Financhill
Sell
45

RF Quote, Financials, Valuation and Earnings

Last price:
$18.66
Seasonality move :
1.75%
Day range:
$18.03 - $19.03
52-week range:
$17.72 - $27.96
Dividend yield:
5.31%
P/E ratio:
9.62x
P/S ratio:
2.42x
P/B ratio:
1.05x
Volume:
14.9M
Avg. volume:
9.7M
1-year change:
-6.98%
Market cap:
$16.9B
Revenue:
$7.1B
EPS (TTM):
$1.94
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.3B $6.4B $7.2B $7.6B $7.1B
Revenue Growth (YoY) 7.36% 2.57% 11.33% 5.74% -6.51%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.4B $2.4B $2.5B $2.6B
Other Inc / (Exp) $54M $6M -$1M -$5M -$208M
Operating Expenses $2.1B $2.3B $2.4B $2.3B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $3.2B $2.9B $2.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $220M $694M $631M $533M $461M
Net Income to Company $1.1B $2.5B $2.2B $2.1B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $2.5B $2.2B $2.1B $1.9B
 
Basic EPS (Cont. Ops) $1.03 $2.51 $2.29 $2.11 $1.94
Diluted EPS (Cont. Ops) $1.03 $2.49 $2.28 $2.11 $1.93
Weighted Average Basic Share $959M $956M $935M $936M $916M
Weighted Average Diluted Share $962M $963M $942M $938M $918M
 
EBITDA -- -- -- -- --
EBIT $1.7B $3.4B $3.2B $4.2B $4.6B
 
Revenue (Reported) $6.3B $6.4B $7.2B $7.6B $7.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.7B $3.4B $3.2B $4.2B $4.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.6B $2B $1.8B $1.8B
Revenue Growth (YoY) 14.37% -2.98% 19.77% -7.18% 0.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $612M $609M $588M $558M $556M
Other Inc / (Exp) $6M -$3M -- -$2M -$30M
Operating Expenses $597M $610M $749M $331M $446M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $737M $541M $872M $471M $657M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121M $103M $187M $80M $123M
Net Income to Company $616M $438M $685M $391M $534M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $616M $438M $685M $391M $534M
 
Basic EPS (Cont. Ops) $0.61 $0.44 $0.71 $0.39 $0.56
Diluted EPS (Cont. Ops) $0.61 $0.43 $0.70 $0.39 $0.56
Weighted Average Basic Share $959M $950M $932M $930M $913M
Weighted Average Diluted Share $965M $957M $942M $932M $915M
 
EBITDA -- -- -- -- --
EBIT $792M $578M $1B $991M $1.2B
 
Revenue (Reported) $1.7B $1.6B $2B $1.8B $1.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $792M $578M $1B $991M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.3B $6.4B $7.2B $7.6B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.3B $2.4B $2.5B $2.6B
Other Inc / (Exp) $54M $5M -$1M -$5M -$208M
Operating Expenses $2.2B $2.3B $2.4B $2.3B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $3.2B $2.9B $2.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $220M $694M $631M $533M $461M
Net Income to Company $1.1B $2.5B $2.2B $2.1B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $2.5B $2.2B $2.1B $1.9B
 
Basic EPS (Cont. Ops) $1.03 $2.51 $2.30 $2.10 $1.94
Diluted EPS (Cont. Ops) $1.02 $2.48 $2.27 $2.09 $1.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.7B $3.4B $3.2B $4.2B $4.6B
 
Revenue (Reported) $6.3B $6.4B $7.2B $7.6B $7.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.7B $3.4B $3.2B $4.2B $4.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.4B $7.2B $7.6B $7.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.4B $2.5B $2.6B --
Other Inc / (Exp) $5M -$1M -$5M -$208M --
Operating Expenses $2.3B $2.4B $2.3B $2.5B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.2B $2.9B $2.6B $2.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $694M $631M $533M $461M --
Net Income to Company $2.5B $2.2B $2.1B $1.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $2.2B $2.1B $1.9B --
 
Basic EPS (Cont. Ops) $2.51 $2.30 $2.10 $1.94 --
Diluted EPS (Cont. Ops) $2.48 $2.27 $2.09 $1.94 --
Weighted Average Basic Share $3.8B $3.7B $3.7B $3.7B --
Weighted Average Diluted Share $3.9B $3.8B $3.8B $3.7B --
 
EBITDA -- -- -- -- --
EBIT $3.4B $3.2B $4.2B $4.6B --
 
Revenue (Reported) $6.4B $7.2B $7.6B $7.1B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.4B $3.2B $4.2B $4.6B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18B $29.4B $11.2B $6.8B $10.7B
Short Term Investments $27.2B $28.5B $27.9B $28.1B $23.4B
Accounts Receivable, Net $346M $319M $511M $614M $572M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $45.5B $58.2B $39.7B $35.5B $34.7B
 
Property Plant And Equipment $1.9B $1.8B $1.7B $1.6B $1.7B
Long-Term Investments $29.5B $30.6B $30B $30.3B $32.3B
Goodwill $5.2B $5.7B $5.7B $5.7B $5.7B
Other Intangibles $418M $723M $1.1B $1.1B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $147.4B $162.9B $155.2B $152.2B $157.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $500M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $500M
 
Long-Term Debt $3.6B $2.4B $2.3B $2.3B $6B
Capital Leases -- -- -- -- --
Total Liabilities $129.3B $144.6B $139.3B $134.7B $139.4B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj $1.3B $289M -$3.3B -$2.8B -$2.9B
Common Equity $16.5B $16.7B $14.3B $15.8B $16.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4M $64M $31M
Total Equity $18.1B $18.3B $16B $17.5B $17.9B
 
Total Liabilities and Equity $147.4B $162.9B $155.2B $152.2B $157.3B
Cash and Short Terms $45.1B $57.9B $39.2B $34.9B $34.2B
Total Debt $3.6B $2.4B $2.3B $2.3B $6.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18B $29.4B $11.2B $6.8B $10.7B
Short Term Investments $27.2B $28.5B $27.9B $28.1B $23.4B
Accounts Receivable, Net $346M $319M $511M $614M $572M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $45.5B $58.2B $39.7B $35.5B $34.7B
 
Property Plant And Equipment $1.9B $1.8B $1.7B $1.6B $1.7B
Long-Term Investments $29.5B $30.6B $30B $30.3B $32.3B
Goodwill $5.2B $5.7B $5.7B $5.7B $5.7B
Other Intangibles $418M $723M $1.1B $1.1B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $147.4B $162.9B $155.2B $152.2B $157.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $500M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- $500M
 
Long-Term Debt $3.6B $2.4B $2.3B $2.3B $6B
Capital Leases -- -- -- -- --
Total Liabilities $129.3B $144.6B $139.3B $134.7B $139.4B
 
Common Stock $1.7B $1.7B $1.7B $1.7B $1.7B
Other Common Equity Adj $1.3B $289M -$3.3B -$2.8B -$2.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4M $64M $31M
Total Equity $18.1B $18.3B $16B $17.5B $17.9B
 
Total Liabilities and Equity $147.4B $162.9B $155.2B $152.2B $157.3B
Cash and Short Terms $45.1B $57.9B $39.2B $34.9B $34.2B
Total Debt $3.6B $2.4B $2.3B $2.3B $6.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $2.5B $2.2B $2.1B $1.9B
Depreciation & Amoritzation $421M $371M $353M $236M $144M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$246M -$231M -$2.2B $194M -$831M
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $3B $3.1B $2.3B $1.6B
 
Capital Expenditures $59M $72M $288M $157M $146M
Cash Acquisitions -$381M -$1.2B -- -- --
Cash From Investing -$4.9B -$2.9B -$12.9B -$1.6B -$262M
 
Dividends Paid (Ex Special Dividend) -$698M -$716M -$762M -$885M -$994M
Special Dividend Paid
Long-Term Debt Issued $4.7B $647M -- $2B $3.7B
Long-Term Debt Repaid -$10.9B -$1.8B -- -$2B -$100M
Repurchase of Common Stock -- -$967M -$230M -$252M -$848M
Other Financing Activities -$11M -$19M -$24M -$35M -$27M
Cash From Financing $16.4B $11.3B -$8.3B -$5.1B $2.6B
 
Beginning Cash (CF) $4.1B $18B $29.4B $11.2B $6.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8B $11.5B -$18.2B -$4.4B $3.9B
Ending Cash (CF) $18B $29.4B $11.2B $6.8B $10.7B
 
Levered Free Cash Flow $2.3B $3B $2.8B $2.2B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $616M $438M $685M $391M $534M
Depreciation & Amoritzation $61M $78M $69M $53M $21M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$246M -$39M -$218M $419M -$1.2B
Change in Inventories -- -- -- -- --
Cash From Operations -$1M $761M $1.3B $855M -$220M
 
Capital Expenditures $24M $14M $26M $21M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2B -$2.5B -$1.9B -$156M $498M
 
Dividends Paid (Ex Special Dividend) -$177M -$186M -$210M -$250M -$254M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.3B -$30M -- -$2B --
Repurchase of Common Stock -- -$300M -- -$252M -$58M
Other Financing Activities -$1M -$2M -$1M -$1M -$2M
Cash From Financing $2.5B $3.7B -$3.8B -$2.9B -$87M
 
Beginning Cash (CF) $13.5B $27.5B $15.7B $9B $10.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.5B $1.9B -$4.4B -$2.2B $191M
Ending Cash (CF) $18B $29.4B $11.2B $6.8B $10.7B
 
Levered Free Cash Flow -$25M $747M $1.3B $834M -$229M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $2.5B $2.2B $2.1B $1.9B
Depreciation & Amoritzation $421M $371M $353M $236M $144M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$246M -$231M -$2.2B $194M -$831M
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $3B $3.1B $2.3B $1.6B
 
Capital Expenditures $59M $72M $288M $157M $146M
Cash Acquisitions -$381M -- -- -- --
Cash From Investing -$4.9B -$2.9B -$12.9B -$1.6B -$262M
 
Dividends Paid (Ex Special Dividend) -$698M -$716M -$762M -$885M -$994M
Special Dividend Paid
Long-Term Debt Issued $4.7B -- -- $2B $3.7B
Long-Term Debt Repaid -$10.9B -$1.8B -- -- --
Repurchase of Common Stock -- -$967M -$230M -$252M -$848M
Other Financing Activities -- -$19M -$24M -- -$27M
Cash From Financing $16.4B $11.3B -$8.3B -$5.1B $2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.8B $11.5B -$18.2B -$4.4B $3.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $3B $2.8B $2.2B $1.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.5B $2.2B $2.1B $1.9B --
Depreciation & Amoritzation $371M $353M $236M $144M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$231M -$2.2B $194M -$831M --
Change in Inventories -- -- -- -- --
Cash From Operations $3B $3.1B $2.3B $1.6B --
 
Capital Expenditures $72M $288M $157M $146M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9B -$12.9B -$1.6B -$262M --
 
Dividends Paid (Ex Special Dividend) -$716M -$762M -$885M -$994M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $647M -- $2B $3.7B --
Long-Term Debt Repaid -$1.8B -- -$2B -$100M --
Repurchase of Common Stock -$967M -$230M -$252M -$848M --
Other Financing Activities -$19M -$24M -$35M -$27M --
Cash From Financing $11.3B -$8.3B -$5.1B $2.6B --
 
Beginning Cash (CF) $96B $93.5B $39B $37.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.5B -$18.2B -$4.4B $3.9B --
Ending Cash (CF) $107.4B $75.3B $34.5B $41B --
 
Levered Free Cash Flow $3B $2.8B $2.2B $1.5B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Fidelity High Dividend ETF a Good Investment Now?
Is Fidelity High Dividend ETF a Good Investment Now?

Fidelity’s High Dividend ETF (FDVV) is a fund that offers…

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

What Is the Best ETF to Buy This Year?
What Is the Best ETF to Buy This Year?

The stock market has gotten off to an extremely rough…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock