Financhill
Sell
36

AVA Quote, Financials, Valuation and Earnings

Last price:
$36.23
Seasonality move :
3.71%
Day range:
$35.28 - $36.44
52-week range:
$31.91 - $39.99
Dividend yield:
5.25%
P/E ratio:
14.36x
P/S ratio:
1.48x
P/B ratio:
1.13x
Volume:
1.7M
Avg. volume:
560.3K
1-year change:
4.08%
Market cap:
$2.9B
Revenue:
$1.8B
EPS (TTM):
$2.52
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.3B $1.3B $1.4B $1.7B $1.8B
Revenue Growth (YoY) -3.67% -1.76% 8.85% 18.85% 2.42%
 
Cost of Revenues $439.8M $398.5M $497.1M $735.9M $702.4M
Gross Profit $905.8M $923.4M $941.8M $974.3M $1B
Gross Profit Margin 67.32% 69.85% 65.45% 56.97% 59.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $94.2M $1.6M $30.1M $58.8M $4.9M
Operating Expenses $675.7M $690.7M $713.6M $784.1M $791.5M
Operating Income $230.1M $232.7M $228.2M $190.2M $257.7M
 
Net Interest Expenses $96.1M $97.8M $99M $111.1M $125M
EBT. Incl. Unusual Items $228.1M $136.5M $159.4M $138M $137.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.4M $7.1M $12M -$17.2M -$33.6M
Net Income to Company $196.8M $129.5M $147.3M $155.2M $171.2M
 
Minority Interest in Earnings $216K -- -- -- --
Net Income to Common Excl Extra Items $197M $129.5M $147.3M $155.2M $171.2M
 
Basic EPS (Cont. Ops) $2.98 $1.91 $2.11 $2.13 $2.24
Diluted EPS (Cont. Ops) $2.97 $1.90 $2.10 $2.12 $2.24
Weighted Average Basic Share $66.2M $68M $70M $73M $76.4M
Weighted Average Diluted Share $66.3M $68.1M $70.1M $73.1M $76.5M
 
EBITDA $534.3M $461.7M $493.7M $506.1M $542.6M
EBIT $328.3M $237.5M $261.5M $253M $277.2M
 
Revenue (Reported) $1.3B $1.3B $1.4B $1.7B $1.8B
Operating Income (Reported) $230.1M $232.7M $228.2M $190.2M $257.7M
Operating Income (Adjusted) $328.3M $237.5M $261.5M $253M $277.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $272.6M $296M $359.4M $379.6M $393.7M
Revenue Growth (YoY) -3.92% 8.57% 21.43% 5.61% 3.72%
 
Cost of Revenues $78.8M $102.1M $147.8M $148.3M $142M
Gross Profit $193.9M $193.9M $211.7M $231.3M $251.7M
Gross Profit Margin 71.1% 65.5% 58.89% 60.94% 63.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.2M $10.3M $4M $7.4M $5.3M
Operating Expenses $165.4M $169.7M $192.3M $193.3M $202.9M
Operating Income $28.5M $24.2M $19.4M $38.1M $48.8M
 
Net Interest Expenses $24.9M $25.5M $29M $34.6M $36M
EBT. Incl. Unusual Items $5.7M $8.9M -$5.6M $10.9M $18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $859K -$5.4M $157K -$3.8M -$478K
Net Income to Company $4.9M $14.4M -$5.8M $14.7M $18.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.9M $14.4M -$5.8M $14.7M $18.5M
 
Basic EPS (Cont. Ops) $0.07 $0.21 -$0.08 $0.19 $0.23
Diluted EPS (Cont. Ops) $0.07 $0.20 -$0.08 $0.19 $0.23
Weighted Average Basic Share $68.2M $70.1M $73.2M $76.7M $78.8M
Weighted Average Diluted Share $68.3M $70.1M $73.3M $76.8M $79M
 
EBITDA $84.8M $92.2M $86.9M $112.4M $121.9M
EBIT $30.7M $34.5M $23.4M $45.5M $54M
 
Revenue (Reported) $272.6M $296M $359.4M $379.6M $393.7M
Operating Income (Reported) $28.5M $24.2M $19.4M $38.1M $48.8M
Operating Income (Adjusted) $30.7M $34.5M $23.4M $45.5M $54M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.4B $1.6B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $392M $449.6M $661.8M $726.3M $799.4M
Gross Profit $914M $938M $970.1M $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.9M $23.6M $28.9M $52.6M $7.5M
Operating Expenses $695.1M $693M $773.1M $796M $819.9M
Operating Income $218.9M $244.9M $197M $222.1M $303.3M
 
Net Interest Expenses $96.6M $98.7M $106.6M $131.4M $128.9M
EBT. Incl. Unusual Items $126.2M $169.9M $119.3M $143.3M $181.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.7M $14.7M -$8.8M -$21.7M -$15.1M
Net Income to Company $121.5M $155.2M $128.1M $165M $197M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $121.5M $155.2M $128.1M $165M $197M
 
Basic EPS (Cont. Ops) $1.81 $2.25 $1.79 $2.22 $2.52
Diluted EPS (Cont. Ops) $1.81 $2.24 $1.78 $2.21 $2.52
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $448M $495.3M $481M $541M $596.3M
EBIT $226.9M $271.7M $229.1M $278.5M $325.5M
 
Revenue (Reported) $1.3B $1.4B $1.6B $1.7B $1.9B
Operating Income (Reported) $218.9M $244.9M $197M $222.1M $303.3M
Operating Income (Adjusted) $226.9M $271.7M $229.1M $278.5M $325.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $941.5M $1B $1.2B $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $276.3M $327.4M $492M $482.5M $579.5M
Gross Profit $665.2M $679.7M $708M $751.7M $825.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2M $24M $22.7M $16.5M $19.1M
Operating Expenses $519.6M $521.9M $581.4M $593.2M $621.6M
Operating Income $145.6M $157.9M $126.7M $158.5M $204.1M
 
Net Interest Expenses $75.4M $76.3M $83.9M $104.1M $108.1M
EBT. Incl. Unusual Items $72.2M $105.6M $65.5M $70.8M $115.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $9.1M -$11.7M -$16.2M $2.3M
Net Income to Company $70.8M $96.5M $77.2M $87M $112.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $70.8M $96.5M $77.2M $87M $112.8M
 
Basic EPS (Cont. Ops) $1.05 $1.39 $1.08 $1.15 $1.43
Diluted EPS (Cont. Ops) $1.05 $1.38 $1.07 $1.15 $1.43
Weighted Average Basic Share $202.9M $208.8M $217.6M $227.9M $235.4M
Weighted Average Diluted Share $203.3M $209.2M $217.9M $228.2M $235.6M
 
EBITDA $317.7M $351.1M $338.4M $373.2M $426.9M
EBIT $147.6M $181.9M $149.4M $175M $223.2M
 
Revenue (Reported) $941.5M $1B $1.2B $1.2B $1.4B
Operating Income (Reported) $145.6M $157.9M $126.7M $158.5M $204.1M
Operating Income (Adjusted) $147.6M $181.9M $149.4M $175M $223.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.9M $14.2M $22.2M $13.4M $35M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $166.7M $163.8M $203M $255.7M $216.7M
Inventory $66.6M $67.5M $84.7M $107.7M $160M
Prepaid Expenses $19.7M $24.4M $24.4M $30.2M $52.8M
Other Current Assets $26.9M $20M $47.6M $199.7M $156.3M
Total Current Assets $305.1M $344M $434.5M $721.8M $661.8M
 
Property Plant And Equipment $4.9B $5.1B $5.4B $5.6B $5.8B
Long-Term Investments $62.8M $70.9M $102.6M $159.4M $164.9M
Goodwill $52.4M $52.4M $52.4M $52.4M $52.4M
Other Intangibles -- -- $8.5M $17.9M $19.4M
Other Long-Term Assets $23.4M $30.4M $11.1M $15.2M $15.8M
Total Assets $6.1B $6.4B $6.9B $7.4B $7.7B
 
Accounts Payable $110.2M $106.6M $133.1M $203M $143.3M
Accrued Expenses $16.5M $17.1M $17.5M $20.9M $23.5M
Current Portion Of Long-Term Debt $237.8M $203M $534M $476.5M $364M
Current Portion Of Capital Lease Obligations $6.9M $7.2M $7.4M -- --
Other Current Liabilities $91.1M $88.4M $137.2M $172.3M $166.3M
Total Current Liabilities $530.7M $505.9M $913.1M $964.5M $775.2M
 
Long-Term Debt $1.9B $2.1B $1.9B $2.3B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.4B $4.7B $5.1B $5.2B
 
Common Stock $1.2B $1.3B $1.4B $1.5B $1.6B
Other Common Equity Adj -$10.3M -$14.4M -$11M -$2.1M -$357K
Common Equity $1.9B $2B $2.2B $2.3B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2B $2.2B $2.3B $2.5B
 
Total Liabilities and Equity $6.1B $6.4B $6.9B $7.4B $7.7B
Cash and Short Terms $9.9M $14.2M $22.2M $13.4M $35M
Total Debt $2.1B $2.3B $2.5B $2.8B $2.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $84.7M $19.2M $14.4M $8.6M $9.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $108.1M $130.7M $164.9M $131.9M $143.7M
Inventory $69M $87.2M $123.4M $145.2M $185.9M
Prepaid Expenses $15.1M $18.5M $21.8M $51.2M $40.1M
Other Current Assets $15.7M $50.9M $63M $176.2M $125.5M
Total Current Assets $299.7M $356.3M $463.6M $547.2M $525.1M
 
Property Plant And Equipment $5.1B $5.3B $5.5B $5.8B $6.1B
Long-Term Investments $68M $95M $124.9M $166.4M $170.8M
Goodwill $52.4M $52.4M $52.4M $52.4M $52.4M
Other Intangibles -- -- $15.7M $16.3M $19.3M
Other Long-Term Assets $29.2M $23.8M $11M $22.9M $19.6M
Total Assets $6.3B $6.7B $7.1B $7.5B $7.8B
 
Accounts Payable $83.7M $102.8M $112.6M $105.3M $104.5M
Accrued Expenses $29.6M $29.3M $35M $42.6M $41.9M
Current Portion Of Long-Term Debt $52M $449.1M $13.5M -- $15M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $83.4M $135.8M $143.5M $138.8M $174.3M
Total Current Liabilities $474.8M $799.2M $685.2M $583.5M $700.2M
 
Long-Term Debt $2.1B $1.9B $2.3B $2.6B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.6B $4.8B $5.1B $5.3B
 
Common Stock $1.3B $1.3B $1.5B $1.6B $1.7B
Other Common Equity Adj -$9.6M -$13.5M -$10.2M -$2.1M -$375K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.1B $2.2B $2.4B $2.5B
 
Total Liabilities and Equity $6.3B $6.7B $7.1B $7.5B $7.8B
Cash and Short Terms $84.7M $19.2M $14.4M $8.6M $9.1M
Total Debt $2.3B $2.4B $2.6B $2.8B $3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $196.8M $129.5M $147.3M $155.2M $171.2M
Depreciation & Amoritzation $206M $224.2M $232.2M $253.1M $265.4M
Stock-Based Compensation $11.4M $5.8M $4.7M $8.7M $8.4M
Change in Accounts Receivable -$13.1M -$52.3M -$25.9M -$57.1M $38.4M
Change in Inventories -$6.1M -$868K -$17.3M -$22.9M -$52.3M
Cash From Operations $398.2M $331M $267.3M $124.2M $447.1M
 
Capital Expenditures $442.5M $404.3M $439.9M $452M $498.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$445.5M -$410.7M -$444.9M -$460.2M -$510.4M
 
Dividends Paid (Ex Special Dividend) -$102.8M -$110.3M -$118.2M -$129.1M -$140.9M
Special Dividend Paid
Long-Term Debt Issued $180M $165M $140M $399.9M $250M
Long-Term Debt Repaid -$92.7M -$54.8M -$2.9M -$253.1M -$16.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$5.3M -$4.3M -$7.2M -$5.8M
Cash From Financing $42.5M $84M $185.5M $327.3M $84.9M
 
Beginning Cash (CF) $14.7M $9.9M $14.2M $22.2M $13.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.8M $4.3M $8M -$8.7M $21.6M
Ending Cash (CF) $9.9M $14.2M $22.2M $13.4M $35M
 
Levered Free Cash Flow -$44.3M -$73.3M -$172.6M -$327.8M -$51.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.9M $14.4M -$5.8M $14.7M $18.5M
Depreciation & Amoritzation $54.1M $57.8M $63.5M $66.9M $67.9M
Stock-Based Compensation $879K $893K $3.1M $1.6M $1.9M
Change in Accounts Receivable -$3.7M -$15M $5.3M -$413K $7.1M
Change in Inventories -$1.7M -$4.4M -$17.7M -$29.4M -$10.4M
Cash From Operations $82.6M $38.9M $4.5M $123.7M $127.2M
 
Capital Expenditures $108.4M $109M $120.7M $132.5M $154.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$109.2M -$116.1M -$120.9M -$134.5M -$155.9M
 
Dividends Paid (Ex Special Dividend) -$27.6M -$29.5M -$32.2M -$35.2M -$37.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.8M $70M -- -- --
Long-Term Debt Repaid -$698K -$732K $109.2M $10.7M $42.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$241K -$978K -$64K -$425K -$11K
Cash From Financing -$5M $57.4M $109.2M $3.7M $23.1M
 
Beginning Cash (CF) $116.4M $39M $21.6M $15.7M $14.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.6M -$19.8M -$7.3M -$7.1M -$5.5M
Ending Cash (CF) $84.7M $19.2M $14.4M $8.6M $9.1M
 
Levered Free Cash Flow -$25.7M -$70.1M -$116.2M -$8.8M -$27M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $121.5M $155.2M $128.1M $165M $197M
Depreciation & Amoritzation $220.9M $223.6M $251.9M $262.5M $270.8M
Stock-Based Compensation $6.1M $5.3M $8.3M $9M $9.6M
Change in Accounts Receivable -$9.4M -$66.2M -$22.8M $23M $7.7M
Change in Inventories -$1.3M -$18.2M -$36.2M -$21.7M -$40.8M
Cash From Operations $340.2M $277.4M $248.8M $307.1M $498M
 
Capital Expenditures $419.4M $429.3M $448.4M $480M $544.8M
Cash Acquisitions -$16.4M -- -- -- --
Cash From Investing -$426.2M -$436.7M -$458.3M -$488.5M -$551.8M
 
Dividends Paid (Ex Special Dividend) -$108.3M -$116.2M -$126.3M -$137.9M -$148.2M
Special Dividend Paid
Long-Term Debt Issued -- $70M $469.9M $250M $83.7M
Long-Term Debt Repaid -$92.8M -$54.9M -$269M -$242.2M $176.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.7M -$4.4M -$6.6M -$6.2M -$3.4M
Cash From Financing $156.2M $93.8M $204.6M $175.7M $54.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.3M -$65.5M -$4.9M -$5.7M $494K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$79.1M -$151.9M -$199.6M -$172.9M -$46.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $70.8M $96.5M $77.2M $87M $112.8M
Depreciation & Amoritzation $169.9M $169.2M $189M $198.3M $203.7M
Stock-Based Compensation $3.7M $3.2M $6.8M $7.1M $8.3M
Change in Accounts Receivable $49.1M $35.2M $38.3M $118.5M $87.8M
Change in Inventories -$2.4M -$19.8M -$38.7M -$37.5M -$26M
Cash From Operations $282.5M $228.9M $210.4M $393.3M $444.2M
 
Capital Expenditures $297.8M $322.8M $331.3M $359.3M $405.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$301M -$326.9M -$340.3M -$368.6M -$410M
 
Dividends Paid (Ex Special Dividend) -$82.3M -$88.2M -$96.3M -$105.2M -$112.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $165M $70M $399.9M $250M $83.7M
Long-Term Debt Repaid -$2.1M -$2.2M -$268.3M -$257.4M -$64.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8M -$3.9M -$6.1M -$5.1M -$2.7M
Cash From Financing $93.3M $103M $122.1M -$29.5M -$60.1M
 
Beginning Cash (CF) $145.2M $74.9M $247.4M $39.7M $61.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $74.9M $5M -$7.8M -$4.8M -$25.9M
Ending Cash (CF) $220.1M $79.9M $239.6M $34.9M $36M
 
Levered Free Cash Flow -$15.3M -$93.9M -$120.9M $34M $38.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock