Financhill
Sell
25

CVX Quote, Financials, Valuation and Earnings

Last price:
$142.75
Seasonality move :
4.3%
Day range:
$140.55 - $142.85
52-week range:
$135.37 - $167.11
Dividend yield:
4.56%
P/E ratio:
15.70x
P/S ratio:
1.35x
P/B ratio:
1.63x
Volume:
31.7M
Avg. volume:
9.1M
1-year change:
-4.93%
Market cap:
$254.7B
Revenue:
$196.9B
EPS (TTM):
$9.10
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $139.9B $94.5B $155.6B $235.7B $196.9B
Revenue Growth (YoY) -11.98% -32.46% 64.71% 51.48% -16.46%
 
Cost of Revenues $109.3B $71.7B $110.2B $161.7B $136.5B
Gross Profit $30.5B $22.8B $45.4B $74B $60.4B
Gross Profit Margin 21.83% 24.15% 29.2% 31.39% 30.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $4.2B $4B $4.3B $4.1B
Other Inc / (Exp) $6.2B -$659M $6.2B $10.2B $3.8B
Operating Expenses $30.4B $28.9B $29.3B $34B $34.2B
Operating Income $100M -$6.1B $16.2B $40B $26.2B
 
Net Interest Expenses $798M $697M $712M $516M $469M
EBT. Incl. Unusual Items $5.5B -$7.5B $21.6B $49.7B $29.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B -$1.9B $6B $14.1B $8.2B
Net Income to Company $2.8B -$5.6B $15.7B $35.6B $21.4B
 
Minority Interest in Earnings $79M $18M -$64M -$143M -$42M
Net Income to Common Excl Extra Items $2.9B -$5.5B $15.6B $35.5B $21.4B
 
Basic EPS (Cont. Ops) $1.55 -$2.96 $8.15 $18.36 $11.41
Diluted EPS (Cont. Ops) $1.54 -$2.96 $8.14 $18.28 $11.36
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $24.3B $10.4B $39.4B $65.5B $45B
EBIT $6.3B -$6.8B $22.4B $50.2B $30.1B
 
Revenue (Reported) $139.9B $94.5B $155.6B $235.7B $196.9B
Operating Income (Reported) $100M -$6.1B $16.2B $40B $26.2B
Operating Income (Adjusted) $6.3B -$6.8B $22.4B $50.2B $30.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24B $42.6B $63.5B $51.9B $48.9B
Revenue Growth (YoY) -31% 77.32% 49.25% -18.24% -5.77%
 
Cost of Revenues $17.5B $28.1B $43B $36.4B $34.7B
Gross Profit $6.5B $14.4B $20.6B $15.6B $14.3B
Gross Profit Margin 27.22% 33.87% 32.37% 29.99% 29.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $832M $657M $1B $1.2B $1.2B
Other Inc / (Exp) $232M $2.1B $2.9B $2.1B $1.7B
Operating Expenses $6.6B $8.2B $8.5B $8.8B $9.3B
Operating Income -$112M $6.2B $12B $6.8B $5B
 
Net Interest Expenses $164M $174M $128M $114M $164M
EBT. Incl. Unusual Items -$44M $8.1B $14.8B $8.7B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $165M $1.9B $3.6B $2.2B $2B
Net Income to Company -$209M $6.1B $11.2B $6.6B $4.5B
 
Minority Interest in Earnings $2M -$4M -$7M -$29M -$9M
Net Income to Common Excl Extra Items -$207M $6.1B $11.2B $6.5B $4.5B
 
Basic EPS (Cont. Ops) -$0.12 $3.19 $5.81 $3.48 $2.49
Diluted EPS (Cont. Ops) -$0.12 $3.19 $5.78 $3.48 $2.48
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.9B $1.8B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.8B
 
EBITDA $4.1B $12.6B $19.2B $13B $10.9B
EBIT $120M $8.2B $14.9B $8.9B $6.7B
 
Revenue (Reported) $24B $42.6B $63.5B $51.9B $48.9B
Operating Income (Reported) -$112M $6.2B $12B $6.8B $5B
Operating Income (Adjusted) $120M $8.2B $14.9B $8.9B $6.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $104.2B $134.6B $227.1B $202.5B $194B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88.2B $94.7B $159.4B $139.1B $136.1B
Gross Profit $16B $39.9B $67.6B $63.4B $57.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2B $3.9B $4.1B $4.6B $4.2B
Other Inc / (Exp) $1.1B $3.9B $10.5B $7.5B $3.5B
Operating Expenses $31.3B $29.4B $30.7B $34.5B $36B
Operating Income -$15.3B $10.5B $36.9B $28.8B $21.9B
 
Net Interest Expenses $676M $756M $548M $472M $515M
EBT. Incl. Unusual Items -$14.9B $13.7B $46.9B $35.9B $24.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.3B $3.7B $12.5B $10.4B $8.2B
Net Income to Company -$11.6B $10B $34.3B $25.5B $16.7B
 
Minority Interest in Earnings $84M -$46M -$145M -$83M -$52M
Net Income to Common Excl Extra Items -$11.5B $9.9B $34.2B $25.5B $16.7B
 
Basic EPS (Cont. Ops) -$6.14 $5.19 $17.65 $13.52 $9.14
Diluted EPS (Cont. Ops) -$6.14 $5.18 $17.58 $13.47 $9.10
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $6.7B $28.9B $63.1B $51.2B $41.6B
EBIT -$14.2B $14.5B $47.4B $36.4B $25.5B
 
Revenue (Reported) $104.2B $134.6B $227.1B $202.5B $194B
Operating Income (Reported) -$15.3B $10.5B $36.9B $28.8B $21.9B
Operating Income (Adjusted) -$14.2B $14.5B $47.4B $36.4B $25.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $69.6B $109.7B $181.2B $148B $145.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.1B $75.1B $124.4B $101.8B $101.4B
Gross Profit $17.5B $34.6B $56.8B $46.2B $43.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1B $2.7B $2.9B $3.2B $3.2B
Other Inc / (Exp) -$601M $4B $8.3B $5.6B $5.3B
Operating Expenses $22.9B $23.4B $24.9B $25.4B $27.2B
Operating Income -$5.4B $11.2B $31.9B $20.8B $16.5B
 
Net Interest Expenses $498M $557M $393M $349M $395M
EBT. Incl. Unusual Items -$6.5B $14.7B $39.9B $26.1B $21.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.6B $4B $10.6B $6.9B $7B
Net Income to Company -$4.9B $10.6B $29.2B $19.2B $14.5B
 
Minority Interest in Earnings $27M -$37M -$118M -$58M -$68M
Net Income to Common Excl Extra Items -$4.9B $10.6B $29.1B $19.1B $14.4B
 
Basic EPS (Cont. Ops) -$2.63 $5.52 $15.02 $10.18 $7.91
Diluted EPS (Cont. Ops) -$2.63 $5.51 $14.95 $10.14 $7.88
Weighted Average Basic Share $5.6B $5.7B $5.8B $5.6B $5.5B
Weighted Average Diluted Share $5.6B $5.8B $5.8B $5.7B $5.5B
 
EBITDA $9.9B $28.4B $52.1B $37.8B $34.4B
EBIT -$6B $15.2B $40.3B $26.4B $21.8B
 
Revenue (Reported) $69.6B $109.7B $181.2B $148B $145.1B
Operating Income (Reported) -$5.4B $11.2B $31.9B $20.8B $16.5B
Operating Income (Adjusted) -$6B $15.2B $40.3B $26.4B $21.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.7B $5.6B $5.6B $17.7B $8.2B
Short Term Investments $63M $31M $35M $223M $45M
Accounts Receivable, Net $13.3B $11.5B $18.4B $20.5B $19.9B
Inventory $5.8B $5.7B $6.8B $8.2B $8.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4B $3.3B $2.8B $3.7B $4.4B
Total Current Assets $28.3B $26.1B $33.7B $50.3B $41.1B
 
Property Plant And Equipment $150.5B $156.6B $147B $143.6B $153.6B
Long-Term Investments $38.7B $39.1B $40.7B $45.2B $46.8B
Goodwill $4.5B $4.4B $4.4B $4.7B $4.7B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13.9B $13.1B $13.2B $12.7B $14.4B
Total Assets $237.4B $239.8B $239.5B $257.7B $261.6B
 
Accounts Payable $14.1B $11B $16.5B $19B $20.4B
Accrued Expenses $6.6B $7.8B $7B $7.5B $7.7B
Current Portion Of Long-Term Debt $3.3B $1.4B $208M $1.9B $469M
Current Portion Of Capital Lease Obligations $18M $186M $48M $45M $60M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.5B $22.2B $26.8B $34.2B $32.3B
 
Long-Term Debt $23.4B $42.3B $30.7B $21B $19.7B
Capital Leases -- -- -- -- --
Total Liabilities $92.2B $107.1B $99.6B $97.5B $99.7B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -- -- -- -$12M $5M
Common Equity $144.2B $131.7B $139.1B $159.3B $161B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $995M $1B $873M $960M $972M
Total Equity $145.2B $132.7B $139.9B $160.2B $161.9B
 
Total Liabilities and Equity $237.4B $239.8B $239.5B $257.7B $261.6B
Cash and Short Terms $5.7B $5.6B $5.7B $17.9B $8.2B
Total Debt $26.7B $43.7B $30.9B $22.9B $20.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.9B $6B $15.2B $5.8B $4.7B
Short Term Investments $28M $34M $267M $141M $4M
Accounts Receivable, Net $9.7B $16.6B $22.5B $22B $19.6B
Inventory $5.7B $6.1B $9B $9.4B $9.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5B $3.4B $4.6B $4.4B $4.2B
Total Current Assets $24.8B $32.1B $51.5B $41.7B $38.2B
 
Property Plant And Equipment $142.4B $147.9B $144.1B $154B $147.9B
Long-Term Investments $37.7B $41.1B $45.2B $48.1B $47.5B
Goodwill $4.4B $4.4B $4.7B $4.7B $4.7B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $13B $13.7B $13.2B $14.3B $20B
Total Assets $223.1B $239.9B $259.7B $263.9B $259.2B
 
Accounts Payable $9.5B $15.3B $21.7B $21.6B $20B
Accrued Expenses $7.9B $6.9B $7.2B $7.6B $8.3B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $19.7B $25.2B $36.9B $33.3B $35.7B
 
Long-Term Debt $34.3B $37.1B $21.4B $20.1B $20.7B
Capital Leases -- -- -- -- --
Total Liabilities $91B $103.2B $100.1B $97.7B $102.2B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$4.5B -$3M $38M -$13M $12M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $264M $860M $947M $983M $828M
Total Equity $132B $136.7B $159.6B $166.2B $157B
 
Total Liabilities and Equity $223.1B $239.9B $259.7B $263.9B $259.2B
Cash and Short Terms $6.9B $6B $15.4B $5.9B $4.7B
Total Debt $34.8B $37.3B $23.6B $20.6B $25.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.8B -$5.6B $15.7B $35.6B $21.4B
Depreciation & Amoritzation $17.8B $16.2B $16.9B $14.8B $14.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.4B $2.7B -$7.5B -$2.2B $1.3B
Change in Inventories $7M $284M -$530M -$930M -$320M
Cash From Operations $27.3B $10.6B $29.2B $49.6B $35.6B
 
Capital Expenditures $14.1B $8.9B $8.1B $12B $15.8B
Cash Acquisitions $142M $450M $439M -$1.7B $278M
Cash From Investing -$11.5B -$7B -$5.9B -$12.1B -$15.2B
 
Dividends Paid (Ex Special Dividend) -$9B -$9.7B -$10.2B -$11B -$11.3B
Special Dividend Paid
Long-Term Debt Issued $2.6B $23.2B $4.4B $263M $285M
Long-Term Debt Repaid -$10.4B -$15.7B -$17.4B -$8.7B -$4.3B
Repurchase of Common Stock -$4B -$1.8B -$1.4B -$11.3B -$14.9B
Other Financing Activities -$18M -$24M -$36M -$114M -$40M
Cash From Financing -$19.8B -$3.7B -$23.1B -$25B -$30.1B
 
Beginning Cash (CF) $10.5B $6.9B $6.7B $6.8B $19.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9B -$124M $209M $12.5B -$9.7B
Ending Cash (CF) $6.9B $6.7B $6.8B $19.1B $9.3B
 
Levered Free Cash Flow $13.2B $1.7B $21.1B $37.6B $19.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$209M $6.1B $11.2B $6.6B $4.5B
Depreciation & Amoritzation $4B $4.3B $4.2B $4B $4.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1B -$1B $4.3B -$2.2B $1.2B
Change in Inventories -$170M $118M -$1.4B -$185M $752M
Cash From Operations $3.5B $8.6B $15.3B $9.7B $9.7B
 
Capital Expenditures $1.6B $1.9B $3B $4.7B $4.1B
Cash Acquisitions $36M $6M -$7M $94M $8M
Cash From Investing -$1.8B -$1.3B -$2.8B -$4.4B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$2.4B -$2.6B -$2.7B -$2.9B -$2.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9B -$1.4B $242M -- $2.6B
Long-Term Debt Repaid -$4.2B -$4.2B -$2.8B -$2.4B -$12M
Repurchase of Common Stock -- -$625M -$3.8B -$3.4B -$4.8B
Other Financing Activities -- -$8M -$67M -$41M -$199M
Cash From Financing -$1.7B -$8.8B -$9B -$8.6B -$5.3B
 
Beginning Cash (CF) $7.8B $8.7B $13.4B $10.4B $5B
Foreign Exchange Rate Adjustment -$2M -$76M -$134M -$36M $83M
Additions / Reductions $14M -$1.6B $3.5B -$3.4B $716M
Ending Cash (CF) $7.8B $7B $16.7B $7B $5.8B
 
Levered Free Cash Flow $1.9B $6.7B $12.3B $5B $5.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.6B $10B $34.3B $25.5B $16.7B
Depreciation & Amoritzation $20B $14.2B $15.3B $14.3B $15.8B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.4B -$6.7B -$6.1B $1.3B $2.5B
Change in Inventories $228M -$270M -$2.3B $104M -$297M
Cash From Operations $14B $22B $46.6B $35.7B $35.2B
 
Capital Expenditures $11.1B $7.5B $10.7B $15.3B $16.5B
Cash Acquisitions $142M $406M -$1.4B $368M $154M
Cash From Investing -$8.9B -$5.2B -$9.8B -$14.9B -$15.7B
 
Dividends Paid (Ex Special Dividend) -$9.4B -$10.1B -$10.8B -$11.2B -$11.7B
Special Dividend Paid
Long-Term Debt Issued $21.1B $6.5B $277M $135M $6.2B
Long-Term Debt Repaid -$19.4B -$13.7B -$14.5B -$4.5B -$1.2B
Repurchase of Common Stock -$3B -$639M -$8.3B -$15.3B -$14.2B
Other Financing Activities -$12M -$48M -$105M -$55M -$193M
Cash From Financing -$10.3B -$17.5B -$26.8B -$30.4B -$20.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2B -$707M $10B -$9.6B -$1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9B $14.5B $35.8B $20.4B $18.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.9B $10.6B $29.2B $19.2B $14.5B
Depreciation & Amoritzation $15B $13.1B $11.6B $11.1B $12.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.7B -$5.7B -$4.3B -$854M $340M
Change in Inventories $201M -$353M -$2.2B -$1.1B -$1.1B
Cash From Operations $8.3B $19.7B $37.1B $23.2B $22.8B
 
Capital Expenditures $6.9B $5.5B $8.1B $11.5B $12.1B
Cash Acquisitions $67M $23M -$1.8B $247M $123M
Cash From Investing -$6.3B -$4.5B -$8.4B -$11.2B -$11.6B
 
Dividends Paid (Ex Special Dividend) -$7.2B -$7.6B -$8.3B -$8.5B -$8.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.1B $4.4B $278M $150M $6B
Long-Term Debt Repaid -$13.4B -$11.4B -$8.4B -$4.2B -$1.1B
Repurchase of Common Stock -$1.8B -$633M -$7.5B -$11.5B -$10.7B
Other Financing Activities -$10M -$34M -$103M -$44M -$197M
Cash From Financing -$1.1B -$14.8B -$18.5B -$23.9B -$14.7B
 
Beginning Cash (CF) $24.4B $23.7B $33B $46.4B $21.5B
Foreign Exchange Rate Adjustment -$133M -$142M -$277M -$187M -$12M
Additions / Reductions $1B $430M $10.2B -$11.9B -$3.5B
Ending Cash (CF) $25.3B $24B $42.9B $34.3B $17.9B
 
Levered Free Cash Flow $1.5B $14.3B $29B $11.7B $10.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock