Financhill
Buy
62

JPM Quote, Financials, Valuation and Earnings

Last price:
$232.36
Seasonality move :
4.32%
Day range:
$227.58 - $233.14
52-week range:
$179.20 - $280.25
Dividend yield:
2.07%
P/E ratio:
11.78x
P/S ratio:
3.95x
P/B ratio:
2.00x
Volume:
11.8M
Avg. volume:
10.2M
1-year change:
23.66%
Market cap:
$649.9B
Revenue:
$169.4B
EPS (TTM):
$19.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.9B $121.7B $127.7B $155B $169.4B
Revenue Growth (YoY) 3.6% 1.5% 4.97% 21.32% 9.35%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.5B $41.6B $45.5B $51.1B $56.3B
Other Inc / (Exp) $734M -$309M -$2.4B -$3.2B -$1B
Operating Expenses $37.5B $41.2B $46.2B $48.8B $62.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.8B $59.6B $46.2B $61.6B $75.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7B $11.2B $8.5B $12.1B $16.6B
Net Income to Company $29.1B $48.3B $37.7B $49.6B $58.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1B $48.3B $37.7B $49.6B $58.5B
 
Basic EPS (Cont. Ops) $8.89 $15.39 $12.10 $16.25 $19.79
Diluted EPS (Cont. Ops) $8.88 $15.36 $12.09 $16.23 $19.75
Weighted Average Basic Share $3.1B $3B $3B $2.9B $2.9B
Weighted Average Diluted Share $3.1B $3B $3B $2.9B $2.9B
 
EBITDA -- -- -- -- --
EBIT $45.8B $65.1B $72.3B $142.9B $176.4B
 
Revenue (Reported) $119.9B $121.7B $127.7B $155B $169.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $45.8B $65.1B $72.3B $142.9B $176.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $29.4B $29.3B $33.6B $38.6B $42.8B
Revenue Growth (YoY) 2.7% -0.3% 14.72% 14.89% 10.86%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7B $10B $11.1B $13.1B $13.8B
Other Inc / (Exp) $112M $83M -$909M -$754M -$69M
Operating Expenses $8.7B $9.9B $12B $9.8B $12.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15.2B $12.7B $13.2B $11.3B $17.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3B $2.3B $2.2B $2B $3.4B
Net Income to Company $12.1B $10.4B $11B $9.3B $14B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.1B $10.4B $11B $9.3B $14B
 
Basic EPS (Cont. Ops) $3.80 $3.33 $3.58 $3.04 $4.82
Diluted EPS (Cont. Ops) $3.79 $3.33 $3.57 $3.04 $4.81
Weighted Average Basic Share $3.1B $3B $3B $2.9B $2.8B
Weighted Average Diluted Share $3.1B $3B $3B $2.9B $2.8B
 
EBITDA -- -- -- -- --
EBIT $16.5B $14.1B $26.1B $34.7B $41.6B
 
Revenue (Reported) $29.4B $29.3B $33.6B $38.6B $42.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $16.5B $14.1B $26.1B $34.7B $41.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.9B $121.7B $127.7B $155.3B $169.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.5B $41.6B $45.5B $51.4B $56.6B
Other Inc / (Exp) $734M -$309M -$2.4B -$3.2B -$1B
Operating Expenses $36.9B $41.2B $46.2B $49.4B $62B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.8B $59.6B $46.2B $61.6B $75.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.7B $11.2B $8.5B $12.1B $16.6B
Net Income to Company $29.1B $48.3B $37.7B $49.6B $58.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1B $48.3B $37.7B $49.6B $58.5B
 
Basic EPS (Cont. Ops) $8.91 $15.37 $12.12 $16.24 $19.78
Diluted EPS (Cont. Ops) $8.87 $15.35 $12.08 $16.22 $19.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $45.8B $65.1B $72.3B $142.9B $176.4B
 
Revenue (Reported) $119.9B $121.7B $127.7B $155.3B $169.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $45.8B $65.1B $72.3B $142.9B $176.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $121.7B $127.7B $155.3B $169.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.6B $45.5B $51.4B $56.6B --
Other Inc / (Exp) -$309M -$2.4B -$3.2B -$1B --
Operating Expenses $41.2B $46.2B $49.4B $62B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $59.6B $46.2B $61.6B $75.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.2B $8.5B $12.1B $16.6B --
Net Income to Company $48.3B $37.7B $49.6B $58.5B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.3B $37.7B $49.6B $58.5B --
 
Basic EPS (Cont. Ops) $15.37 $12.12 $16.24 $19.78 --
Diluted EPS (Cont. Ops) $15.35 $12.08 $16.22 $19.74 --
Weighted Average Basic Share $12.1B $11.9B $11.8B $11.5B --
Weighted Average Diluted Share $12.1B $11.9B $11.8B $11.5B --
 
EBITDA -- -- -- -- --
EBIT $65.1B $72.3B $142.9B $176.4B --
 
Revenue (Reported) $121.7B $127.7B $155.3B $169.4B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $65.1B $72.3B $142.9B $176.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $527.6B $740.8B $567.2B $624.2B $469.3B
Short Term Investments $356B $290.3B $196.7B $192.5B $396.7B
Accounts Receivable, Net $90.5B $102.6B $125.2B $107.4B $101.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3T $1.4T $1.2T $1.2T $1.3T
 
Property Plant And Equipment $27.1B $27.1B $27.7B $30.2B $32.2B
Long-Term Investments $930.3B $984.8B $982.1B $973.9B $1.2T
Goodwill $49.2B $50.3B $51.7B $52.6B $52.6B
Other Intangibles $4.2B $6.4B $9.2B $11.7B $12B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4T $3.7T $3.7T $3.9T $4T
 
Accounts Payable $140.3B $169.2B $188.7B $162B $153.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $45.2B $53.6B $44B $44.7B $64.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $554.6B $551B $586.6B $579.2B $667.2B
 
Long-Term Debt $281.7B $301B $295.9B $391.8B $389.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.1T $3.4T $3.4T $3.5T $3.7T
 
Common Stock $34.2B $38.9B $31.5B $31.5B $24.2B
Other Common Equity Adj $8B -$84M -$17.3B -$10.4B -$12.5B
Common Equity $249.3B $259.3B $264.9B $300.5B $324.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $279.4B $294.1B $292.3B $327.9B $344.8B
 
Total Liabilities and Equity $3.4T $3.7T $3.7T $3.9T $4T
Cash and Short Terms $883.6B $1T $763.9B $816.6B $866B
Total Debt $326.9B $354.6B $339.9B $436.5B $454.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $527.6B $740.8B $567.2B $624.2B $469.3B
Short Term Investments $356B $290.3B $196.7B $192.5B $396.7B
Accounts Receivable, Net $90.5B $102.6B $125.2B $107.4B $101.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.3T $1.4T $1.2T $1.2T $1.3T
 
Property Plant And Equipment $27.1B $27.1B $27.7B $30.2B $32.2B
Long-Term Investments $930.3B $984.8B $982.1B $973.9B $1.2T
Goodwill $49.2B $50.3B $51.7B $52.6B $52.6B
Other Intangibles $4.2B $6.4B $9.2B $11.7B $12B
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4T $3.7T $3.7T $3.9T $4T
 
Accounts Payable $140.3B $169.2B $188.7B $162B $153.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $45.2B $53.6B $44B $44.7B $64.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $554.6B $551B $586.6B $579.2B $667.2B
 
Long-Term Debt $281.7B $301B $295.9B $391.8B $389.8B
Capital Leases -- -- -- -- --
Total Liabilities $3.1T $3.4T $3.4T $3.5T $3.7T
 
Common Stock $34.2B $38.9B $31.5B $31.5B $24.2B
Other Common Equity Adj $8B -$84M -$17.3B -$10.4B -$12.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$5.4B -- -$1.6B
Minority Interest, Total -- -- -- -- --
Total Equity $279.4B $294.1B $292.3B $327.9B $344.8B
 
Total Liabilities and Equity $3.4T $3.7T $3.7T $3.9T $4T
Cash and Short Terms $883.6B $1T $763.9B $816.6B $866B
Total Debt $326.9B $354.6B $339.9B $436.5B $454.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.1B $48.3B $37.7B $49.6B $58.5B
Depreciation & Amoritzation $8.6B $7.9B $7.1B $7.5B $7.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$18B -$12.4B -$23B $19.9B $5.7B
Change in Inventories -- -- -- -- --
Cash From Operations -$79.9B $78.1B $107.1B $13B -$42B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$9.9B -$2.4B
Cash From Investing -$261.9B -$129.3B -$137.8B $67.6B -$163.4B
 
Dividends Paid (Ex Special Dividend) -$12.7B -$12.9B -$13.6B -$13.5B -$14.8B
Special Dividend Paid
Long-Term Debt Issued $78.7B $82.4B $78.4B $75.4B $109.9B
Long-Term Debt Repaid -$105.1B -$54.9B -$45.6B -$64.9B -$96.6B
Repurchase of Common Stock -$7.9B -$21B -$10.6B -$9.8B -$28.7B
Other Financing Activities $420M -$5.7B $2.4B $7.5B $74M
Cash From Financing $596.6B $276B -$126.3B -$25.6B $63.4B
 
Beginning Cash (CF) $263.6B $527.6B $740.8B $567.2B $624.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $254.8B $224.7B -$157B $55B -$142B
Ending Cash (CF) $527.6B $740.8B $567.2B $624.2B $469.3B
 
Levered Free Cash Flow -$79.9B $78.1B $107.1B $13B -$42B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.1B $10.4B $11B $9.3B $14B
Depreciation & Amoritzation $2.1B $1.9B $1.7B $3.3B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.6B $13.7B $18.7B $20.1B $21.2B
Change in Inventories -- -- -- -- --
Cash From Operations -$28.1B $85.1B $101.2B $60.2B $147.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.7B -$100.2B -$51.5B $79.9B $17.6B
 
Dividends Paid (Ex Special Dividend) -$3.1B -$3.4B -$3.4B -$3.4B -$3.9B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.4B $13.1B $9.5B $32.6B $31B
Long-Term Debt Repaid -$14.6B -$8.9B -$8.1B -$16.1B -$29.2B
Repurchase of Common Stock -- -$2.1B -$5.4B -$2.3B -$5.9B
Other Financing Activities -$2.4B -$2.3B -$761M -$2.1B $1.7B
Cash From Financing $126B -$2B -$142.3B -$35.9B -$115.7B
 
Beginning Cash (CF) $487.5B $759.9B $644.2B $511.4B $434.3B
Foreign Exchange Rate Adjustment $5.9B -$2B $15.7B $8.6B -$14.6B
Additions / Reductions $34.2B -$17.1B -$92.7B $104.2B $49.7B
Ending Cash (CF) $527.6B $740.8B $567.2B $624.2B $469.3B
 
Levered Free Cash Flow -$28.1B $85.1B $101.2B $60.2B $147.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.1B $48.3B $37.7B $49.6B $58.5B
Depreciation & Amoritzation $8.6B $7.9B $7.1B $7.5B $7.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$18B -$12.4B -$23B $19.9B $5.7B
Change in Inventories -- -- -- -- --
Cash From Operations -$79.9B $78.1B $107.1B $13B -$42B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$9.9B -$2.4B
Cash From Investing -$261.9B -$129.3B -$137.8B $67.6B -$163.4B
 
Dividends Paid (Ex Special Dividend) -$12.7B -$12.9B -$13.6B -$13.5B -$14.8B
Special Dividend Paid
Long-Term Debt Issued $78.7B $82.4B $78.4B $75.4B $109.9B
Long-Term Debt Repaid -$105.1B -$54.9B -$45.6B -$64.9B -$96.6B
Repurchase of Common Stock -$7.9B -$21B -$10.6B -$9.8B -$28.7B
Other Financing Activities $420M -$5.7B $2.4B $7.5B $74M
Cash From Financing $596.6B $276B -$126.3B -$25.6B $63.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $254.8B $224.7B -$157B $55B -$142B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$79.9B $78.1B $107.1B $13B -$42B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $48.3B $37.7B $49.6B $58.5B --
Depreciation & Amoritzation $7.9B $7.1B $7.5B $7.9B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.4B -$23B $19.9B $5.7B --
Change in Inventories -- -- -- -- --
Cash From Operations $78.1B $107.1B $13B -$42B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -$9.9B -$2.4B --
Cash From Investing -$129.3B -$137.8B $67.6B -$163.4B --
 
Dividends Paid (Ex Special Dividend) -$12.9B -$13.6B -$13.5B -$14.8B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $82.4B $78.4B $75.4B $109.9B --
Long-Term Debt Repaid -$54.9B -$45.6B -$64.9B -$96.6B --
Repurchase of Common Stock -$21B -$10.6B -$9.8B -$28.7B --
Other Financing Activities -$5.7B $2.4B $7.5B $74M --
Cash From Financing $276B -$126.3B -$25.6B $63.4B --
 
Beginning Cash (CF) $2.7T $2.8T $2.1T $2.2T --
Foreign Exchange Rate Adjustment -$11.5B -$16.6B $1.9B -$12.9B --
Additions / Reductions $224.7B -$157B $55B -$142B --
Ending Cash (CF) $2.9T $2.6T $2.2T $2T --
 
Levered Free Cash Flow $78.1B $107.1B $13B -$42B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock