Financhill
Buy
56

BLBD Quote, Financials, Valuation and Earnings

Last price:
$39.46
Seasonality move :
21.23%
Day range:
$38.80 - $40.12
52-week range:
$24.09 - $59.40
Dividend yield:
0%
P/E ratio:
12.58x
P/S ratio:
0.99x
P/B ratio:
8.09x
Volume:
354.5K
Avg. volume:
823.8K
1-year change:
44.06%
Market cap:
$1.3B
Revenue:
$1.3B
EPS (TTM):
$3.18
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $879.2M $684M $800.6M $1.1B $1.3B
Revenue Growth (YoY) -13.71% -22.2% 17.05% 41.49% 18.92%
 
Cost of Revenues $783M $611.9M $764.1M $993.9M $1.1B
Gross Profit $96.2M $72.1M $36.5M $138.9M $256.2M
Gross Profit Margin 10.94% 10.55% 4.57% 12.26% 19.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.2M $65.6M $77.2M $87.2M $116.8M
Other Inc / (Exp) $738K $1.2M $2.3M -$8.8M -$6M
Operating Expenses $74.2M $65.6M $77.2M $87.2M $116.8M
Operating Income $22M $6.5M -$40.7M $51.7M $139.3M
 
Net Interest Expenses $12.2M $9.7M $14.7M $17M $6.4M
EBT. Incl. Unusual Items $10.5M -$2M -$53.1M $25.8M $126.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$1.2M -$11.5M $9M $33.2M
Net Income to Company $12.2M -$289K -$45.8M $23.8M $105.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2M -$289K -$45.8M $23.8M $105.5M
 
Basic EPS (Cont. Ops) $0.45 -$0.01 -$1.48 $0.74 $3.27
Diluted EPS (Cont. Ops) $0.45 -$0.01 -$1.48 $0.74 $3.16
Weighted Average Basic Share $26.9M $27.1M $31M $32.1M $32.3M
Weighted Average Diluted Share $27.1M $27.1M $31M $32.3M $33.3M
 
EBITDA $37.1M $21.2M -$24.3M $59.8M $152.3M
EBIT $22.7M $7.7M -$38.4M $43.8M $137.5M
 
Revenue (Reported) $879.2M $684M $800.6M $1.1B $1.3B
Operating Income (Reported) $22M $6.5M -$40.7M $51.7M $139.3M
Operating Income (Adjusted) $22.7M $7.7M -$38.4M $43.8M $137.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $281.4M $192.2M $257.7M $303M $350.2M
Revenue Growth (YoY) -18.08% -31.7% 34.06% 17.58% 15.6%
 
Cost of Revenues $251.8M $179.2M $262.1M $253M $290.6M
Gross Profit $29.6M $13M -$4.4M $50M $59.6M
Gross Profit Margin 10.54% 6.78% -1.71% 16.5% 17.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.1M $15.5M $18.7M $20.8M $34M
Other Inc / (Exp) $183K $285K $661K -$1.3M $1.5M
Operating Expenses $16.1M $15.5M $18.7M $20.8M $34M
Operating Income $13.6M -$2.5M -$23.1M $29.2M $25.6M
 
Net Interest Expenses $2.3M $2.6M $5.2M $3.4M $1M
EBT. Incl. Unusual Items $11.5M -$4.8M -$27.6M $24.5M $26.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M -$2.1M -$5.1M $8.7M $6.6M
Net Income to Company $11.9M -$2.4M -$23.1M $18.6M $24.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9M -$2.4M -$23.1M $18.6M $24.7M
 
Basic EPS (Cont. Ops) $0.44 -$0.09 -$0.72 $0.58 $0.76
Diluted EPS (Cont. Ops) $0.44 -$0.09 -$0.72 $0.58 $0.73
Weighted Average Basic Share $27.1M $27.2M $32M $32.2M $32.4M
Weighted Average Diluted Share $27.4M $27.2M $32M $32.2M $33.7M
 
EBITDA $17.4M $1.1M -$18.4M $32.5M $32M
EBIT $13.8M -$2.2M -$22.4M $28.6M $28.1M
 
Revenue (Reported) $281.4M $192.2M $257.7M $303M $350.2M
Operating Income (Reported) $13.6M -$2.5M -$23.1M $29.2M $25.6M
Operating Income (Adjusted) $13.8M -$2.2M -$22.4M $28.6M $28.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $879.2M $684M $800.6M $1.1B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $783M $611.9M $764.1M $993.9M $1.1B
Gross Profit $96.2M $72.1M $36.5M $138.9M $256.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $74.2M $65.6M $77.2M $87.2M $116.8M
Other Inc / (Exp) $738K $1.2M $2.3M -$8.8M -$6M
Operating Expenses $74.2M $65.6M $77.2M $87.2M $116.8M
Operating Income $22M $6.5M -$40.7M $51.7M $139.3M
 
Net Interest Expenses $12.2M $9.7M $14.7M $17M $6.4M
EBT. Incl. Unusual Items $10.5M -$2M -$53.1M $25.8M $126.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M -$1.2M -$11.5M $9M $33.2M
Net Income to Company $12.2M -$289K -$45.8M $23.8M $105.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.2M -$289K -$45.8M $23.8M $105.5M
 
Basic EPS (Cont. Ops) $0.45 -$0.01 -$1.45 $0.74 $3.27
Diluted EPS (Cont. Ops) $0.45 -$0.01 -$1.45 $0.74 $3.18
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $37.1M $21.2M -$24.3M $59.8M $152.3M
EBIT $22.7M $7.7M -$38.4M $43.8M $137.5M
 
Revenue (Reported) $879.2M $684M $800.6M $1.1B $1.3B
Operating Income (Reported) $22M $6.5M -$40.7M $51.7M $139.3M
Operating Income (Adjusted) $22.7M $7.7M -$38.4M $43.8M $137.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $684M $800.6M $1.1B $1.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $611.9M $764.1M $993.9M $1.1B --
Gross Profit $72.1M $36.5M $138.9M $256.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.6M $77.2M $87.2M $116.8M --
Other Inc / (Exp) $1.2M $2.3M -$8.8M -$6M --
Operating Expenses $65.6M $77.2M $87.2M $116.8M --
Operating Income $6.5M -$40.7M $51.7M $139.3M --
 
Net Interest Expenses $9.7M $14.7M $17M $6.4M --
EBT. Incl. Unusual Items -$2M -$53.1M $25.8M $126.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$11.5M $9M $33.2M --
Net Income to Company -$289K -$45.8M $23.8M $105.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$289K -$45.8M $23.8M $105.5M --
 
Basic EPS (Cont. Ops) -$0.01 -$1.45 $0.74 $3.27 --
Diluted EPS (Cont. Ops) -$0.01 -$1.45 $0.74 $3.18 --
Weighted Average Basic Share $108.6M $124.1M $128.3M $129.1M --
Weighted Average Diluted Share $108.8M $124.1M $129.1M $132.9M --
 
EBITDA $21.2M -$24.3M $59.8M $152.3M --
EBIT $7.7M -$38.4M $43.8M $137.5M --
 
Revenue (Reported) $684M $800.6M $1.1B $1.3B --
Operating Income (Reported) $6.5M -$40.7M $51.7M $139.3M --
Operating Income (Adjusted) $7.7M -$38.4M $43.8M $137.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $44.5M $11.7M $10.5M $79M $127.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.6M $10M $12.5M $12.6M $59.1M
Inventory $56.5M $125.2M $143M $135.3M $127.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.2M $9.2M $8.5M $9.2M $8.8M
Total Current Assets $116.9M $156.1M $174.5M $236.1M $323.4M
 
Property Plant And Equipment $110.4M $111M $102.3M $96.1M $97.7M
Long-Term Investments $14.3M $14.8M $10.7M $17.6M $32.1M
Goodwill $18.8M $18.8M $18.8M $18.8M $18.8M
Other Intangibles $51.6M $49.4M $47.4M $45.4M $43.6M
Other Long-Term Assets $1M $1.5M $1.5M $1.5M $2.3M
Total Assets $317.4M $356M $366.1M $417.8M $524.9M
 
Accounts Payable $57.6M $72.3M $107.9M $137.1M $143.2M
Accrued Expenses $15.8M $12.3M $16.4M $32.9M $55.8M
Current Portion Of Long-Term Debt $9.9M $14.9M $19.8M $19.8M $5M
Current Portion Of Capital Lease Obligations $1.3M $1.3M $566K $583K $975K
Other Current Liabilities $18.6M $16.2M $12.9M $31.1M $21.6M
Total Current Liabilities $111.6M $124.8M $164.8M $229.6M $236M
 
Long-Term Debt $164.2M $194.6M $150.4M $110.5M $90M
Capital Leases -- -- -- -- --
Total Liabilities $370.6M $388.7M $364.7M $377.8M $365.3M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$58.4M -$44.8M -$41.9M -$31.9M -$26.4M
Common Equity -$53.2M -$32.7M $1.4M $40M $159.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$53.2M -$32.7M $1.4M $40M $159.6M
 
Total Liabilities and Equity $317.4M $356M $366.1M $417.8M $524.9M
Cash and Short Terms $44.5M $11.7M $10.5M $79M $127.7M
Total Debt $174.1M $209.4M $170.2M $130.3M $95M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $44.5M $11.7M $10.5M $79M $127.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.6M $10M $12.5M $12.6M $59.1M
Inventory $56.5M $125.2M $143M $135.3M $127.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.2M $9.2M $8.5M $9.2M $8.8M
Total Current Assets $116.9M $156.1M $174.5M $236.1M $323.4M
 
Property Plant And Equipment $110.4M $111M $102.3M $96.1M $97.7M
Long-Term Investments $14.3M $14.8M $10.7M $17.6M $32.1M
Goodwill $18.8M $18.8M $18.8M $18.8M $18.8M
Other Intangibles $51.6M $49.4M $47.4M $45.4M $43.6M
Other Long-Term Assets $1M $1.5M $1.5M $1.5M $2.3M
Total Assets $317.4M $356M $366.1M $417.8M $524.9M
 
Accounts Payable $57.6M $72.3M $107.9M $137.1M $143.2M
Accrued Expenses $15.8M $12.3M $16.4M $32.9M $55.8M
Current Portion Of Long-Term Debt $9.9M $14.9M $19.8M $19.8M $5M
Current Portion Of Capital Lease Obligations $1.3M $1.3M $566K $583K $975K
Other Current Liabilities $18.6M $16.2M $12.9M $31.1M $21.6M
Total Current Liabilities $111.6M $124.8M $164.8M $229.6M $236M
 
Long-Term Debt $164.2M $194.6M $150.4M $110.5M $90M
Capital Leases -- -- -- -- --
Total Liabilities $370.6M $388.7M $364.7M $377.8M $365.3M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj -$58.4M -$44.8M -$41.9M -$31.9M -$26.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$53.2M -$32.7M $1.4M $40M $159.6M
 
Total Liabilities and Equity $317.4M $356M $366.1M $417.8M $524.9M
Cash and Short Terms $44.5M $11.7M $10.5M $79M $127.7M
Total Debt $174.1M $209.4M $170.2M $130.3M $95M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.2M -$289K -$45.8M $23.8M $105.5M
Depreciation & Amoritzation $14.4M $13.4M $14.1M $16M $14.8M
Stock-Based Compensation $4.1M $5.9M $3.7M $4.2M $8.6M
Change in Accounts Receivable $2.9M -$2.3M -$2.6M -$40K -$46.5M
Change in Inventories $22.3M -$68.7M -$26.5M $7.7M $7.5M
Cash From Operations $3.5M -$54.2M -$24.4M $119.9M $111.1M
 
Capital Expenditures $19M $12.2M $6.5M $8.5M $15.3M
Cash Acquisitions -- -- -- -- -$552K
Cash From Investing -$18.8M -$11.3M -$6.5M -$8.5M -$15.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $199M $117M $135M $45M $136.2M
Long-Term Debt Repaid -$209.8M -$83.2M -$176M -$85.4M -$172.4M
Repurchase of Common Stock -- -$517K -$1.7M -$376K -$11.1M
Other Financing Activities -$935K -$2.5M -$3M -$3.3M -$3.1M
Cash From Financing -$11.1M $32.8M $29.7M -$42.9M -$46.6M
 
Beginning Cash (CF) $71M $44.5M $11.7M $10.5M $79M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.5M -$32.8M -$1.2M $68.5M $48.7M
Ending Cash (CF) $44.5M $11.7M $10.5M $79M $127.7M
 
Levered Free Cash Flow -$15.5M -$66.5M -$30.9M $111.4M $95.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.9M -$2.4M -$23.1M $18.6M $24.7M
Depreciation & Amoritzation $3.7M $3.3M $4M $3.9M $3.9M
Stock-Based Compensation $36K $4M $537K $1.9M $1.6M
Change in Accounts Receivable $6.1M $483K $470K -$1.1M -$25.1M
Change in Inventories $99.2M $8.3M $65M -$6.1M $16.7M
Cash From Operations $81.8M -$40M $30M $35.8M $55.4M
 
Capital Expenditures $2.2M $1.9M $1.7M $2.1M $5.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$1.9M -$1.7M -$2.1M -$5.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $154M $117M $15M -- --
Long-Term Debt Repaid -$201.6M -$74.6M -$58.9M -$5.1M -$1.4M
Repurchase of Common Stock -- -- -$1.7M -$376K -$11.1M
Other Financing Activities $3.6M -- -$283K -- --
Cash From Financing -$47.6M $42.4M -$44.3M -$5.4M -$10.4M
 
Beginning Cash (CF) $12.5M $11.2M $26.5M $50.7M $88.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $32M $486K -$16M $28.3M $39.3M
Ending Cash (CF) $44.5M $11.7M $10.5M $79M $127.7M
 
Levered Free Cash Flow $79.5M -$41.9M $28.3M $33.7M $50.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.2M -$289K -$45.8M $23.8M $105.5M
Depreciation & Amoritzation $14.4M $13.4M $14.1M $16M $14.8M
Stock-Based Compensation $4.1M $5.9M $3.7M $4.2M $8.6M
Change in Accounts Receivable $2.9M -$2.3M -$2.6M -$40K -$46.5M
Change in Inventories $22.3M -$68.7M -$26.5M $7.7M $7.5M
Cash From Operations $3.5M -$54.2M -$24.4M $119.9M $111.1M
 
Capital Expenditures $19M $12.2M $6.5M $8.5M $15.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.8M -$11.3M -$6.5M -$8.5M -$15.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $199M -- $135M $45M $136.2M
Long-Term Debt Repaid -$209.8M -$83.2M -$176M -$85.4M -$172.4M
Repurchase of Common Stock -- -- -$1.7M -- --
Other Financing Activities -$935K -$2.5M -$3M -$3.3M -$3.1M
Cash From Financing -$11.1M $32.8M $29.7M -$42.9M -$46.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.5M -$32.8M -$1.2M $68.5M $48.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.5M -$66.5M -$30.9M $111.4M $95.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$289K -$45.8M $23.8M $105.5M --
Depreciation & Amoritzation $13.4M $14.1M $16M $14.8M --
Stock-Based Compensation $5.9M $3.7M $4.2M $8.6M --
Change in Accounts Receivable -$2.3M -$2.6M -$40K -$46.5M --
Change in Inventories -$68.7M -$26.5M $7.7M $7.5M --
Cash From Operations -$54.2M -$24.4M $119.9M $111.1M --
 
Capital Expenditures $12.2M $6.5M $8.5M $15.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.3M -$6.5M -$8.5M -$15.8M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $117M $135M $45M $136.2M --
Long-Term Debt Repaid -$83.2M -$176M -$85.4M -$172.4M --
Repurchase of Common Stock -- -$1.7M -$376K -$11.1M --
Other Financing Activities -$2.5M -$3M -$3.3M -$3.1M --
Cash From Financing $32.8M $29.7M -$42.9M -$46.6M --
 
Beginning Cash (CF) $98.4M $57.2M $85.1M $337.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.8M -$1.2M $68.5M $48.7M --
Ending Cash (CF) $65.6M $55.9M $153.6M $386.5M --
 
Levered Free Cash Flow -$66.5M -$30.9M $111.4M $95.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock