Financhill
Sell
40

OGE Quote, Financials, Valuation and Earnings

Last price:
$41.05
Seasonality move :
0.02%
Day range:
$40.68 - $41.41
52-week range:
$32.06 - $44.41
Dividend yield:
4.09%
P/E ratio:
21.25x
P/S ratio:
2.95x
P/B ratio:
1.78x
Volume:
4.3M
Avg. volume:
1.2M
1-year change:
17.78%
Market cap:
$8.2B
Revenue:
$2.7B
EPS (TTM):
$1.93
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.2B $2.1B $3.7B $3.4B $2.7B
Revenue Growth (YoY) -1.71% -4.9% 72.16% -7.61% -20.78%
 
Cost of Revenues $1.3B $1.1B $2.6B $2.2B $1.4B
Gross Profit $952.9M $1B $1.1B $1.2B $1.3B
Gross Profit Margin 42.7% 47.82% 29.09% 35.9% 47.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $107M -$664.8M $492.6M $306.1M $44.2M
Operating Expenses $445.8M $490.8M $515.3M $558.4M $602.7M
Operating Income $507.1M $524.1M $547.7M $653.5M $657.3M
 
Net Interest Expenses $150.7M $160.4M $161.8M $170.3M $228.5M
EBT. Incl. Unusual Items $463.4M -$301.1M $878.5M $789.3M $473M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.8M -$127.4M $141.2M $123.6M $56.2M
Net Income to Company $433.6M -$173.7M $737.3M $665.7M $416.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $433.6M -$173.7M $737.3M $665.7M $416.8M
 
Basic EPS (Cont. Ops) $2.17 -$0.87 $3.68 $3.33 $2.08
Diluted EPS (Cont. Ops) $2.16 -$0.87 $3.68 $3.32 $2.07
Weighted Average Basic Share $200.1M $200.1M $200.1M $200.2M $200.3M
Weighted Average Diluted Share $200.7M $200.1M $200.3M $200.8M $200.9M
 
EBITDA $969.1M $250.6M $1.5B $1.4B $1.2B
EBIT $614.1M -$140.7M $1B $959.6M $701.5M
 
Revenue (Reported) $2.2B $2.1B $3.7B $3.4B $2.7B
Operating Income (Reported) $507.1M $524.1M $547.7M $653.5M $657.3M
Operating Income (Adjusted) $614.1M -$140.7M $1B $959.6M $701.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $702.1M $864.4M $1.3B $945.4M $965.4M
Revenue Growth (YoY) -7.06% 23.12% 47.02% -25.61% 2.12%
 
Cost of Revenues $318.8M $445.5M $805.2M $457.1M $481.5M
Gross Profit $383.3M $418.9M $465.6M $488.3M $483.9M
Gross Profit Margin 54.59% 48.46% 36.64% 51.65% 50.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $15M $43.3M $38.7M $6.6M $10.7M
Operating Expenses $124.8M $133.1M $147.7M $157.2M $170.7M
Operating Income $258.5M $285.8M $317.9M $331.1M $313.2M
 
Net Interest Expenses $40.3M $40.5M $42.2M $57.4M $64.2M
EBT. Incl. Unusual Items $233.2M $288.6M $314.4M $280.3M $259.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.8M $36.1M $51.6M $38.4M $41M
Net Income to Company $177.4M $252.5M $262.8M $241.9M $218.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $177.4M $252.5M $262.8M $241.9M $218.7M
 
Basic EPS (Cont. Ops) $0.89 $1.26 $1.31 $1.21 $1.09
Diluted EPS (Cont. Ops) $0.89 $1.26 $1.31 $1.20 $1.09
Weighted Average Basic Share $200.1M $200.2M $200.2M $200.3M $200.9M
Weighted Average Diluted Share $200.4M $200.4M $200.9M $201M $201.5M
 
EBITDA $374M $437.7M $479M $470.2M $467.9M
EBIT $273.5M $329.1M $356.6M $337.7M $323.9M
 
Revenue (Reported) $702.1M $864.4M $1.3B $945.4M $965.4M
Operating Income (Reported) $258.5M $285.8M $317.9M $331.1M $313.2M
Operating Income (Adjusted) $273.5M $329.1M $356.6M $337.7M $323.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $3.6B $3.2B $2.8B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $2.5B $2.1B $1.6B $1.5B
Gross Profit $995.9M $1.1B $1.2B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$694M $166.5M $664.2M $41.2M $34.3M
Operating Expenses $483.8M $510M $547.1M $594.9M $640.9M
Operating Income $512.1M $548.3M $640.8M $649.9M $665.5M
 
Net Interest Expenses $158.8M $161.3M $166.1M $208.5M $254.9M
EBT. Incl. Unusual Items -$340.7M $553.5M $1.1B $482.6M $445.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$147.6M $80.6M $204.3M $63.7M $58M
Net Income to Company -$193.1M $472.9M $934.6M $418.9M $387.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$193.1M $472.9M $934.6M $418.9M $387.8M
 
Basic EPS (Cont. Ops) -$0.96 $2.35 $4.67 $2.09 $1.93
Diluted EPS (Cont. Ops) -$0.96 $2.35 $4.65 $2.08 $1.93
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $204.5M $1.1B $1.8B $1.2B $1.2B
EBIT -$181.9M $714.8M $1.3B $691.1M $700.7M
 
Revenue (Reported) $2.1B $3.6B $3.2B $2.8B $2.8B
Operating Income (Reported) $512.1M $548.3M $640.8M $649.9M $665.5M
Operating Income (Adjusted) -$181.9M $714.8M $1.3B $691.1M $700.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $3.1B $2.7B $2.1B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $828.7M $2.2B $1.7B $1.1B $1.2B
Gross Profit $808.2M $851.6M $976.5M $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$700.5M $130.8M $302.4M $37.5M $27.6M
Operating Expenses $367M $386.2M $418M $455.4M $491.3M
Operating Income $441.2M $465.4M $558.5M $554M $563.1M
 
Net Interest Expenses $120.4M $121.3M $125.6M $162.9M $189.3M
EBT. Incl. Unusual Items -$379.7M $474.9M $735.3M $428.6M $401.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$151.2M $56.8M $119.9M $60M $61.8M
Net Income to Company -$228.5M $418.1M $615.4M $368.6M $339.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$228.5M $418.1M $615.4M $368.6M $339.6M
 
Basic EPS (Cont. Ops) -$1.14 $2.08 $3.08 $1.84 $1.69
Diluted EPS (Cont. Ops) -$1.14 $2.08 $3.06 $1.83 $1.69
Weighted Average Basic Share $600.5M $600.5M $600.6M $600.8M $602.1M
Weighted Average Diluted Share $601.1M $600.9M $602.2M $602.6M $603.5M
 
EBITDA $32.9M $906.4M $1.2B $969.3M $999.4M
EBIT -$259.3M $596.2M $860.9M $591.5M $590.7M
 
Revenue (Reported) $1.6B $3.1B $2.7B $2.1B $2.2B
Operating Income (Reported) $441.2M $465.4M $558.5M $554M $563.1M
Operating Income (Adjusted) -$259.3M $596.2M $860.9M $591.5M $590.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $1.1M -- $88.1M $200K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $153.8M $157.8M $162.3M $250.1M $208.8M
Inventory $136.9M $152.7M $158.5M $289.3M $412.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $24.4M $41.2M $73.3M $103.5M $58.8M
Total Current Assets $430.2M $428.5M $613.6M $1.3B $771.5M
 
Property Plant And Equipment $9.1B $9.5B $10B $10.7B $11.4B
Long-Term Investments $1.2B $374.3M $785.1M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $9.3M $16M $24M $27M $26.6M
Total Assets $11B $10.7B $12.6B $12.5B $12.8B
 
Accounts Payable $194.9M $251.5M $274M $448.9M $276.4M
Accrued Expenses $37.9M $40.2M $40.8M $41.1M $57.4M
Current Portion Of Long-Term Debt -- -- -- $999.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $70M $62.3M $34.1M $49.6M $64.5M
Total Current Liabilities $657.9M $697.4M $1.1B $1.8B $1.2B
 
Long-Term Debt $3.2B $3.5B $4.5B $3.5B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $7.1B $8.6B $8.1B $8.3B
 
Common Stock $1.1B $1.1B $1.1B $1.1B $1.1B
Other Common Equity Adj -- -- -$24.8M -$11.9M -$7.2M
Common Equity $4.1B $3.6B $4.1B $4.4B $4.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1B $3.6B $4.1B $4.4B $4.5B
 
Total Liabilities and Equity $11B $10.7B $12.6B $12.5B $12.8B
Cash and Short Terms -- $1.1M -- $88.1M $200K
Total Debt $3.3B $3.6B $5B $4.5B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32M $1.5M $456.2M $2.8M $9.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $209.5M $242.3M $320.7M $351.4M $330.5M
Inventory $143.5M $146.4M $243M $354.2M $361.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $30.7M $55.6M $104.1M $51M $63M
Total Current Assets $488.5M $627M $1.7B $905.1M $896.5M
 
Property Plant And Equipment $9.3B $9.8B $10.4B $11.2B $12B
Long-Term Investments $376.8M $478.9M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $14.5M $20M $24.9M $30.9M $52M
Total Assets $10.5B $12.2B $12.6B $12.7B $13.5B
 
Accounts Payable $123.2M $243.5M $299.7M $281.8M $269.8M
Accrued Expenses $40.4M $42.5M $42.7M $56.4M $72.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $78.6M $40.6M $56.6M $53.5M $101M
Total Current Liabilities $517.4M $993.9M $1.9B $1.1B $1B
 
Long-Term Debt $3.5B $4.5B $3.5B $4.3B $5B
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $8.4B $8.2B $8.2B $8.9B
 
Common Stock $1.1B $1.1B $1.1B $2M $1.2B
Other Common Equity Adj -- -- -- -$10.1M -$3.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.7B $3.8B $4.4B $4.5B $4.6B
 
Total Liabilities and Equity $10.5B $12.2B $12.6B $12.7B $13.5B
Cash and Short Terms $32M $1.5M $456.2M $2.8M $9.9M
Total Debt $3.5B $4.9B $4.5B $4.8B $5.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $433.6M -$173.7M $737.3M $665.7M $416.8M
Depreciation & Amoritzation $355M $391.3M $416M $460.9M $506.6M
Stock-Based Compensation $13.9M $9.8M $9.8M $9.7M $13.1M
Change in Accounts Receivable $17.8M $5.9M $3.6M -$115.1M $45.3M
Change in Inventories -$28.8M $54.4M -$183.9M -$493.1M $412.6M
Cash From Operations $681.5M $712.8M -$229.9M $952.4M $1.2B
 
Capital Expenditures $635.5M $650.5M $778.5M $1.1B $1.2B
Cash Acquisitions $18.5M -- $35M -- --
Cash From Investing -$624.7M -$654.9M -$832.5M -$96.4M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$299.2M -$314.9M -$324.9M -$329.3M -$333.2M
Special Dividend Paid
Long-Term Debt Issued $296.5M $297.1M $997.8M $49.3M $788.3M
Long-Term Debt Repaid -$250.1M -$100K -$100K -$100K -$1B
Repurchase of Common Stock -- -$14.7M -- -- --
Other Financing Activities -- -$100K -- -- --
Cash From Financing -$151.1M -$56.8M $1.1B -$767.9M -$48.1M
 
Beginning Cash (CF) $94.3M -- $1.1M -- $88.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$94.3M $1.1M -$1.1M $88.1M -$87.9M
Ending Cash (CF) -- $1.1M -- $88.1M $200K
 
Levered Free Cash Flow $46M $62.3M -$1B -$98.5M $54.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $177.4M $252.5M $262.8M $241.9M $218.7M
Depreciation & Amoritzation $100.5M $108.6M $122.4M $132.5M $144M
Stock-Based Compensation $2.4M $2.3M $2.3M $3.2M $2.1M
Change in Accounts Receivable -$27.5M -$53.9M -$71M -$81M -$83.1M
Change in Inventories $1.9M -$83.4M -$267M $124.8M -$34.2M
Cash From Operations $262M $273.7M $759.7M $415.1M $347.1M
 
Capital Expenditures $138.9M $187.1M $240M $299M $244.1M
Cash Acquisitions -$900K -- -- -- --
Cash From Investing -$139.8M -$190.1M $199.2M -$323M -$261.7M
 
Dividends Paid (Ex Special Dividend) -$77.6M -$80.6M -$82M -$82.9M -$84M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$100K -- -- -- $151.4M
Long-Term Debt Repaid -$75.1M -$100K -$100K -- --
Repurchase of Common Stock -$5M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$157.7M -$82.1M -$507.6M -$89.6M -$75.6M
 
Beginning Cash (CF) $67.5M -- $4.9M $300K $100K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.5M $1.5M $451.3M $2.5M $9.8M
Ending Cash (CF) $32M $1.5M $456.2M $2.8M $9.9M
 
Levered Free Cash Flow $123.1M $86.6M $519.7M $116.1M $103M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$193.1M $472.9M $934.6M $418.9M $387.8M
Depreciation & Amoritzation $386.4M $409.3M $447.2M $497.3M $537.5M
Stock-Based Compensation $9.8M $10.2M $9.6M $12.3M $12.2M
Change in Accounts Receivable $41.3M -$33M -$77M -$41.8M $25.4M
Change in Inventories $80.3M -$136M -$505.6M $343.7M $19.8M
Cash From Operations $788.8M -$306.6M $1B $1.1B $994.2M
 
Capital Expenditures $578.7M $771.4M $928.7M $1.2B $1.1B
Cash Acquisitions $22M $2.4M -- -- --
Cash From Investing -$564.4M -$779.7M $87.3M -$1.4B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$311.9M -$323.3M -$328.5M -$332.3M -$337.7M
Special Dividend Paid
Long-Term Debt Issued $297.2M $999.6M $48M $788.3M $707.4M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$14.7M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$205.6M $1.1B -$664.6M -$135M $181.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.8M -$30.5M -- -$453.4M $7.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $210.1M -$1.1B $103.3M -$133.8M -$98.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$228.5M $418.1M $615.4M $368.6M $339.6M
Depreciation & Amoritzation $292.2M $310.2M $341.4M $377.8M $408.7M
Stock-Based Compensation $6.7M $7.1M $6.9M $9.5M $8.6M
Change in Accounts Receivable -$52.9M -$91.8M -$172.4M -$99.1M -$119M
Change in Inventories $72.3M -$118.1M -$439.8M $397M $4.2M
Cash From Operations $525.3M -$494.1M $767.8M $921.3M $683.2M
 
Capital Expenditures $419.7M $540.6M $690.8M $879.6M $794.3M
Cash Acquisitions -$2.4M -- -- -- --
Cash From Investing -$422.1M -$546.9M $372.9M -$955M -$851.3M
 
Dividends Paid (Ex Special Dividend) -$234.4M -$242.8M -$246.4M -$249.4M -$253.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $297.1M $999.6M $49.8M $788.8M $707.9M
Long-Term Debt Repaid -$112.1M -$100K -$100K -$1B -$100K
Repurchase of Common Stock -$14.7M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$71.2M $1B -$684.5M -$51.6M $177.8M
 
Beginning Cash (CF) $213.4M $1.1M $4.9M $395.4M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32M $400K $456.2M -$85.3M $9.7M
Ending Cash (CF) $245.4M $1.5M $461.1M $310.1M $14.3M
 
Levered Free Cash Flow $105.6M -$1B $77M $41.7M -$111.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock