5B
 
Capital Expenditures $1.1B $1.6B $2.5B $2.9B $3.3B
Cash Acquisitions -- -$8.7B -$97M -$2.7B -$73M
Cash From Investing -$543M -$8.6B -$2.9B -$5.9B -$2.2B
 
Dividends Paid (Ex Special Dividend) -$464M -$609M -$2.4B -$1.4B -$897M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $5.6B
Long-Term Debt Repaid -$20M -$142M -$393M -$136M -$4.4B
Repurchase of Common Stock -$169M -$1.4B -$2.7B -$1.1B -$2B
Other Financing Activities $1M $1M $4M -- -$127M
Cash From Financing -$652M -$2B -$5.5B -$2.6B -$1.8B
 
Beginning Cash (CF) $2.8B $10.2B $8.3B $9.1B $5.5B
Foreign Exchange Rate Adjustment $42M -$31M $228M $51M -$105M
Additions / Reductions $477M -$4.8B -$1.9B -$3.2B $488M
Ending Cash (CF) $3.3B $5.4B $6.7B $5.9B $5.9B
 
Levered Free Cash Flow $614M $4.3B $4.1B $2.4B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.7B $8.1B $18.7B $11B $9.2B
Depreciation & Amoritzation -- -- -- $8.3B $9.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $521M -$2.5B -$963M $1.3B -$262M
Change in Inventories -$25M -$160M -$38M -$103M -$68M
Cash From Operations $4.8B $17B $28.3B $20B $20.1B
 
Capital Expenditures $4.7B $5.3B $10.2B $11.2B $12.1B
Cash Acquisitions -- -$8.3B -$60M -$2.7B -$24M
Cash From Investing -$4.1B -$8.5B -$8.7B -$12B -$11.2B
 
Dividends Paid (Ex Special Dividend) -$1.8B -$2.4B -$5.7B -$5.6B -$3.6B
Special Dividend Paid
Long-Term Debt Issued -- -- $2.9B -- --
Long-Term Debt Repaid -$254M -$505M -$6.3B -$1.4B -$5B
Repurchase of Common Stock -$897M -$3.6B -$9.3B -$5.5B -$5.5B
Other Financing Activities -$26M $7M -$49M -$34M -$258M
Cash From Financing -$2.7B -$6.3B -$18.1B -$8.7B -$8.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2B $2.1B $1.5B -$696M $139M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $87M $11.7B $18.2B $8.7B $8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $8.1B $18.7B $11B $9.2B --
Depreciation & Amoritzation -- $7.5B $8.3B $9.6B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B -$963M $1.3B -$262M --
Change in Inventories -$160M -$38M -$103M -$68M --
Cash From Operations $17B $28.3B $20B $20.1B --
 
Capital Expenditures $5.3B $10.2B $11.2B $12.1B --
Cash Acquisitions -$8.3B -$60M -$2.7B -$24M --
Cash From Investing -$8.5B -$8.7B -$12B -$11.2B --
 
Dividends Paid (Ex Special Dividend) -$2.4B -$5.7B -$5.6B -$3.6B --
Special Dividend Paid -- $1.4M -- -- --
Long-Term Debt Issued -- $2.9B $3.8B $5.6B --
Long-Term Debt Repaid -$505M -$6.3B -$1.4B -$5B --
Repurchase of Common Stock -$3.6B -$9.3B -$5.5B -$5.5B --
Other Financing Activities $7M -$49M -$34M -$258M --
Cash From Financing -$6.3B -$18.1B -$8.7B -$8.8B --
 
Beginning Cash (CF) $23.6B $27.7B $29B $21.8B --
Foreign Exchange Rate Adjustment -$34M -$224M -$99M -$133M --
Additions / Reductions $2.1B $1.5B -$696M $139M --
Ending Cash (CF) $25.7B $29B $28.2B $21.8B --
 
Levered Free Cash Flow $11.7B $18.2B $8.7B $8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock