Financhill
Buy
64

ALK Quote, Financials, Valuation and Earnings

Last price:
$67.58
Seasonality move :
6.6%
Day range:
$66.67 - $67.73
52-week range:
$32.62 - $67.51
Dividend yield:
0%
P/E ratio:
27.21x
P/S ratio:
0.80x
P/B ratio:
1.91x
Volume:
2.4M
Avg. volume:
2.7M
1-year change:
66.18%
Market cap:
$8.6B
Revenue:
$10.4B
EPS (TTM):
$2.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $8.8B $3.6B $6.2B $9.6B $10.4B
Revenue Growth (YoY) 6.26% -59.39% 73.19% 56.19% 8.09%
 
Cost of Revenues $6.8B $4B $4.8B $8B $8.6B
Gross Profit $2B -$414M $1.4B $1.7B $1.9B
Gross Profit Margin 22.54% -11.61% 21.92% 17.23% 17.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $313M $101M $173M $295M $303M
Other Inc / (Exp) -$70M -$862M $47M -$530M -$500M
Operating Expenses $872M $508M $680M $1B $1B
Operating Income $1.1B -$922M $674M $650M $837M
 
Net Interest Expenses $21M $56M $92M $41M $14M
EBT. Incl. Unusual Items $1B -$1.8B $629M $79M $323M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $247M -$516M $151M $21M $88M
Net Income to Company $769M -$1.3B $478M $58M $235M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $769M -$1.3B $478M $58M $235M
 
Basic EPS (Cont. Ops) $6.24 -$10.72 $3.82 $0.46 $1.84
Diluted EPS (Cont. Ops) $6.19 -$10.72 $3.77 $0.45 $1.83
Weighted Average Basic Share $123.3M $123.5M $125.1M $126.7M $127.4M
Weighted Average Diluted Share $124.3M $123.5M $126.8M $127.9M $128.7M
 
EBITDA $1.5B -$1.3B $1.1B $588M $868M
EBIT $1.1B -$1.8B $746M $173M $417M
 
Revenue (Reported) $8.8B $3.6B $6.2B $9.6B $10.4B
Operating Income (Reported) $1.1B -$922M $674M $650M $837M
Operating Income (Adjusted) $1.1B -$1.8B $746M $173M $417M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $701M $2B $2.8B $2.8B $3.1B
Revenue Growth (YoY) -70.66% 178.6% 44.8% 0.39% 8.21%
 
Cost of Revenues $715M $1.5B $2.2B $2.2B $2.4B
Gross Profit -$14M $424M $596M $636M $699M
Gross Profit Margin -2% 21.71% 21.08% 22.4% 22.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24M $49M $82M $84M $82M
Other Inc / (Exp) -$439M $17M -$231M -$170M -$78M
Operating Expenses $113M $175M $289M $269M $284M
Operating Income -$127M $249M $307M $367M $415M
 
Net Interest Expenses $23M $21M $11M $4M $9M
EBT. Incl. Unusual Items -$589M $245M $65M $193M $328M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$158M $51M $25M $54M $92M
Net Income to Company -$431M $194M $40M $139M $236M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$431M $194M $40M $139M $236M
 
Basic EPS (Cont. Ops) -$3.49 $1.55 $0.32 $1.09 $1.87
Diluted EPS (Cont. Ops) -$3.49 $1.53 $0.31 $1.08 $1.84
Weighted Average Basic Share $123.6M $125.3M $126.8M $127.2M $126.2M
Weighted Average Diluted Share $123.6M $127.2M $128.4M $129.2M $128.6M
 
EBITDA -$454M $371M $197M $333M $504M
EBIT -$559M $272M $93M $220M $365M
 
Revenue (Reported) $701M $2B $2.8B $2.8B $3.1B
Operating Income (Reported) -$127M $249M $307M $367M $415M
Operating Income (Adjusted) -$559M $272M $93M $220M $365M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5B $5.1B $9.1B $10.4B $10.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $4.3B $7.6B $8.4B $8.8B
Gross Profit $372M $806M $1.5B $1.9B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $160M $141M $268M $308M $315M
Other Inc / (Exp) -$672M -$167M -$403M -$544M -$316M
Operating Expenses $618M $586M $963M $1B $1.1B
Operating Income -$246M $220M $548M $905M $820M
 
Net Interest Expenses $36M $96M $60M $7M $34M
EBT. Incl. Unusual Items -$954M -$43M $73M $354M $470M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$258M -$56M $19M $95M $148M
Net Income to Company -$696M $13M $54M $259M $322M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$696M $13M $54M $259M $322M
 
Basic EPS (Cont. Ops) -$5.65 $0.21 $0.42 $2.03 $2.54
Diluted EPS (Cont. Ops) -$5.66 $0.14 $0.40 $2.00 $2.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$458M $474M $584M $876M $1.1B
EBIT -$884M $80M $174M $441M $591M
 
Revenue (Reported) $5B $5.1B $9.1B $10.4B $10.8B
Operating Income (Reported) -$246M $220M $548M $905M $820M
Operating Income (Adjusted) -$884M $80M $174M $441M $591M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $4.3B $7.2B $7.9B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.2B $5.9B $6.3B $6.6B
Gross Profit -$110M $1.1B $1.3B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $83M $123M $218M $231M $243M
Other Inc / (Exp) -$661M $34M -$428M -$442M -$258M
Operating Expenses $393M $471M $754M $775M $836M
Operating Income -$503M $639M $513M $768M $751M
 
Net Interest Expenses $33M $73M $41M $8M $27M
EBT. Incl. Unusual Items -$1.2B $600M $44M $319M $466M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$320M $140M $8M $82M $142M
Net Income to Company -$877M $460M $36M $237M $324M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$877M $460M $36M $237M $324M
 
Basic EPS (Cont. Ops) -$7.12 $3.68 $0.28 $1.86 $2.56
Diluted EPS (Cont. Ops) -$7.12 $3.61 $0.26 $1.83 $2.50
Weighted Average Basic Share $369.8M $374.5M $379.3M $382.1M $378.5M
Weighted Average Diluted Share $369.8M $378.3M $382.1M $385.6M $382.9M
 
EBITDA -$821M $986M $430M $718M $955M
EBIT -$1.1B $692M $120M $388M $562M
 
Revenue (Reported) $2.8B $4.3B $7.2B $7.9B $8.2B
Operating Income (Reported) -$503M $639M $513M $768M $751M
Operating Income (Adjusted) -$1.1B $692M $120M $388M $562M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $221M $1.4B $470M $338M $281M
Short Term Investments $1.3B $2B $2.6B $2.1B $1.5B
Accounts Receivable, Net $323M $480M $546M $296M $383M
Inventory $72M $57M $62M $104M $116M
Prepaid Expenses $121M $123M $120M $163M $176M
Other Current Assets -- -- $76M $60M $239M
Total Current Assets $2B $4B $3.9B $3B $2.7B
 
Property Plant And Equipment $8.6B $7.6B $7.6B $8.7B $9.6B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B -- -- -- --
Other Intangibles $122M -- -- -- --
Other Long-Term Assets $278M $379M $396M $380M $292M
Total Assets $13B $14B $14B $14.2B $14.6B
 
Accounts Payable $146M $108M $200M $221M $207M
Accrued Expenses $901M $951M $1.1B $1.5B $1.4B
Current Portion Of Long-Term Debt $235M $1.1B $366M $276M $353M
Current Portion Of Capital Lease Obligations $269M $290M $268M $228M $158M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2B $4.3B $4B $4.5B $4.5B
 
Long-Term Debt $1.3B $2.4B $2.2B $1.9B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $8.7B $11.1B $10.2B $10.4B $10.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.3B $3B $3.8B $3.8B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $3B $3.8B $3.8B $4.1B
 
Total Liabilities and Equity $13B $14B $14B $14.2B $14.6B
Cash and Short Terms $1.5B $3.3B $3.1B $2.4B $1.8B
Total Debt $1.5B $3.5B $2.5B $2.2B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.9B $495M $688M $647M $1B
Short Term Investments $1.9B $2.7B $2.5B $1.8B $1.5B
Accounts Receivable, Net $321M $536M $345M $341M $510M
Inventory $57M $62M $94M $122M $202M
Prepaid Expenses $328M $208M $221M $187M $270M
Other Current Assets -- -- -- $158M $223M
Total Current Assets $4.5B $4B $3.8B $3.6B $3.7B
 
Property Plant And Equipment $7.9B $7.5B $8.3B $9.2B $11.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $1.9B -- -- $2.7B
Other Intangibles $107M $102M -- -- $888M
Other Long-Term Assets $337M $346M $422M $290M $363M
Total Assets $14.7B $13.9B $14.5B $15.2B $19.6B
 
Accounts Payable $93M $181M $202M $229M $242M
Accrued Expenses $947M $1B $1.4B $1.4B $1.8B
Current Portion Of Long-Term Debt $1.2B $425M $321M $736M $523M
Current Portion Of Capital Lease Obligations $283M $260M $263M $150M $211M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2B $4B $4.7B $5.1B $6.2B
 
Long-Term Debt $2.7B $2.2B $1.9B $2.1B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $10.4B $10.7B $11.1B $15.1B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -$360M -$268M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.5B $3.5B $3.8B $4.1B $4.5B
 
Total Liabilities and Equity $14.7B $13.9B $14.5B $15.2B $19.6B
Cash and Short Terms $3.8B $3.2B $3.2B $2.5B $2.5B
Total Debt $3.8B $2.7B $2.2B $2.9B $4.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $769M -$1.3B $478M $58M $235M
Depreciation & Amoritzation $423M $420M $394M $415M $451M
Stock-Based Compensation $29M $24M $51M $42M $85M
Change in Accounts Receivable $43M -$160M -$66M $250M -$19M
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B -$234M $1B $1.4B $1.1B
 
Capital Expenditures $696M $222M $292M $1.7B $1.5B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$791M -$593M -$1B -$1.2B -$964M
 
Dividends Paid (Ex Special Dividend) -$173M -$45M -- -- --
Special Dividend Paid
Long-Term Debt Issued $450M $2.6B $363M -- $411M
Long-Term Debt Repaid -$1.1B -$565M -$1.3B -$385M -$282M
Repurchase of Common Stock -$75M -$31M -- -- -$137M
Other Financing Activities $43M $58M $57M $60M -$139M
Cash From Financing -$813M $2B -$914M -$325M -$147M
 
Beginning Cash (CF) $114M $232M $1.4B $494M $369M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $118M $1.2B -$892M -$125M -$61M
Ending Cash (CF) $232M $1.4B $494M $369M $308M
 
Levered Free Cash Flow $1B -$456M $738M -$253M -$444M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$431M $194M $40M $139M $236M
Depreciation & Amoritzation $105M $99M $104M $113M $139M
Stock-Based Compensation $7M $11M $13M $17M $18M
Change in Accounts Receivable -- $30M $56M $10M -$30M
Change in Inventories -- -- -- -- --
Cash From Operations -$205M -$106M $174M $271M $318M
 
Capital Expenditures $36M $88M $315M $357M $265M
Cash Acquisitions -- -- -- -- -$659M
Cash From Investing -$643M $127M -$167M -$331M -$301M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B -- -- $313M $65M
Long-Term Debt Repaid -$113M -$541M -$94M -$93M -$130M
Repurchase of Common Stock -- -- -- -$13M -$14M
Other Financing Activities -$8M -$3M $4M -$30M -$1M
Cash From Financing $1.2B -$544M -$90M $177M -$80M
 
Beginning Cash (CF) $1.5B $1B $802M $557M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $347M -$523M -$83M $117M -$63M
Ending Cash (CF) $1.9B $519M $719M $674M $1.1B
 
Levered Free Cash Flow -$241M -$194M -$141M -$86M $53M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$696M $13M $54M $259M $322M
Depreciation & Amoritzation $426M $394M $410M $435M $514M
Stock-Based Compensation $23M $45M $49M $82M $67M
Change in Accounts Receivable -- -- $191M $4M -$59M
Change in Inventories -- -- -- -- --
Cash From Operations $457M $551M $1.5B $1.1B $1.1B
 
Capital Expenditures $373M $208M $1B $1.7B $1.4B
Cash Acquisitions -- -- -- -- -$659M
Cash From Investing -$850M -$769M -$953M -$1.1B -$590M
 
Dividends Paid (Ex Special Dividend) -$165M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.7B $346M -- $313M $442M
Long-Term Debt Repaid -$1.2B -$1.5B -$445M -$294M -$319M
Repurchase of Common Stock $646M -- -- -$70M -$130M
Other Financing Activities $22M $73M $60M -- -$145M
Cash From Financing $2B -$1.1B -$385M -$17M -$152M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$1.3B $200M -$45M $395M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $84M $343M $489M -$603M -$218M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$877M $460M $36M $237M $324M
Depreciation & Amoritzation $320M $294M $310M $330M $393M
Stock-Based Compensation $14M $35M $33M $73M $55M
Change in Accounts Receivable -- -$56M $201M -$45M -$85M
Change in Inventories -- -- -- -- --
Cash From Operations $116M $901M $1.4B $1.1B $1.2B
 
Capital Expenditures $204M $190M $947M $991M $852M
Cash Acquisitions -- -- -- -- -$659M
Cash From Investing -$767M -$943M -$888M -$810M -$436M
 
Dividends Paid (Ex Special Dividend) -$45M -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $363M -- $313M $344M
Long-Term Debt Repaid -$238M -$1.2B -$333M -$242M -$279M
Repurchase of Common Stock -$31M -- -- -$70M -$63M
Other Financing Activities $19M $34M $37M $11M $5M
Cash From Financing $2.3B -$825M -$296M $12M $7M
 
Beginning Cash (CF) $2.6B $3.5B $1.9B $1.5B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B -$867M $225M $305M $761M
Ending Cash (CF) $4.2B $2.7B $2.2B $1.8B $3.1B
 
Levered Free Cash Flow -$88M $711M $462M $112M $338M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock