Financhill
Sell
42

GD Quote, Financials, Valuation and Earnings

Last price:
$265.48
Seasonality move :
6.17%
Day range:
$262.90 - $265.80
52-week range:
$247.36 - $316.90
Dividend yield:
2.1%
P/E ratio:
20.20x
P/S ratio:
1.59x
P/B ratio:
3.17x
Volume:
1.5M
Avg. volume:
1.7M
1-year change:
4.36%
Market cap:
$72.9B
Revenue:
$42.3B
EPS (TTM):
$13.13
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $39.4B $37.9B $38.5B $39.4B $42.3B
Revenue Growth (YoY) 8.72% -3.62% 1.43% 2.44% 7.27%
 
Cost of Revenues $32.4B $31.6B $32.1B $32.8B $35.6B
Gross Profit $7B $6.3B $6.4B $6.6B $6.7B
Gross Profit Margin 17.76% 16.68% 16.66% 16.8% 15.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.2B $2.2B $2.4B $2.4B
Other Inc / (Exp) $92M $82M $134M $189M $82M
Operating Expenses $2.4B $2.2B $2.2B $2.4B $2.4B
Operating Income $4.6B $4.1B $4.2B $4.2B $4.2B
 
Net Interest Expenses $460M $477M $424M $364M $343M
EBT. Incl. Unusual Items $4.2B $3.7B $3.9B $4B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $718M $571M $616M $646M $669M
Net Income to Company $3.5B $3.2B $3.3B $3.4B $3.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.5B $3.2B $3.3B $3.4B $3.3B
 
Basic EPS (Cont. Ops) $12.09 $11.04 $11.61 $12.31 $12.14
Diluted EPS (Cont. Ops) $11.98 $11.00 $11.55 $12.19 $12.02
Weighted Average Basic Share $288.3M $286.9M $280.4M $275.3M $273.1M
Weighted Average Diluted Share $290.8M $287.9M $282M $278.2M $275.7M
 
EBITDA $5.5B $5.1B $5.2B $5.3B $5.2B
EBIT $4.7B $4.2B $4.3B $4.4B $4.4B
 
Revenue (Reported) $39.4B $37.9B $38.5B $39.4B $42.3B
Operating Income (Reported) $4.6B $4.1B $4.2B $4.2B $4.2B
Operating Income (Adjusted) $4.7B $4.2B $4.3B $4.4B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.4B $9.6B $10B $10.6B $11.7B
Revenue Growth (YoY) -3.38% 1.45% 4.25% 5.98% 10.41%
 
Cost of Revenues $7.8B $7.9B $8.3B $8.9B $9.9B
Gross Profit $1.6B $1.6B $1.7B $1.7B $1.8B
Gross Profit Margin 16.8% 17.04% 16.69% 15.68% 15.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $512M $550M $567M $601M $635M
Other Inc / (Exp) $24M $34M $41M $19M $15M
Operating Expenses $512M $550M $567M $601M $635M
Operating Income $1.1B $1.1B $1.1B $1.1B $1.2B
 
Net Interest Expenses $118M $99M $86M $85M $82M
EBT. Incl. Unusual Items $978M $1B $1.1B $991M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $144M $155M $151M $155M $184M
Net Income to Company $834M $860M $902M $836M $930M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $834M $860M $902M $836M $930M
 
Basic EPS (Cont. Ops) $2.91 $3.09 $3.29 $3.07 $3.39
Diluted EPS (Cont. Ops) $2.90 $3.07 $3.26 $3.04 $3.35
Weighted Average Basic Share $286.5M $278.6M $273.9M $272.6M $274.4M
Weighted Average Diluted Share $287.2M $280.4M $276.4M $274.7M $277.9M
 
EBITDA $1.3B $1.3B $1.3B $1.3B $1.4B
EBIT $1.1B $1.1B $1.1B $1.1B $1.2B
 
Revenue (Reported) $9.4B $9.6B $10B $10.6B $11.7B
Operating Income (Reported) $1.1B $1.1B $1.1B $1.1B $1.2B
Operating Income (Adjusted) $1.1B $1.1B $1.1B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $38.2B $38.7B $38.8B $41.5B $46B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.9B $32.1B $32.3B $34.9B $38.8B
Gross Profit $6.3B $6.5B $6.6B $6.6B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.2B $2.4B $2.4B $2.5B
Other Inc / (Exp) $144M $107M $159M $134M $64M
Operating Expenses $2.2B $2.2B $2.4B $2.4B $2.5B
Operating Income $4.1B $4.3B $4.2B $4.2B $4.7B
 
Net Interest Expenses $467M $451M $372M $350M $326M
EBT. Incl. Unusual Items $3.8B $3.9B $4B $4B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $582M $619M $607M $666M $760M
Net Income to Company $3.2B $3.3B $3.4B $3.3B $3.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.2B $3.3B $3.4B $3.3B $3.6B
 
Basic EPS (Cont. Ops) $11.07 $11.71 $12.11 $12.07 $13.29
Diluted EPS (Cont. Ops) $11.02 $11.65 $12.01 $11.96 $13.13
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $5.1B $5.3B $5.2B $5.3B $5.7B
EBIT $4.2B $4.4B $4.3B $4.4B $4.8B
 
Revenue (Reported) $38.2B $38.7B $38.8B $41.5B $46B
Operating Income (Reported) $4.1B $4.3B $4.2B $4.2B $4.7B
Operating Income (Adjusted) $4.2B $4.4B $4.3B $4.4B $4.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.4B $28.2B $28.6B $30.6B $34.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23B $23.5B $23.8B $25.9B $29.1B
Gross Profit $4.5B $4.6B $4.8B $4.7B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.8B $1.8B $1.9B
Other Inc / (Exp) $70M $95M $120M $65M $47M
Operating Expenses $1.6B $1.7B $1.8B $1.8B $1.9B
Operating Income $2.8B $3B $3B $3B $3.4B
 
Net Interest Expenses $357M $331M $279M $265M $248M
EBT. Incl. Unusual Items $2.6B $2.7B $2.8B $2.8B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $388M $436M $427M $447M $538M
Net Income to Company $2.2B $2.3B $2.4B $2.3B $2.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $2.3B $2.4B $2.3B $2.6B
 
Basic EPS (Cont. Ops) $7.54 $8.21 $8.69 $8.45 $9.61
Diluted EPS (Cont. Ops) $7.51 $8.16 $8.62 $8.38 $9.49
Weighted Average Basic Share $861.4M $843.4M $827.3M $819.7M $822M
Weighted Average Diluted Share $864.1M $847.8M $835.3M $826.5M $832.6M
 
EBITDA $3.5B $3.7B $3.6B $3.6B $4B
EBIT $2.9B $3B $3B $3B $3.4B
 
Revenue (Reported) $27.4B $28.2B $28.6B $30.6B $34.4B
Operating Income (Reported) $2.8B $3B $3B $3B $3.4B
Operating Income (Adjusted) $2.9B $3B $3B $3B $3.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $902M $2.8B $1.6B $1.2B $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5B $3.2B $3B $3B $3B
Inventory $6.3B $5.7B $5.3B $6.3B $8.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $1.8B $1.5B $1.7B $2.1B
Total Current Assets $20.3B $21.5B $20B $21.1B $23.6B
 
Property Plant And Equipment $4.5B $5.1B $5.4B $5.9B $6.2B
Long-Term Investments -- -- -- -- --
Goodwill $19.7B $20.1B $20.1B $20.3B $20.6B
Other Intangibles $2.3B $2.1B $2B $1.8B $1.7B
Other Long-Term Assets $2.6B $2.5B $2.6B $2.5B $2.8B
Total Assets $49.3B $51.3B $50.1B $51.6B $54.8B
 
Accounts Payable $3.2B $3B $3.2B $3.4B $3.1B
Accrued Expenses $941M $1B $1B $1.1B $1.2B
Current Portion Of Long-Term Debt $2.9B $3B $1B $1.3B $507M
Current Portion Of Capital Lease Obligations $252M $330M $337M $288M $325M
Other Current Liabilities $1.8B $1.4B $1.3B $1.3B $1.2B
Total Current Liabilities $16.8B $16B $14B $15.3B $16.4B
 
Long-Term Debt $9B $10B $10.5B $9.2B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $35.4B $35.6B $32.4B $33B $33.5B
 
Common Stock $482M $482M $482M $482M $482M
Other Common Equity Adj -$3.8B -$3.6B -$1.9B -$2.2B -$1.2B
Common Equity $14B $15.7B $17.6B $18.6B $21.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14B $15.7B $17.6B $18.6B $21.3B
 
Total Liabilities and Equity $49.3B $51.3B $50.1B $51.6B $54.8B
Cash and Short Terms $902M $2.8B $1.6B $1.2B $1.9B
Total Debt $11.9B $13B $11.5B $10.5B $9.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.5B $3.1B $2.5B $1.4B $2.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.9B $3B $2.8B $3.1B $3.2B
Inventory $6.4B $5.7B $6.3B $8.3B $10.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $988M $1.5B $1.3B $1.6B $1.5B
Total Current Assets $20.9B $21.7B $21B $22.8B $25.7B
 
Property Plant And Equipment $4.9B $5.2B $5.6B $6B $6.3B
Long-Term Investments -- -- -- -- --
Goodwill $19.9B $20.1B $20.2B $20.4B $20.8B
Other Intangibles $2.2B $2B $1.9B $1.7B $1.6B
Other Long-Term Assets $2.5B $2.4B $2.5B $2.7B $2.9B
Total Assets $50.3B $51.4B $51.1B $53.5B $57.3B
 
Accounts Payable $2.6B $2.7B $3.1B $3.3B $3.3B
Accrued Expenses $1.1B $1B $1.1B $1.1B $1.2B
Current Portion Of Long-Term Debt $3.4B $2.2B $2.3B $7M $2B
Current Portion Of Capital Lease Obligations $268M $334M $297M $312M $324M
Other Current Liabilities $2.1B $1.3B $1.4B $1.3B $1.2B
Total Current Liabilities $16.1B $14.6B $15.7B $16B $19.6B
 
Long-Term Debt $10B $11.5B $9.2B $9.2B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $35.5B $35.6B $33.5B $33.6B $34.3B
 
Common Stock $482M $482M $482M $482M $482M
Other Common Equity Adj -$3.9B -$3.5B -$2.5B -$1.7B -$1.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.7B $15.7B $17.7B $20B $23B
 
Total Liabilities and Equity $50.3B $51.4B $51.1B $53.5B $57.3B
Cash and Short Terms $1.5B $3.1B $2.5B $1.4B $2.1B
Total Debt $13.4B $13.7B $11.5B $9.3B $9.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.5B $3.2B $3.3B $3.4B $3.3B
Depreciation & Amoritzation $829M $878M $890M $884M $863M
Stock-Based Compensation $133M $128M $126M $165M $181M
Change in Accounts Receivable -$1.1B $255M -$272M -$210M $951M
Change in Inventories -$376M $502M $405M -$980M -$2.2B
Cash From Operations $3B $3.9B $4.3B $4.6B $4.7B
 
Capital Expenditures $987M $967M $887M $1.1B $904M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$994M -$974M -$882M -$1.5B -$941M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.2B -$1.3B -$1.4B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $291M $4.4B $3.5B -- --
Long-Term Debt Repaid -$850M -$3.4B -$5B -$1B -$1.3B
Repurchase of Common Stock -$231M -$587M -$1.8B -$1.2B -$434M
Other Financing Activities -$55M -$95M $56M $127M $18M
Cash From Financing -$2B -$903M -$4.6B -$3.5B -$3.1B
 
Beginning Cash (CF) $963M $902M $2.8B $1.6B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$61M $1.9B -$1.2B -$361M $671M
Ending Cash (CF) $902M $2.8B $1.6B $1.2B $1.9B
 
Levered Free Cash Flow $2B $2.9B $3.4B $3.5B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $834M $860M $902M $836M $930M
Depreciation & Amoritzation $212M $211M $219M $208M $218M
Stock-Based Compensation $30M $24M $20M $49M $50M
Change in Accounts Receivable -$734M -$159M $158M $5M -$287M
Change in Inventories $299M $152M -$99M -$640M -$460M
Cash From Operations $1.1B $1.5B $1.3B $1.3B $1.4B
 
Capital Expenditures $216M $196M $255M $227M $201M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$367M -$193M -$633M -$204M -$281M
 
Dividends Paid (Ex Special Dividend) -$315M -$332M -$345M -$363M -$390M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$816M -- -- -- --
Long-Term Debt Repaid -$420M -$500M -- -$500M --
Repurchase of Common Stock -- -$139M -$25M -$56M -$44M
Other Financing Activities -$16M -$115M -$7M $2M $39M
Cash From Financing -$1.6B -$1.1B -$377M -$917M -$395M
 
Beginning Cash (CF) $2.3B $3B $2.2B $1.2B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$831M $189M $273M $198M $739M
Ending Cash (CF) $1.5B $3.1B $2.5B $1.4B $2.1B
 
Levered Free Cash Flow $903M $1.3B $1B $1.1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.2B $3.3B $3.4B $3.3B $3.6B
Depreciation & Amoritzation $847M $885M $884M $881M $868M
Stock-Based Compensation $121M $133M $170M $161M $182M
Change in Accounts Receivable -$352M $711M $528M -$532M -$454M
Change in Inventories $136M $730M -$604M -$2B -$1.9B
Cash From Operations $3.7B $5.2B $5.6B $4.2B $3.1B
 
Capital Expenditures $1B $847M $1B $1.1B $865M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$979M -$886M -$1.4B -$1.1B -$921M
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.4B -$1.4B -$1.5B
Special Dividend Paid
Long-Term Debt Issued $3.7B -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$501M -$1.6B -$1.5B -$544M -$183M
Other Financing Activities -$396M $262M -$64M -$16M $208M
Cash From Financing -$2.2B -$2.6B -$4.9B -$4.2B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $495M $1.7B -$643M -$1.1B $749M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.7B $4.3B $4.6B $3.1B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.2B $2.3B $2.4B $2.3B $2.6B
Depreciation & Amoritzation $643M $650M $644M $641M $646M
Stock-Based Compensation $91M $96M $140M $136M $137M
Change in Accounts Receivable -$575M -$119M $681M $359M -$1B
Change in Inventories -$134M $94M -$915M -$1.9B -$1.6B
Cash From Operations $1.3B $2.6B $3.9B $3.5B $2B
 
Capital Expenditures $622M $502M $620M $600M $561M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$589M -$501M -$998M -$608M -$588M
 
Dividends Paid (Ex Special Dividend) -$925M -$983M -$1B -$1.1B -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $3.5B -- -- --
Long-Term Debt Repaid -$2.9B -$3B -- -$1.3B --
Repurchase of Common Stock -$501M -$1.5B -$1.1B -$434M -$183M
Other Financing Activities -$134M $223M $103M -$40M $150M
Cash From Financing -$100M -$1.8B -$2B -$2.8B -$1.2B
 
Beginning Cash (CF) $8.5B $7.6B $6.7B $4.4B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $567M $315M $893M $110M $188M
Ending Cash (CF) $9.1B $7.9B $7.6B $4.5B $4.5B
 
Levered Free Cash Flow $674M $2.1B $3.3B $2.9B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock