Financhill
Sell
47

RTX Quote, Financials, Valuation and Earnings

Last price:
$116.89
Seasonality move :
4.82%
Day range:
$115.88 - $116.96
52-week range:
$82.04 - $128.70
Dividend yield:
2.13%
P/E ratio:
33.32x
P/S ratio:
1.98x
P/B ratio:
2.54x
Volume:
3.5M
Avg. volume:
4.7M
1-year change:
40.13%
Market cap:
$155.2B
Revenue:
$68.9B
EPS (TTM):
$3.50
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $45.3B $56.6B $64.4B $67.1B $68.9B
Revenue Growth (YoY) 30.69% 24.78% 13.79% 4.17% 2.75%
 
Cost of Revenues $34.6B $48.1B $51.9B $53.4B $56.8B
Gross Profit $10.8B $8.5B $12.5B $13.7B $12.1B
Gross Profit Margin 23.71% 15.08% 19.4% 20.38% 17.54%
 
R&D Expenses $2.5B $2.6B $2.7B $2.7B $2.8B
Selling, General & Admin $3.7B $5.5B $5B $5.6B $5.8B
Other Inc / (Exp) $829M -$2.3B $1.3B $1.8B $1.8B
Operating Expenses $5.8B $7.2B $7.4B $8.2B $8.5B
Operating Income $4.9B $1.3B $5.1B $5.5B $3.6B
 
Net Interest Expenses $1.6B $1.4B $1.3B $1.2B $1.6B
EBT. Incl. Unusual Items $4.2B -$2.4B $5.1B $6.1B $3.8B
Earnings of Discontinued Ops. $2.2B -$367M -$33M -$19M --
Income Tax Expense $421M $575M $964M $790M $456M
Net Income to Company $3.7B -$2.9B $4.1B $5.3B $3.4B
 
Minority Interest in Earnings -$411M -$224M -$248M -$111M -$185M
Net Income to Common Excl Extra Items $5.5B -$3.5B $3.9B $5.2B $3.2B
 
Basic EPS (Cont. Ops) $6.48 -$2.59 $2.57 $3.52 $2.24
Diluted EPS (Cont. Ops) $6.41 -$2.59 $2.56 $3.50 $2.23
Weighted Average Basic Share $854.8M $1.4B $1.5B $1.5B $1.4B
Weighted Average Diluted Share $863.9M $1.4B $1.5B $1.5B $1.4B
 
EBITDA $8.6B $3.2B $11B $11.5B $9.7B
EBIT $5.9B -$945M $6.4B $7.4B $5.5B
 
Revenue (Reported) $45.3B $56.6B $64.4B $67.1B $68.9B
Operating Income (Reported) $4.9B $1.3B $5.1B $5.5B $3.6B
Operating Income (Adjusted) $5.9B -$945M $6.4B $7.4B $5.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.7B $16.2B $17B $13.5B $20.1B
Revenue Growth (YoY) 29.67% 9.94% 4.55% -20.57% 49.21%
 
Cost of Revenues $13B $13.1B $13.5B $12.8B $16.1B
Gross Profit $1.7B $3.1B $3.5B $714M $4B
Gross Profit Margin 11.82% 19.27% 20.57% 5.3% 20.08%
 
R&D Expenses $642M $676M $662M $712M $751M
Selling, General & Admin $1.4B $1.2B $1.4B $1.4B $1.4B
Other Inc / (Exp) $253M $460M $473M $446M $381M
Operating Expenses $1.3B $1.8B $2B $2.1B $2B
Operating Income $434M $1.3B $1.5B -$1.4B $2B
 
Net Interest Expenses $350M $327M $316M $372M $503M
EBT. Incl. Unusual Items $337M $1.5B $1.7B -$1.3B $1.9B
Earnings of Discontinued Ops. $113M -$7M -- -- --
Income Tax Expense $152M $3M $282M -$389M $371M
Net Income to Company $185M $1.5B $1.4B -$933M $1.5B
 
Minority Interest in Earnings -$34M -$73M -$8M -$51M -$63M
Net Income to Common Excl Extra Items $264M $1.4B $1.4B -$984M $1.5B
 
Basic EPS (Cont. Ops) $0.17 $0.93 $0.94 -$0.68 $1.10
Diluted EPS (Cont. Ops) $0.17 $0.93 $0.94 -$0.68 $1.09
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.4B $1.3B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.4B $1.3B
 
EBITDA $1.9B $3B $3.1B $143M $3.5B
EBIT $693M $1.8B $2B -$931M $2.5B
 
Revenue (Reported) $14.7B $16.2B $17B $13.5B $20.1B
Operating Income (Reported) $434M $1.3B $1.5B -$1.4B $2B
Operating Income (Adjusted) $693M $1.8B $2B -$931M $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $51.9B $63.8B $66B $67.1B $79B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.9B $52.5B $52.5B $55.4B $63.9B
Gross Profit $9B $11.2B $13.5B $11.6B $15.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5B $2.6B $2.8B $2.8B $2.9B
Selling, General & Admin $5.2B $5.2B $5.5B $4.9B $4.9B
Other Inc / (Exp) -$2.4B $1.8B $1.3B $947M $834M
Operating Expenses $6.8B $7.5B $8.1B $7.5B $8.2B
Operating Income $2.1B $3.7B $5.4B $4.2B $7B
 
Net Interest Expenses $1.4B $1.3B $1.2B $1.4B $1.9B
EBT. Incl. Unusual Items -$1.7B $4.1B $5.5B $3.7B $5.9B
Earnings of Discontinued Ops. $320M -$45M -$18M -- --
Income Tax Expense $709M $512M $832M $366M $994M
Net Income to Company -$2.4B $3.6B $4.6B $3.4B $4.9B
 
Minority Interest in Earnings -$419M -$231M -$151M -$184M -$208M
Net Income to Common Excl Extra Items -$2.5B $3.3B $4.5B $3.2B $4.7B
 
Basic EPS (Cont. Ops) -$1.15 $2.21 $3.01 $2.18 $3.52
Diluted EPS (Cont. Ops) -$1.16 $2.20 $3.00 $2.15 $3.50
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.5B $10B $11B $9.4B $12.2B
EBIT -$226M $5.5B $6.8B $5.2B $7.9B
 
Revenue (Reported) $51.9B $63.8B $66B $67.1B $79B
Operating Income (Reported) $2.1B $3.7B $5.4B $4.2B $7B
Operating Income (Adjusted) -$226M $5.5B $6.8B $5.2B $7.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $40.2B $47.3B $49B $49B $59.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.8B $38.3B $38.9B $40.9B $47.9B
Gross Profit $6.4B $9.1B $10.1B $8.1B $11.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $1.9B $2B $2B $2.1B
Selling, General & Admin $4.2B $3.8B $4.2B $3.5B $3.5B
Other Inc / (Exp) -$2.5B $1.5B $1.4B $482M $379M
Operating Expenses $5.2B $5.5B $6.2B $5.4B $6B
Operating Income $1.2B $3.5B $3.9B $2.7B $5.2B
 
Net Interest Expenses $1B $984M $914M $1.1B $1.4B
EBT. Incl. Unusual Items -$2.4B $4.1B $4.4B $2.1B $4.2B
Earnings of Discontinued Ops. -$356M -$34M -$19M -- --
Income Tax Expense $753M $690M $558M $194M $732M
Net Income to Company -$3.1B $3.4B $3.9B $1.9B $3.5B
 
Minority Interest in Earnings -$155M -$162M -$65M -$138M -$161M
Net Income to Common Excl Extra Items -$3.7B $3.2B $3.8B $1.8B $3.3B
 
Basic EPS (Cont. Ops) -$2.48 $2.12 $2.55 $1.21 $2.47
Diluted EPS (Cont. Ops) -$2.48 $2.11 $2.54 $1.19 $2.45
Weighted Average Basic Share $3.9B $4.5B $4.4B $4.4B $4B
Weighted Average Diluted Share $3.9B $4.5B $4.5B $4.4B $4B
 
EBITDA $1.7B $8.5B $8.4B $6.4B $8.9B
EBIT -$1.3B $5.1B $5.4B $3.2B $5.6B
 
Revenue (Reported) $40.2B $47.3B $49B $49B $59.1B
Operating Income (Reported) $1.2B $3.5B $3.9B $2.7B $5.2B
Operating Income (Adjusted) -$1.3B $5.1B $5.4B $3.2B $5.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.9B $8.8B $7.8B $6.2B $6.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.7B $9.3B $9.7B $9.1B $10.8B
Inventory $9B $9.4B $9.2B $10.6B $11.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.6B $6B $4B $5B $7.1B
Total Current Assets $61.6B $43.4B $42.1B $42.4B $48.4B
 
Property Plant And Equipment $11.6B $16.8B $16.9B $17B $17.4B
Long-Term Investments $3.5B $3.1B $2.8B $2.6B $2.4B
Goodwill $36.6B $54.3B $54.4B $53.8B $53.7B
Other Intangibles $24.5B $40.5B $38.5B $36.8B $35.4B
Other Long-Term Assets $1.9B $4B $6.6B $6.2B $4.6B
Total Assets $139.6B $162.2B $161.4B $158.9B $161.9B
 
Accounts Payable $7.8B $8.6B $8.8B $9.9B $10.7B
Accrued Expenses $8.4B $10.5B $10.2B $11B $14.9B
Current Portion Of Long-Term Debt $5.6B $637M $158M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.4B -- -- -- --
Total Current Liabilities $46.6B $35.8B $35.4B $39.1B $46.8B
 
Long-Term Debt $37.7B $31B $31.3B $30.7B $42.4B
Capital Leases -- -- -- -- --
Total Liabilities $95.3B $88.3B $86.7B $84.7B $100.4B
 
Common Stock $23B $36.9B $37.5B $37.9B $37.1B
Other Common Equity Adj -$10.1B -$3.7B -$1.9B -$2B -$2.4B
Common Equity $41.8B $72.2B $73.1B $72.6B $59.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $1.7B $1.6B $1.6B $1.6B
Total Equity $44.3B $73.9B $74.7B $74.2B $61.4B
 
Total Liabilities and Equity $139.6B $162.2B $161.4B $158.9B $161.9B
Cash and Short Terms $4.9B $8.8B $7.8B $6.2B $6.6B
Total Debt $43.3B $31.8B $31.5B $31.9B $43.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10B $7.5B $5.4B $5.5B $6.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.1B $9.5B $9.2B $10.1B $10.1B
Inventory $9.8B $9.4B $10.4B $12.1B $13.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.9B $4.7B $4.5B $6.3B $6.8B
Total Current Assets $43.5B $42B $41.8B $46.5B $51.8B
 
Property Plant And Equipment $16.8B $16.4B $16.5B $17.1B $17.7B
Long-Term Investments $3.3B $3B $2.6B $2.5B $2.3B
Goodwill $53.5B $53.8B $53.2B $53.9B $53.8B
Other Intangibles $41.6B $38.8B $37B $35.9B $34.2B
Other Long-Term Assets $3B $4.8B $7.1B $6.6B $5.1B
Total Assets $162.4B $158.8B $158.2B $162.4B $164.8B
 
Accounts Payable $8.1B $8.7B $9B $10.3B $11.8B
Accrued Expenses $13.6B $9.7B $11.2B $14.3B $16B
Current Portion Of Long-Term Debt $1.4B $320M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $118M -- -- -- --
Total Current Liabilities $35.6B $34.1B $38.4B $45B $52.2B
 
Long-Term Debt $31.2B $30.8B $31.1B $32.7B $38.8B
Capital Leases -- -- -- -- --
Total Liabilities $92.3B $85.8B $86.5B $91.2B $102B
 
Common Stock $36.8B $37.3B $37.8B $38.4B $37.3B
Other Common Equity Adj -$8B -$3.9B -$4.1B -$2.1B -$2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $1.7B $1.6B $1.7B $1.7B
Total Equity $70.1B $73B $71.8B $71.2B $62.9B
 
Total Liabilities and Equity $162.4B $158.8B $158.2B $162.4B $164.8B
Cash and Short Terms $10B $7.5B $5.4B $5.5B $6.7B
Total Debt $32.8B $31.2B $33.4B $35.3B $42.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.7B -$2.9B $4.1B $5.3B $3.4B
Depreciation & Amoritzation $2.7B $4.2B $4.6B $4.1B $4.2B
Stock-Based Compensation $268M $330M $442M $420M $425M
Change in Accounts Receivable -$591M $1.4B -$2.2B $203M -$2.6B
Change in Inventories -$1.3B $412M $163M -$1.6B -$1.1B
Cash From Operations $8.9B $3.6B $7.1B $7.2B $7.9B
 
Capital Expenditures $2.2B $2B $2.4B $2.8B $3.2B
Cash Acquisitions $125M $5.3B $791M $28M $6M
Cash From Investing -$3.1B $3.1B -$1.4B -$2.8B -$3B
 
Dividends Paid (Ex Special Dividend) -$2.4B -$2.7B -$3B -$3.1B -$3.2B
Special Dividend Paid
Long-Term Debt Issued -- $2B $4.1B $1M $22.9B
Long-Term Debt Repaid -$2.7B -$16.1B -$4.3B -$3M -$10.6B
Repurchase of Common Stock -$151M -$47M -$2.3B -$2.8B -$12.9B
Other Financing Activities $82M -$151M -$1.1B -$415M -$317M
Cash From Financing -$4.6B -$5.3B -$6.7B -$5.9B -$4.5B
 
Beginning Cash (CF) $6.2B $7.4B $8.8B $7.9B $6.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $1.4B -$978M -$1.5B $317M
Ending Cash (CF) $4.9B $8.8B $7.8B $6.2B $6.6B
 
Levered Free Cash Flow $6.7B $1.6B $4.6B $4.4B $4.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $185M $1.5B $1.4B -$933M $1.5B
Depreciation & Amoritzation $1.2B $1.2B $1B $1.1B $1.1B
Stock-Based Compensation $118M $116M $106M $107M $105M
Change in Accounts Receivable -$273M -$1.3B $637M $53M -$647M
Change in Inventories $439M $76M -$401M -$108M -$344M
Cash From Operations $1.6B $1.9B $778M $3.3B $2.5B
 
Capital Expenditures $419M $511M $641M $786M $681M
Cash Acquisitions $2.3B -- -$60M $6M --
Cash From Investing $2.1B -$378M -$755M -$859M -$715M
 
Dividends Paid (Ex Special Dividend) -$688M -$751M -$794M -$838M -$823M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $15M $2B -- -- --
Long-Term Debt Repaid -$2.1B -$2.2B -- -$172M --
Repurchase of Common Stock -- -$993M -$616M -$1.4B -$294M
Other Financing Activities $14M -$67M -$43M -$33M -$29M
Cash From Financing -$692M -$2.1B $617M -$2.4B -$1.2B
 
Beginning Cash (CF) $7B $8.1B $4.8B $5.4B $6B
Foreign Exchange Rate Adjustment $21M -$69M -$37M -$15M $23M
Additions / Reductions $3B -$509M $640M $80M $650M
Ending Cash (CF) $10B $7.5B $5.4B $5.5B $6.7B
 
Levered Free Cash Flow $1.2B $1.4B $137M $2.5B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.4B $3.6B $4.6B $3.4B $4.9B
Depreciation & Amoritzation $3.7B $4.6B $4.2B $4.2B $4.3B
Stock-Based Compensation $329M $420M $417M $421M $434M
Change in Accounts Receivable $1.4B -$1.4B -$1.3B -$1.2B -$2B
Change in Inventories -$122M $466M -$1.2B -$1.6B -$1.4B
Cash From Operations $5.1B $5.3B $5.7B $7.8B $10.3B
 
Capital Expenditures $2.1B $2B $2.9B $3.2B $3B
Cash Acquisitions $5.8B $630M -$249M $6M $1.3B
Cash From Investing $2.8B -$948M -$3.1B -$3B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$2.9B -$3.1B -$3.3B -$3.2B
Special Dividend Paid
Long-Term Debt Issued -- -- $2.1B $3B $19.9B
Long-Term Debt Repaid -$19B -$1.5B -- -$176M -$12.1B
Repurchase of Common Stock -$87M -$2B -$2.7B -$3B -$10.7B
Other Financing Activities $35M -$402M -$1.1B -$276M -$398M
Cash From Financing -$5.2B -$6.9B -$4.5B -$4.8B -$7.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B -$2.6B -$2B $43M $1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9B $3.3B $2.8B $4.6B $7.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.1B $3.4B $3.9B $1.9B $3.5B
Depreciation & Amoritzation $3B $3.4B $3.1B $3.2B $3.2B
Stock-Based Compensation $253M $343M $318M $319M $328M
Change in Accounts Receivable $1.3B -$1.5B -$678M -$2.1B -$1.5B
Change in Inventories -$111M -$57M -$1.4B -$1.4B -$1.7B
Cash From Operations $2.3B $4B $2.5B $3.2B $5.6B
 
Capital Expenditures $1.3B $1.3B $1.8B $2.1B $2B
Cash Acquisitions $5.8B $1.1B $28M $6M $1.3B
Cash From Investing $3.9B -$139M -$1.9B -$2.1B -$755M
 
Dividends Paid (Ex Special Dividend) -$2B -$2.2B -$2.3B -$2.5B -$2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $2B -- $3B --
Long-Term Debt Repaid -$17.1B -$2.5B -$2M -$175M -$1.7B
Repurchase of Common Stock -$47M -$2B -$2.4B -$2.6B -$394M
Other Financing Activities -$85M -$336M -$329M -$190M -$271M
Cash From Financing -$3.5B -$5.2B -$3B -$1.9B -$4.7B
 
Beginning Cash (CF) $20.4B $25.5B $18.7B $17.6B $18.2B
Foreign Exchange Rate Adjustment -$65M $10M -$57M $4M $11M
Additions / Reductions $2.7B -$1.3B -$2.4B -$798M $94M
Ending Cash (CF) $23B $24.1B $16.2B $16.7B $18.3B
 
Levered Free Cash Flow $963M $2.6B $789M $1B $3.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock