Financhill
Buy
59

PCG Quote, Financials, Valuation and Earnings

Last price:
$19.72
Seasonality move :
-1.58%
Day range:
$19.36 - $19.90
52-week range:
$15.94 - $21.72
Dividend yield:
0.2%
P/E ratio:
15.48x
P/S ratio:
1.71x
P/B ratio:
1.62x
Volume:
33.5M
Avg. volume:
18.7M
1-year change:
14.17%
Market cap:
$43.5B
Revenue:
$24.4B
EPS (TTM):
$1.28
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $17.1B $18.5B $20.6B $21.7B $24.4B
Revenue Growth (YoY) 2.21% 7.82% 11.77% 5.03% 12.68%
 
Cost of Revenues $12.6B $12.6B $14.6B $14.7B $16.1B
Gross Profit $4.6B $5.9B $6.1B $7B $8.3B
Gross Profit Margin 26.71% 31.88% 29.36% 32.36% 34.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$11.5B -$1.7B $188M -$451M -$1.1B
Operating Expenses $3.2B $3.9B $3.9B $4.3B $4.3B
Operating Income $1.3B $2B $2.1B $2.7B $4B
 
Net Interest Expenses $852M $1.2B $1.6B $1.8B $2.2B
EBT. Incl. Unusual Items -$11B -$942M $748M $476M $699M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4B $362M $836M -$1.3B -$1.6B
Net Income to Company -$7.6B $411M -$88M $1.8B $2.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.6B -$1.3B -$88M $1.8B $2.3B
 
Basic EPS (Cont. Ops) -$14.50 -$1.05 -$0.05 $0.91 $1.09
Diluted EPS (Cont. Ops) -$14.50 -$1.05 -$0.05 $0.84 $1.05
Weighted Average Basic Share $528M $1.3B $2B $2B $2.1B
Weighted Average Diluted Share $528M $1.3B $2B $2.1B $2.1B
 
EBITDA -$6.9B $3.8B $5.8B $6.2B $7.3B
EBIT -$10.1B $318M $2.3B $2.4B $3.5B
 
Revenue (Reported) $17.1B $18.5B $20.6B $21.7B $24.4B
Operating Income (Reported) $1.3B $2B $2.1B $2.7B $4B
Operating Income (Adjusted) -$10.1B $318M $2.3B $2.4B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.9B $5.5B $5.4B $5.9B $5.9B
Revenue Growth (YoY) 10.15% 11.94% -1.3% 9.16% 0.9%
 
Cost of Revenues $3.5B $4.1B $3.5B $4.1B $3.6B
Gross Profit $1.4B $1.4B $1.9B $1.7B $2.3B
Gross Profit Margin 28.43% 24.9% 34.39% 29.64% 39.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$60M $38M $109M -$252M -$24M
Operating Expenses $965M $963M $1.1B $1B $1.2B
Operating Income $423M $398M $735M $715M $1.1B
 
Net Interest Expenses $386M $399M $482M $528M $639M
EBT. Incl. Unusual Items -$23M $37M $362M -$65M $473M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$109M $1.1B -$97M -$416M -$106M
Net Income to Company $86M -$1.1B $459M $351M $579M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86M -$1.1B $459M $351M $579M
 
Basic EPS (Cont. Ops) $0.04 -$0.55 $0.23 $0.16 $0.27
Diluted EPS (Cont. Ops) $0.04 -$0.55 $0.21 $0.16 $0.27
Weighted Average Basic Share $2B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2B $2.1B $2.1B $2.1B
 
EBITDA $1.2B $1.2B $1.9B $1.4B $2.3B
EBIT $368M $436M $887M $617M $1.3B
 
Revenue (Reported) $4.9B $5.5B $5.4B $5.9B $5.9B
Operating Income (Reported) $423M $398M $735M $715M $1.1B
Operating Income (Adjusted) $368M $436M $887M $617M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.5B $20.1B $21.6B $22.8B $24.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6B $14.2B $14.8B $15.2B $15.3B
Gross Profit $5.8B $5.9B $6.8B $7.6B $9.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.9B $221M $126M -$1.2B -$261M
Operating Expenses $3.7B $4B $4.2B $4.4B $4.4B
Operating Income $2.2B $2B $2.5B $3.2B $5.1B
 
Net Interest Expenses $1.5B $1.6B $1.7B $2B $2.6B
EBT. Incl. Unusual Items -$6.2B $602M $986M $42M $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1B $962M -$787M -$1.8B -$443M
Net Income to Company -$5.1B $1.4B $1.8B $1.9B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1B -$360M $1.8B $1.9B $2.8B
 
Basic EPS (Cont. Ops) -$9.84 -$0.19 $0.89 $0.91 $1.29
Diluted EPS (Cont. Ops) -$9.97 -$0.21 $0.84 $0.86 $1.28
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.3B $5.7B $6.5B $6.4B $9.6B
EBIT -$4.6B $2.2B $2.7B $2.5B $5.6B
 
Revenue (Reported) $18.5B $20.1B $21.6B $22.8B $24.8B
Operating Income (Reported) $2.2B $2B $2.5B $3.2B $5.1B
Operating Income (Adjusted) -$4.6B $2.2B $2.7B $2.5B $5.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.7B $15.4B $16.3B $17.4B $17.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $11B $11.1B $11.6B $10.8B
Gross Profit $4.4B $4.4B $5.2B $5.7B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.8B $115M $53M -$660M $138M
Operating Expenses $2.9B $2.9B $3.3B $3.3B $3.4B
Operating Income $1.5B $1.5B $1.9B $2.4B $3.5B
 
Net Interest Expenses $811M $1.2B $1.3B $1.5B $1.8B
EBT. Incl. Unusual Items -$1.1B $430M $668M $234M $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $394M $994M -$629M -$1.1B $15M
Net Income to Company -$1.5B -$564M $1.3B $1.3B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5B -$564M $1.3B $1.3B $1.8B
 
Basic EPS (Cont. Ops) -$2.99 -$0.29 $0.65 $0.65 $0.85
Diluted EPS (Cont. Ops) -$3.12 -$0.31 $0.60 $0.62 $0.85
Weighted Average Basic Share $3B $6B $6B $6.1B $6.4B
Weighted Average Diluted Share $3.3B $6.3B $6.4B $6.4B $6.4B
 
EBITDA $2.3B $4.2B $4.9B $5B $7.3B
EBIT -$270M $1.6B $2B $2.2B $4.2B
 
Revenue (Reported) $13.7B $15.4B $16.3B $17.4B $17.8B
Operating Income (Reported) $1.5B $1.5B $1.9B $2.4B $3.5B
Operating Income (Adjusted) -$270M $1.6B $2B $2.2B $4.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.6B $484M $291M $734M $635M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.9B $2.3B $2.6B $2B
Inventory $647M $628M $596M $842M $870M
Prepaid Expenses -- -- -- -- --
Other Current Assets $954M $2.2B $1.8B $2.2B $2.1B
Total Current Assets $10.2B $9.6B $11.1B $12.8B $14.4B
 
Property Plant And Equipment $63.9B $67.9B $71.1B $77.5B $82.9B
Long-Term Investments $3.2B $3.5B $3.8B $3.3B $3.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8B $7.8B $8.2B $8.6B $7.6B
Total Assets $85.2B $97.9B $103.3B $118.6B $125.7B
 
Accounts Payable $2B $2.4B $2.9B $2.9B $2.3B
Accrued Expenses $4M $498M $481M $626M $679M
Current Portion Of Long-Term Debt $1.5B $3.6B $6.7B $4.3B $5.3B
Current Portion Of Capital Lease Obligations $556M $533M $468M $231M $339M
Other Current Liabilities $1.3B $4.7B $5.2B $5.3B $6.1B
Total Current Liabilities $7.6B $13.6B $17.4B $15.8B $17.3B
 
Long-Term Debt -- $37.3B $38.2B $47.7B $51B
Capital Leases -- -- -- -- --
Total Liabilities $79.8B $76.6B $82.1B $95.6B $100.4B
 
Common Stock $13B $30.2B $35.1B $32.9B $30.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $5.1B $21B $21B $22.8B $25B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $252M $252M $252M $252M $252M
Total Equity $5.4B $21.3B $21.2B $23.1B $25.3B
 
Total Liabilities and Equity $85.2B $97.9B $103.3B $118.6B $125.7B
Cash and Short Terms $1.6B $484M $291M $734M $635M
Total Debt $1.5B $40.9B $44.9B $52.1B $56.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $464M $420M $262M $589M $895M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4B $4.7B $5.8B $2.2B $2.3B
Inventory $646M $569M $748M $888M $812M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $2.6B $1.9B $1.3B $2.8B
Total Current Assets $9.8B $11.5B $12.2B $12.8B $17.5B
 
Property Plant And Equipment $66.6B $70.7B $76.3B $81.7B $86.9B
Long-Term Investments $3.3B $3.7B $3.1B $3.4B $3.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.9B $8.1B $8.9B $8.7B $8.3B
Total Assets $95.6B $103.6B $117B $123B $132.3B
 
Accounts Payable $2.8B $2.7B $3B $2.7B $2.4B
Accrued Expenses $327M $305M $439M $592M $651M
Current Portion Of Long-Term Debt $2.4B $7B $2.8B $4.2B $4.2B
Current Portion Of Capital Lease Obligations $536M $461M $328M $339M $667M
Other Current Liabilities $4.2B $5.5B $5.1B $5B $5.6B
Total Current Liabilities $13.3B $17.8B $14B $15.2B $16.9B
 
Long-Term Debt $36.3B $36B $47.9B $50.3B $54.7B
Capital Leases -- -- -- -- --
Total Liabilities $74.5B $82.8B $94.5B $98.6B $105.2B
 
Common Stock $30.2B $35.1B $34.2B $31B $30.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $252M $252M $252M $252M $252M
Total Equity $21.1B $20.7B $22.5B $24.4B $27.1B
 
Total Liabilities and Equity $95.6B $103.6B $117B $123B $132.3B
Cash and Short Terms $464M $420M $262M $589M $895M
Total Debt $38.7B $42.9B $50.7B $54.5B $58.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.6B $411M -$88M $1.8B $2.3B
Depreciation & Amoritzation $3.2B $3.5B $3.4B $3.9B $3.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$97M $404M -$1.3B -$304M -$11M
Change in Inventories -$80M $6M -$32M -$246M -$28M
Cash From Operations $4.8B -$19B $2.3B $3.7B $4.7B
 
Capital Expenditures $6.3B $7.7B $7.7B $9.6B $9.7B
Cash Acquisitions -- -- $749M -- --
Cash From Investing -$6.4B -$7.7B -$6.9B -$10.2B -$9.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B $19.3B $15.5B $23.1B $20.4B
Long-Term Debt Repaid -$350M -$6B -$11.5B -$16.1B -$16B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$105M -$206M $332M $53M -$17M
Cash From Financing $1.4B $26.1B $4.3B $7.1B $4.4B
 
Beginning Cash (CF) $1.3B $1.1B $627M $307M $947M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$173M -$725M -$320M $640M -$15M
Ending Cash (CF) $1.1B $261M $291M $734M $635M
 
Levered Free Cash Flow -$1.5B -$26.7B -$5.4B -$5.9B -$5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $86M -$1.1B $459M $351M $579M
Depreciation & Amoritzation $845M $801M $1B $811M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $935M -$540M -$899M -$1.5B $90M
Change in Inventories $7M -$4M -$59M -- -$16M
Cash From Operations -$22.5B $823M $1.1B $1.8B $3.1B
 
Capital Expenditures $2.1B $1.8B $2.9B $2.4B $2.6B
Cash Acquisitions -- $749M -- -- --
Cash From Investing -$2.1B -$1.1B -$3.3B -$2.3B -$3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$21M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.4B $2.3B $6B $2.1B $5.5B
Long-Term Debt Repaid -$4.2B -$1.9B -$3.6B -$1.7B -$5.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$165M $56M $17M -$58M -$131M
Cash From Financing $9.9B $399M $2.4B $381M -$459M
 
Beginning Cash (CF) $968M $307M $239M $805M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.7B $112M $92M -$100M -$322M
Ending Cash (CF) $679M $420M $262M $589M $895M
 
Levered Free Cash Flow -$24.6B -$1B -$1.8B -$611M $526M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.1B $1.4B $1.8B $1.9B $2.8B
Depreciation & Amoritzation $3.4B $3.4B $3.8B $3.8B $4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $777M -$1.2B -$752M $552M -$1.2B
Change in Inventories -$24M $13M -$179M -$140M $49M
Cash From Operations -$18.5B $2.2B $2.9B $5.3B $6.6B
 
Capital Expenditures $7.6B $7.7B $9.6B $9.3B $10.2B
Cash Acquisitions -- $749M -- -- --
Cash From Investing -$7.7B -$6.9B -$10.5B -$8.6B -$10.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$64M
Special Dividend Paid
Long-Term Debt Issued $19.4B $9.8B $24.7B $16.4B $22B
Long-Term Debt Repaid -$4.2B -$9.6B -$17.1B -$12.5B -$17.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$226M $379M -$36M -$17M -$81M
Cash From Financing $23.8B $4.7B $7.6B $3.9B $4.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4B -$23M -$24M $555M $268M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.1B -$5.5B -$6.7B -$4B -$3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.5B -$564M $1.3B $1.3B $1.8B
Depreciation & Amoritzation $2.6B $2.5B $2.9B $2.9B $3.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $645M -$948M -$388M $468M -$674M
Change in Inventories -$12M -$5M -$152M -$46M $31M
Cash From Operations -$19.2B $2.1B $2.7B $4.3B $6.1B
 
Capital Expenditures $5.5B $5.5B $7.4B $7.1B $7.5B
Cash Acquisitions -- $749M -- -- --
Cash From Investing -$5.5B -$4.7B -$8.3B -$6.7B -$8.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$64M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19.4B $9.9B $19.1B $12.3B $13.9B
Long-Term Debt Repaid -$4.2B -$7.8B -$13.3B -$9.8B -$11.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$221M $364M -$4M -$74M -$138M
Cash From Financing $23.8B $2.4B $5.7B $2.5B $2.4B
 
Beginning Cash (CF) $4.5B $1.2B $793M $3.2B $3.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$898M -$196M $100M $15M $298M
Ending Cash (CF) $3.6B $956M $748M $2.8B $3.2B
 
Levered Free Cash Flow -$24.7B -$3.4B -$4.7B -$2.8B -$1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.8% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.65% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock