Financhill
Buy
53

AAL Quote, Financials, Valuation and Earnings

Last price:
$17.34
Seasonality move :
1.88%
Day range:
$16.80 - $17.36
52-week range:
$9.07 - $18.21
Dividend yield:
0%
P/E ratio:
52.58x
P/S ratio:
0.22x
P/B ratio:
--
Volume:
14.2M
Avg. volume:
25.5M
1-year change:
21.24%
Market cap:
$11.4B
Revenue:
$52.8B
EPS (TTM):
$0.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $45.8B $17.3B $29.9B $49B $52.8B
Revenue Growth (YoY) 2.76% -62.12% 72.36% 63.88% 7.79%
 
Cost of Revenues $34.6B $24.6B $29.9B $39.9B $41B
Gross Profit $11.1B -$7.2B $27M $9B $11.8B
Gross Profit Margin 24.32% -41.68% 0.09% 18.45% 22.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $666M $1.1B $1.8B $1.8B
Other Inc / (Exp) -$476M $811M $4.3B $132M -$1.3B
Operating Expenses $7.4B $3.9B $5.1B $7.2B $7.8B
Operating Income $3.7B -$11.1B -$5.1B $1.8B $4B
 
Net Interest Expenses $968M $1.2B $1.8B $1.7B $1.6B
EBT. Incl. Unusual Items $2.3B -$11.5B -$2.5B $186M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $570M -$2.6B -$555M $59M $299M
Net Income to Company $1.7B -$8.9B -$2B $127M $822M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B -$8.9B -$2B $127M $822M
 
Basic EPS (Cont. Ops) $3.80 -$18.36 -$3.09 $0.20 $1.26
Diluted EPS (Cont. Ops) $3.79 -$18.36 -$3.09 $0.19 $1.21
Weighted Average Basic Share $443.4M $483.9M $644M $650.3M $653.6M
Weighted Average Diluted Share $444.3M $483.9M $644M $655.1M $719.7M
 
EBITDA $5.7B -$7.9B $1.6B $4.4B $5.5B
EBIT $3.4B -$10.2B -$748M $2.1B $3.3B
 
Revenue (Reported) $45.8B $17.3B $29.9B $49B $52.8B
Operating Income (Reported) $3.7B -$11.1B -$5.1B $1.8B $4B
Operating Income (Adjusted) $3.4B -$10.2B -$748M $2.1B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.2B $9B $13.5B $13.5B $13.6B
Revenue Growth (YoY) -73.36% 182.67% 50.1% 0.15% 1.22%
 
Cost of Revenues $5.5B $7.9B $10.6B $10.8B $10.9B
Gross Profit -$2.4B $1B $2.8B $2.7B $2.8B
Gross Profit Margin -74.79% 11.51% 20.98% 19.93% 20.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97M $318M $495M $430M $468M
Other Inc / (Exp) $406M $1.1B $120M -$1B -$536M
Operating Expenses $793M $1.4B $1.9B $2B $2.1B
Operating Income -$3.2B -$395M $967M $726M $643M
 
Net Interest Expenses $335M $471M $429M $369M $363M
EBT. Incl. Unusual Items -$3.1B $206M $658M -$690M -$256M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$696M $37M $175M -$145M -$107M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.4B $169M $483M -$545M -$149M
 
Basic EPS (Cont. Ops) -$4.71 $0.26 $0.74 -$0.83 -$0.23
Diluted EPS (Cont. Ops) -$4.71 $0.25 $0.69 -$0.83 -$0.23
Weighted Average Basic Share $509M $648.6M $650.6M $654.1M $657.4M
Weighted Average Diluted Share $509M $721.1M $716M $654.1M $657.4M
 
EBITDA -$2.8B $682M $1.2B -$153M $224M
EBIT -$2.8B $682M $1.2B -$153M $224M
 
Revenue (Reported) $3.2B $9B $13.5B $13.5B $13.6B
Operating Income (Reported) -$3.2B -$395M $967M $726M $643M
Operating Income (Adjusted) -$2.8B $682M $1.2B -$153M $224M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.6B $24.5B $45.2B $52.9B $53.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $26.8B $27.6B $38.7B $40.5B $42.7B
Gross Profit -$2.2B -$3.1B $6.5B $12.4B $10.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $872M $1.7B $1.8B $1.8B
Other Inc / (Exp) $669M $4.3B $157M -$1B -$894M
Operating Expenses $5.5B $4.3B $6.9B $7.7B $8.1B
Operating Income -$7.7B -$7.4B -$387M $4.7B $2.8B
 
Net Interest Expenses $1.1B $1.7B $1.8B $1.6B $1.5B
EBT. Incl. Unusual Items -$8.1B -$4.2B -$2B $2.1B $391M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8B -$927M -$408M $494M $116M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3B -$3.2B -$1.6B $1.6B $275M
 
Basic EPS (Cont. Ops) -$13.84 -$5.49 -$2.49 $2.47 $0.41
Diluted EPS (Cont. Ops) -$13.84 -$5.50 -$2.59 $2.21 $0.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$7B -$2.5B -$118M $4.3B $2.4B
EBIT -$7B -$2.5B -$118M $4.3B $2.4B
 
Revenue (Reported) $24.6B $24.5B $45.2B $52.9B $53.6B
Operating Income (Reported) -$7.7B -$7.4B -$387M $4.7B $2.8B
Operating Income (Adjusted) -$7B -$2.5B -$118M $4.3B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.3B $20.5B $35.8B $39.7B $40.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.8B $21.2B $30B $30.5B $32.3B
Gross Profit -$5.5B -$736M $5.8B $9.2B $8.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $539M $746M $1.3B $1.4B $1.3B
Other Inc / (Exp) $734M $4.2B $85M -$1.1B -$645M
Operating Expenses $3.1B $3.5B $5.4B $5.8B $6.2B
Operating Income -$8.6B -$4.3B $413M $3.3B $2.1B
 
Net Interest Expenses $815M $1.3B $1.3B $1.2B $1.1B
EBT. Incl. Unusual Items -$8.6B -$1.4B -$825M $1.1B $359M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9B -$296M -$149M $287M $103M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7B -$1.1B -$676M $803M $256M
 
Basic EPS (Cont. Ops) -$14.79 -$1.68 -$1.05 $1.24 $0.38
Diluted EPS (Cont. Ops) -$14.79 -$1.69 -$1.15 $1.07 $0.30
Weighted Average Basic Share $1.4B $1.9B $2B $2B $2B
Weighted Average Diluted Share $1.4B $2B $2.1B $2B $2B
 
EBITDA -$7.8B -$25M $605M $2.7B $1.8B
EBIT -$7.8B -$25M $605M $2.7B $1.8B
 
Revenue (Reported) $13.3B $20.5B $35.8B $39.7B $40.6B
Operating Income (Reported) -$8.6B -$4.3B $413M $3.3B $2.1B
Operating Income (Adjusted) -$7.8B -$25M $605M $2.7B $1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $280M $245M $273M $440M $578M
Short Term Investments $3.5B $6.6B $12.2B $8.5B $7B
Accounts Receivable, Net $1.8B $1.3B $1.5B $2.1B $2B
Inventory $1.9B $1.6B $1.8B $2.3B $2.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $621M $666M $615M $892M $658M
Total Current Assets $8.2B $11.1B $17.3B $15.3B $13.6B
 
Property Plant And Equipment $43.7B $39.7B $37.4B $38.3B $38.7B
Long-Term Investments -- -- -- -- --
Goodwill $4.1B $4.1B $4.1B $4.1B $4.1B
Other Intangibles $2.1B $2B $2B $2.1B $2.1B
Other Long-Term Assets $1.2B $1.8B $2.1B $1.9B $1.8B
Total Assets $60B $62B $66.5B $64.7B $63.1B
 
Accounts Payable $2.1B $1.2B $1.8B $2.1B $2.4B
Accrued Expenses $3.7B $4.1B $4.3B $4.7B $5.1B
Current Portion Of Long-Term Debt $2.9B $2.8B $2.5B $3.3B $3.6B
Current Portion Of Capital Lease Obligations $1.7B $1.7B $1.5B $1.5B $1.3B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.3B $16.6B $19B $21.5B $22.1B
 
Long-Term Debt $21.5B $29.8B $35.6B $32.4B $29.3B
Capital Leases -- -- -- -- --
Total Liabilities $60.1B $68.9B $73.8B $70.5B $68.3B
 
Common Stock $4M $6M $6M $6M $7M
Other Common Equity Adj -$6.3B -$7.1B -$5.9B -$4.6B -$4.9B
Common Equity -$118M -$6.9B -$7.3B -$5.8B -$5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$118M -$6.9B -$7.3B -$5.8B -$5.2B
 
Total Liabilities and Equity $60B $62B $66.5B $64.7B $63.1B
Cash and Short Terms $3.8B $6.9B $12.4B $9B $7.6B
Total Debt $24.3B $32.6B $38.1B $35.7B $32.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $253M $293M $332M $577M $834M
Short Term Investments $8B $14.2B $10.9B $10B $7.6B
Accounts Receivable, Net $1.1B $1.3B $2B $2B $1.8B
Inventory $1.6B $1.9B $2.2B $2.5B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $780M $553M $986M $719M $830M
Total Current Assets $12.3B $19.2B $17.4B $16.7B $14.5B
 
Property Plant And Equipment $40.2B $37.6B $37.5B $38.2B $38.6B
Long-Term Investments -- -- -- -- --
Goodwill $4.1B $4.1B $4.1B $4.1B $4.1B
Other Intangibles $2B $2B $2.1B $2.1B $2B
Other Long-Term Assets $1.6B $2B $1.9B $1.8B $1.6B
Total Assets $62.8B $68.4B $66.7B $65.7B $63.5B
 
Accounts Payable $1.1B $1.8B $2.1B $2.1B $2.6B
Accrued Expenses $4.1B $3.8B $4.5B $5.9B $5.2B
Current Portion Of Long-Term Debt $2.6B $2.6B $2.7B $3.8B $5.4B
Current Portion Of Capital Lease Obligations $1.8B $1.5B $1.5B $1.4B $1.2B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.6B $18.9B $22B $24.4B $25.5B
 
Long-Term Debt $29.6B $36B $34.2B $29.7B $26.3B
Capital Leases -- -- -- -- --
Total Liabilities $68.3B $75.9B $74.5B $70.8B $68.4B
 
Common Stock $5M $6M $6M $7M $7M
Other Common Equity Adj -$6.5B -$7B -$5.9B -$4.8B -$4.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.5B -$7.4B -$7.9B -$5.1B -$4.9B
 
Total Liabilities and Equity $62.8B $68.4B $66.7B $65.7B $63.5B
Cash and Short Terms $8.3B $14.5B $11.2B $10.6B $8.5B
Total Debt $32.2B $38.6B $36.9B $33.5B $31.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.7B -$8.9B -$2B $127M $822M
Depreciation & Amoritzation $2.3B $2.4B $2.3B $2.3B $2.3B
Stock-Based Compensation $94M $91M $98M $78M $102M
Change in Accounts Receivable $73M $538M -$304M -$637M $95M
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B -$6.5B $704M $2.2B $3.8B
 
Capital Expenditures $4.4B $2.1B $208M $2.5B $2.6B
Cash Acquisitions -- $41M -$28M -$321M --
Cash From Investing -$2.2B -$4.3B -$6B $636M -$502M
 
Dividends Paid (Ex Special Dividend) -$178M -$43M -- -- --
Special Dividend Paid
Long-Term Debt Issued $4B $11.8B $12.2B $1.1B $4.8B
Long-Term Debt Repaid -$4.2B -$3.5B -$7.3B -$3.8B -$7.7B
Repurchase of Common Stock -$1.1B -$173M -- -- --
Other Financing Activities -$63M -$5M -$19M $52M -$310M
Cash From Financing -$1.6B $11B $5.3B -$2.6B -$3.2B
 
Beginning Cash (CF) $286M $290M $399M $408M $586M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M $109M $9M $178M $95M
Ending Cash (CF) $290M $399M $408M $586M $681M
 
Levered Free Cash Flow -$551M -$8.7B $496M -$373M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6B -$1.7B -$593M $58M $277M
 
Capital Expenditures $577M $58M $455M $509M $468M
Cash Acquisitions -- -- -$5M -- --
Cash From Investing $923M $3.3B $784M $1.1B $58M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B -- $125M $181M $725M
Long-Term Debt Repaid -$541M -$1.6B -$379M -$1.4B -$862M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$48M -$10M $2M -$37M -$5M
Cash From Financing $1.5B -$1.6B -$252M -$1.2B -$142M
 
Beginning Cash (CF) $467M $465M $537M $779M $740M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$170M -$34M -$61M -$92M $193M
Ending Cash (CF) $297M $431M $476M $687M $933M
 
Levered Free Cash Flow -$3.2B -$1.8B -$1B -$451M -$191M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.1B -$959M $1.1B $5B $2.2B
 
Capital Expenditures $3B $456M $1.9B $2.4B $2.8B
Cash Acquisitions -- -- -$233M -$116M --
Cash From Investing -$5.4B -$6B $822M -$1.1B $325M
 
Dividends Paid (Ex Special Dividend) -$86M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12B $12.3B $793M $2.7B $3.8B
Long-Term Debt Repaid -$4.4B -$7.2B -$2.7B -$6.3B -$5.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$144M $59M $41M -$32M -$271M
Cash From Financing $8.5B $7.1B -$1.9B -$3.7B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26M $134M $45M $211M $246M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.1B -$1.4B -$802M $2.6B -$552M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7B $1.9B $2.3B $5.2B $3.6B
 
Capital Expenditures $1.8B $135M $1.9B $1.8B $1.9B
Cash Acquisitions -- -- -$205M -- --
Cash From Investing -$6B -$7.7B -$916M -$2.7B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$43M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6B $12.1B $699M $2.3B $1.3B
Long-Term Debt Repaid -$3B -$6.6B -$2B -$4.6B -$2.7B
Repurchase of Common Stock -$173M -- -- -- --
Other Financing Activities -$132M -$68M -$8M -$92M -$53M
Cash From Financing $9.7B $5.8B -$1.3B -$2.4B -$1.5B
 
Beginning Cash (CF) $1.2B $1.3B $1.5B $1.9B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M $32M $68M $101M $252M
Ending Cash (CF) $1.3B $1.3B $1.5B $2.1B $2.4B
 
Levered Free Cash Flow -$5.5B $1.8B $471M $3.4B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock