Financhill
Sell
43

OSK Quote, Financials, Valuation and Earnings

Last price:
$94.35
Seasonality move :
8.25%
Day range:
$93.86 - $95.67
52-week range:
$93.34 - $127.98
Dividend yield:
1.93%
P/E ratio:
9.25x
P/S ratio:
0.59x
P/B ratio:
1.51x
Volume:
331K
Avg. volume:
575.3K
1-year change:
-12.7%
Market cap:
$6.2B
Revenue:
$9.7B
EPS (TTM):
$10.30
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $8.3B $9.7B
Revenue Growth (YoY) -- -- -- 7.04% 16.61%
 
Cost of Revenues -- -- -- $7.2B $8B
Gross Profit -- -- -- $1.1B $1.7B
Gross Profit Margin -- -- -- 12.73% 17.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $662.8M $810.4M
Other Inc / (Exp) -- -- -- -$60.5M $13.8M
Operating Expenses -- -- -- $674.4M $843.2M
Operating Income -- -- -- $380M $837.6M
 
Net Interest Expenses -- -- -- $43.9M $53.8M
EBT. Incl. Unusual Items -- -- -- $275.6M $797.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $97.5M $190M
Net Income to Company -- -- -- $173.9M $598M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- $173.9M $598M
 
Basic EPS (Cont. Ops) -- -- -- $2.65 $9.15
Diluted EPS (Cont. Ops) -- -- -- $2.63 $9.08
Weighted Average Basic Share -- -- -- $65.7M $65.4M
Weighted Average Diluted Share -- -- -- $66.1M $65.9M
 
EBITDA -- -- -- $436.6M $1B
EBIT -- -- -- $329M $866.2M
 
Revenue (Reported) -- -- -- $8.3B $9.7B
Operating Income (Reported) -- -- -- $380M $837.6M
Operating Income (Adjusted) -- -- -- $329M $866.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8B $2.1B $2.1B $2.5B $2.7B
Revenue Growth (YoY) -18.74% 15.63% 0.18% 21.45% 9.22%
 
Cost of Revenues $1.5B $1.7B $1.8B $2B $2.2B
Gross Profit $277M $325.9M $278.7M $468.1M $506M
Gross Profit Margin 15.53% 15.8% 13.49% 18.65% 18.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $152.2M $171.5M $166.3M $201.6M $226.4M
Other Inc / (Exp) $6.9M -$4.1M -$8.9M $2.6M $3.6M
Operating Expenses $153.5M $174.3M $169.3M $211.6M $239.8M
Operating Income $123.5M $151.6M $109.4M $256.5M $266.2M
 
Net Interest Expenses $7.6M $10.4M $10.9M $17.7M $31.7M
EBT. Incl. Unusual Items $122.8M $137.1M $89.6M $241.4M $238.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.9M $11.9M $29.9M $55.3M $56.6M
Net Income to Company $97M $125.9M $59.3M $183.7M $180.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $97M $125.9M $59.3M $183.7M $180.3M
 
Basic EPS (Cont. Ops) $1.47 $1.31 $0.91 $2.81 $2.76
Diluted EPS (Cont. Ops) $1.46 $1.30 $0.90 $2.79 $2.75
Weighted Average Basic Share $68.1M $68.4M $65.4M $65.3M $65.3M
Weighted Average Diluted Share $68.8M $69.1M $65.8M $65.9M $65.7M
 
EBITDA $165.1M $175.7M $129.9M $301.3M $323.6M
EBIT $134.3M $149.3M $103M $261M $271.7M
 
Revenue (Reported) $1.8B $2.1B $2.1B $2.5B $2.7B
Operating Income (Reported) $123.5M $151.6M $109.4M $256.5M $266.2M
Operating Income (Adjusted) $134.3M $149.3M $103M $261M $271.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.9B $7.7B $7.9B $9.4B $10.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.7B $6.5B $7B $7.8B $8.6B
Gross Profit $1.1B $1.3B $891.8M $1.6B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $620.6M $666.5M $654.3M $745.5M $867.5M
Other Inc / (Exp) $2.2M -$2.1M -$28.5M -$24.4M -$50.9M
Operating Expenses $631.6M $676.1M $665.7M $766.6M $922.7M
Operating Income $484.8M $592.1M $226.1M $794.1M $1.1B
 
Net Interest Expenses $51.8M $44.7M $46.2M $42.5M $103.6M
EBT. Incl. Unusual Items $435.2M $545.3M $151.4M $727.2M $899.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $111.9M $36.4M $59.4M $179.5M $209M
Net Income to Company $321.5M $508.9M $90.3M $537M $679.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $321.5M $508.9M $90.3M $537M $679.1M
 
Basic EPS (Cont. Ops) $4.76 $6.89 $1.38 $7.99 $10.36
Diluted EPS (Cont. Ops) $4.72 $6.82 $1.37 $7.94 $10.30
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $598.7M $697.5M $310.3M $919.7M $1.2B
EBIT $494.5M $593.5M $203.1M $787.7M $1B
 
Revenue (Reported) $6.9B $7.7B $7.9B $9.4B $10.6B
Operating Income (Reported) $484.8M $592.1M $226.1M $794.1M $1.1B
Operating Income (Adjusted) $494.5M $593.5M $203.1M $787.7M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.2B $6.2B $6.1B $7.2B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $5.1B $5.4B $6B $6.6B
Gross Profit $826.9M $1B $720.1M $1.2B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $447.2M $521.1M $503.4M $586.1M $643.2M
Other Inc / (Exp) $2.6M -$600K -$22.9M $13.2M -$51.5M
Operating Expenses $451.2M $529.4M $512M $604.2M $683.7M
Operating Income $375.7M $496.2M $208.1M $622.2M $838.4M
 
Net Interest Expenses $40M $33.3M $34.4M $33M $82.8M
EBT. Incl. Unusual Items $338.3M $462.3M $150.8M $602.4M $704.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91.2M $23.2M $63.8M $145.8M $164.8M
Net Income to Company $245.8M $439.4M $84.1M $447.2M $528.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $245.8M $439.4M $84.1M $447.2M $528.3M
 
Basic EPS (Cont. Ops) $3.65 $5.87 $1.29 $6.84 $8.06
Diluted EPS (Cont. Ops) $3.62 $5.81 $1.28 $6.80 $8.02
Weighted Average Basic Share $204.5M $205.7M $197.4M $196.1M $196.6M
Weighted Average Diluted Share $206.2M $208M $198.2M $197.4M $197.7M
 
EBITDA $460.7M $575.9M $270.2M $753.3M $938.5M
EBIT $384.5M $498.5M $190M $648.7M $792.1M
 
Revenue (Reported) $5.2B $6.2B $6.1B $7.2B $8.1B
Operating Income (Reported) $375.7M $496.2M $208.1M $622.2M $838.4M
Operating Income (Adjusted) $384.5M $498.5M $190M $648.7M $792.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- -- $805.9M $125.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $1.2B $1.3B
Inventory -- -- -- $1.9B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $90.7M $93.6M
Total Current Assets -- -- -- $4.5B $4.5B
 
Property Plant And Equipment -- -- -- $1.1B $1.3B
Long-Term Investments -- -- -- $63.1M $55.6M
Goodwill -- -- -- $1B $1.4B
Other Intangibles -- -- -- $457M $830.2M
Other Long-Term Assets -- -- -- $17.4M $25M
Total Assets -- -- -- $7.7B $9.1B
 
Accounts Payable -- -- -- $1.1B $1.2B
Accrued Expenses -- -- -- $119.5M $242.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $373.4M $442.7M
Total Current Liabilities -- -- -- $2.4B $3.1B
 
Long-Term Debt -- -- -- $595M $597.5M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $4.5B $5.4B
 
Common Stock -- -- -- $700K $700K
Other Common Equity Adj -- -- -- -$92.3M -$72M
Common Equity -- -- -- $3.2B $3.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $3.2B $3.7B
 
Total Liabilities and Equity -- -- -- $7.7B $9.1B
Cash and Short Terms -- -- -- $805.9M $125.4M
Total Debt -- -- -- $604.7M $772.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $582.9M $1.4B $474.8M $106.1M $160.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $857.6M $1B $1.1B $1.6B $1.6B
Inventory $1.5B $1.4B $1.7B $2B $2.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $60.9M $58.2M $99.1M $80.7M $101.7M
Total Current Assets $3.5B $4.6B $4.1B $4.5B $5.1B
 
Property Plant And Equipment $728.1M $812.8M $700.9M $954.8M $1.1B
Long-Term Investments $30.5M $66.6M -- -- --
Goodwill $1B $1.1B $1B $1.5B $1.4B
Other Intangibles $418.2M $466.8M $465.2M $762.4M $808.5M
Other Long-Term Assets $10.1M $14.3M $555M $323.2M $349.9M
Total Assets $5.8B $7B $7B $8.9B $9.9B
 
Accounts Payable $577.8M $860.4M $1B $1.1B $1.1B
Accrued Expenses $150.8M $215.1M $132M $214.2M $236.3M
Current Portion Of Long-Term Debt $5.2M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $345.2M $357M $360M $436.5M $469.8M
Total Current Liabilities $1.6B $2.2B $2.3B $3.1B $3.5B
 
Long-Term Debt $817.9M $818.8M $594.8M $597.5M $602.3M
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.7B $4.1B $5.3B $5.8B
 
Common Stock $700K $700K $700K $700K $700K
Other Common Equity Adj -$198.4M -$131M -$193M -$109.9M -$72.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9B $3.4B $2.9B $3.5B $4.1B
 
Total Liabilities and Equity $5.8B $7B $7B $8.9B $9.9B
Cash and Short Terms $582.9M $1.4B $474.8M $106.1M $160.9M
Total Debt $823.1M $818.8M $604.2M $1.1B $1.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -- $173.9M $598M
Depreciation & Amoritzation -- -- -- $107.6M $159.9M
Stock-Based Compensation -- -- -- $28.6M $31.9M
Change in Accounts Receivable -- -- -- -$346.7M -$184.6M
Change in Inventories -- -- -- -$330.8M -$116.1M
Cash From Operations -- -- -- $601.3M $599.6M
 
Capital Expenditures -- -- -- $269.5M $325.3M
Cash Acquisitions -- -- -- -$19.7M -$963.2M
Cash From Investing -- -- -- -$300.4M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$97.3M -$107.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $10.4M $1.6B
Long-Term Debt Repaid -- -- -- -$225M -$1.5B
Repurchase of Common Stock -- -- -- -$155M -$22.5M
Other Financing Activities -- -- -- -$18.1M -$16.4M
Cash From Financing -- -- -- -$485M $3.4M
 
Beginning Cash (CF) -- -- -- $995.7M $805.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$184.1M -$682.6M
Ending Cash (CF) -- -- -- $805.9M $125.4M
 
Levered Free Cash Flow -- -- -- $331.8M $274.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $97M $125.9M $59.3M $183.7M $180.3M
Depreciation & Amoritzation $30.8M $26.4M $26.9M $40.3M $51.9M
Stock-Based Compensation $5M $6.9M $8.8M $10.1M $9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $290.9M $404.8M $161.2M $166.6M $326.1M
 
Capital Expenditures $42.3M $46.6M $50.9M $98.2M $53.9M
Cash Acquisitions -$2.9M -$39M -- -$797.8M -$106M
Cash From Investing -$19.1M -$68.6M -$51.7M -$895.7M -$160.3M
 
Dividends Paid (Ex Special Dividend) -$20.4M -$22.5M -$24.2M -$26.7M -$29.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $1B $917.5M
Long-Term Debt Repaid -- -- -- -$503.5M -$1B
Repurchase of Common Stock -$800K -$99.5M -- -- -$11M
Other Financing Activities -$1.1M -$1.8M -$2.7M $2.1M -$3.9M
Cash From Financing -$20.4M -$123.1M -$26.4M $480.4M -$147.1M
 
Beginning Cash (CF) $331.6M $1.2B $397.4M $355.5M $141.4M
Foreign Exchange Rate Adjustment -$100K -$3.6M -$5.7M -$700K $800K
Additions / Reductions $251.4M $213.1M $83.1M -$248.7M $18.7M
Ending Cash (CF) $582.9M $1.4B $474.8M $106.1M $160.9M
 
Levered Free Cash Flow $248.6M $358.2M $110.3M $68.4M $272.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $321.5M $508.9M $90.3M $537M $679.1M
Depreciation & Amoritzation $104.2M $104M $107.2M $132M $201.7M
Stock-Based Compensation $29.3M $27.2M $26.5M $32M $35.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $327.3M $1.2B -$24.8M $583M $238.9M
 
Capital Expenditures $130.2M $114.8M $209M $331.7M $290.8M
Cash Acquisitions -$2.9M -$151.6M -$19.5M -$963.4M -$113.8M
Cash From Investing -$77.6M -$245.6M -$219.6M -$1.3B -$404.1M
 
Dividends Paid (Ex Special Dividend) -$81.8M -$90.4M -$98M -$104.5M -$117M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1B $4.2B
Long-Term Debt Repaid -$300M -$5.2M -$225M -$528.7M -$3.8B
Repurchase of Common Stock -$51.5M -$122.1M -$318.7M -$20.9M -$65.5M
Other Financing Activities -$12.2M -$5.5M -$12.3M -$13.5M -$28.6M
Cash From Financing -$115.5M -$180.4M -$638.1M $338.1M $217.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $134.2M $795.6M -$882.5M -$379.5M $52.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $197.1M $1.1B -$233.8M $251.3M -$51.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $245.8M $439.4M $84.1M $447.2M $528.3M
Depreciation & Amoritzation $76.2M $77.4M $80.2M $104.6M $146.4M
Stock-Based Compensation $19.9M $20.6M $22.3M $25.7M $29.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $477.2M $853.5M $138.3M $120M -$240.7M
 
Capital Expenditures $89M $91.3M $165.8M $228M $193.5M
Cash Acquisitions -$2.9M -$151.6M -$19.5M -$963.2M -$113.8M
Cash From Investing -$64.4M -$222.3M -$190.9M -$1.2B -$309.6M
 
Dividends Paid (Ex Special Dividend) -$61.4M -$67.9M -$73.1M -$80.3M -$90.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $303.9M -- $10.4M $1B $3.6B
Long-Term Debt Repaid -$300M -- -$225M -$528.7M -$2.8B
Repurchase of Common Stock -$33.6M -$114.1M -$156.7M -$22.6M -$65.6M
Other Financing Activities -$11.9M -$4.3M -$10.2M -$5.6M -$17.8M
Cash From Financing -$91.7M -$148.1M -$451.8M $371.3M $585.7M
 
Beginning Cash (CF) $999.5M $3.2B $2.3B $1.7B $336.7M
Foreign Exchange Rate Adjustment -$2.2M -$5.9M -$16.5M -- $100K
Additions / Reductions $321.1M $483.1M -$504.4M -$699.8M $35.4M
Ending Cash (CF) $1.3B $3.6B $1.8B $1B $372.2M
 
Levered Free Cash Flow $388.2M $762.2M -$27.5M -$108M -$434.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock