Financhill
Sell
4

MKFG Quote, Financials, Valuation and Earnings

Last price:
$2.96
Seasonality move :
7.69%
Day range:
$2.60 - $3.25
52-week range:
$1.57 - $8.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.70x
P/B ratio:
0.64x
Volume:
313.1K
Avg. volume:
123.5K
1-year change:
-56.09%
Market cap:
$62.5M
Revenue:
$93.8M
EPS (TTM):
-$4.40
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $71.9M $91.2M $101M $93.8M
Revenue Growth (YoY) -- -- 26.96% 10.67% -7.11%
 
Cost of Revenues -- $29.9M $38.4M $50.3M $49.4M
Gross Profit -- $41.9M $52.9M $50.7M $44.4M
Gross Profit Margin -- 58.36% 57.94% 50.23% 47.36%
 
R&D Expenses -- $17.2M $32.2M $42.4M $40.7M
Selling, General & Admin -- $42.5M $81.7M $95.4M $85.6M
Other Inc / (Exp) -- -$184K $65M $58.4M -$28.3M
Operating Expenses -- $59.7M $113.9M $137.8M $126.3M
Operating Income -- -$17.7M -$61M -$87.1M -$81.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$17.9M $3.9M -$25.8M -$104.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $111K $56K -$418K -$586K
Net Income to Company -- -$18M $3.9M -$25.4M -$103.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$18M $3.9M -$25.4M -$103.6M
 
Basic EPS (Cont. Ops) -- -$1.02 $0.40 -$1.30 -$5.30
Diluted EPS (Cont. Ops) -- -$1.02 $0.30 -$1.30 -$5.30
Weighted Average Basic Share -- $18.5M $10.8M $19M $19.7M
Weighted Average Diluted Share -- $18.5M $11.4M $19M $19.7M
 
EBITDA -- -$16M $5.6M -$16.6M -$91.1M
EBIT -- -$17.8M $3.9M -$25.8M -$103.8M
 
Revenue (Reported) -- $71.9M $91.2M $101M $93.8M
Operating Income (Reported) -- -$17.7M -$61M -$87.1M -$81.9M
Operating Income (Adjusted) -- -$17.8M $3.9M -$25.8M -$103.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.6M $24M $25.2M $20.1M $20.5M
Revenue Growth (YoY) -- 53.75% 4.84% -20.36% 2.04%
 
Cost of Revenues $6.3M $10.3M $13M $10.9M $10.4M
Gross Profit $9.3M $13.7M $12.2M $9.2M $10M
Gross Profit Margin 59.6% 57.04% 48.59% 45.67% 49.03%
 
R&D Expenses $4M $9.8M $10.4M $9.7M $7.9M
Selling, General & Admin $8.9M $26.3M $24.7M $20.4M $19.3M
Other Inc / (Exp) -$91K $44.1M -$1.1M -$32.1M -$7.3M
Operating Expenses $12.9M $36.1M $35.1M $30.1M $27.2M
Operating Income -$3.6M -$22.4M -$22.8M -$21M -$17.1M
 
Net Interest Expenses $20K -- -- -- --
EBT. Incl. Unusual Items -$3.7M $21.7M -$23M -$51.6M -$23.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K -$3K $3K -$233K -$188K
Net Income to Company -- $21.7M -$23M -$51.4M -$23.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M $21.7M -$23M -$51.4M -$23.4M
 
Basic EPS (Cont. Ops) -$0.20 $1.30 -$1.20 -$2.60 -$1.15
Diluted EPS (Cont. Ops) -$0.20 $1.30 -$1.20 -$2.60 -$1.15
Weighted Average Basic Share $18.5M $16.3M $19M $19.7M $20.3M
Weighted Average Diluted Share $18.5M $16.7M $19M $19.7M $20.3M
 
EBITDA -$3.7M $22.1M -$20.3M -$48.6M -$20.3M
EBIT -$3.7M $21.7M -$23M -$51.5M -$23.4M
 
Revenue (Reported) $15.6M $24M $25.2M $20.1M $20.5M
Operating Income (Reported) -$3.6M -$22.4M -$22.8M -$21M -$17.1M
Operating Income (Adjusted) -$3.7M $21.7M -$23M -$51.5M -$23.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $88.9M $97.9M $99.3M $86.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $35.4M $46.2M $52.6M $44.1M
Gross Profit -- $53.6M $51.8M $46.6M $42.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $25.8M $42M $41.4M $37.2M
Selling, General & Admin -- $73.1M $96.5M $87.1M $78.9M
Other Inc / (Exp) -$91K $42.6M $74M -$25.4M -$19.8M
Operating Expenses -- $98.8M $138.5M $128.5M $116.1M
Operating Income -- -$45.3M -$86.7M -$81.8M -$73.3M
 
Net Interest Expenses $20K $52K -- -- --
EBT. Incl. Unusual Items -- -$2.7M -$11.3M -$101.1M -$88.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$3K $63K -$1M -$646K
Net Income to Company -- -- -$11.4M -$100.1M -$87.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.7M -$11.4M -$100.1M -$87.9M
 
Basic EPS (Cont. Ops) -- -$0.06 -$0.60 -$5.10 -$4.40
Diluted EPS (Cont. Ops) -- -$0.06 -$0.60 -$5.10 -$4.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$976K -$30M -$88.5M -$75.5M
EBIT -- -$2.7M -$36.7M -$100.9M -$87.9M
 
Revenue (Reported) -- $88.9M $97.9M $99.3M $86.9M
Operating Income (Reported) -- -$45.3M -$86.7M -$81.8M -$73.3M
Operating Income (Adjusted) -- -$2.7M -$36.7M -$100.9M -$87.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.6M $64.6M $71.3M $69.6M $62.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3M $26.8M $34.5M $36.9M $31.7M
Gross Profit $9.3M $37.8M $36.8M $32.7M $31.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4M $21.5M $31.4M $30.4M $26.8M
Selling, General & Admin $8.9M $58.5M $73.2M $64.9M $58.2M
Other Inc / (Exp) -$91K $42.7M $51.8M -$32M -$23.6M
Operating Expenses $12.9M $79.9M $104.6M $95.3M $85M
Operating Income -$3.6M -$42.1M -$67.8M -$62.6M -$54M
 
Net Interest Expenses $20K $6K -- -- --
EBT. Incl. Unusual Items -$3.7M $593K -$14.7M -$90M -$74.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26K -$1K $6K -$590K -$650K
Net Income to Company -- $594K -$14.7M -$89.4M -$73.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M $594K -$14.7M -$89.4M -$73.7M
 
Basic EPS (Cont. Ops) -$0.20 $0.16 -$0.80 -$4.60 -$3.65
Diluted EPS (Cont. Ops) -$0.20 $0.16 -$0.80 -$4.60 -$3.65
Weighted Average Basic Share $18.5M $53.3M $56.4M $58.9M $60.4M
Weighted Average Diluted Share $18.5M $53.8M $57M $58.9M $60.4M
 
EBITDA -$3.7M $1.9M -$33.7M -$80.2M -$64.5M
EBIT -$3.7M $608K -$40M -$89.7M -$73.9M
 
Revenue (Reported) $15.6M $64.6M $71.3M $69.6M $62.7M
Operating Income (Reported) -$3.6M -$42.1M -$67.8M -$62.6M -$54M
Operating Income (Adjusted) -$3.7M $608K -$40M -$89.7M -$73.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $58.7M $288.6M $124.2M $116.9M
Short Term Investments -- -- -- $43.7M --
Accounts Receivable, Net -- $16.6M $26.8M $29.3M $24.1M
Inventory -- $6.6M $10.4M $26.4M $26.8M
Prepaid Expenses -- $1.5M $3.9M $2.8M $2.8M
Other Current Assets -- $1.4M $511K $3.3M $2M
Total Current Assets -- $84.7M $330.2M $229.8M $172.5M
 
Property Plant And Equipment -- $4.3M $6.3M $64.3M $54.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $31.1M --
Other Intangibles -- -- -- $17.6M $17.1M
Other Long-Term Assets -- $584K $776K $3.1M $3.8M
Total Assets -- $89.6M $337.3M $345.9M $248M
 
Accounts Payable -- $3.4M $11.4M $14.4M $13.2M
Accrued Expenses -- $4.5M $2.2M $4.2M $4.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $8M $7.4M
Other Current Liabilities -- $300K $310K -- $1.5M
Total Current Liabilities -- $18M $25.4M $41M $40.7M
 
Long-Term Debt -- $5M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $165.1M $93.1M $93.4M $86.3M
 
Common Stock -- $4K $19K $19K $19K
Other Common Equity Adj -- -- -- $1.1M -$26K
Common Equity -- -$75.5M $244.2M $252.6M $161.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$75.5M $244.2M $252.6M $161.6M
 
Total Liabilities and Equity -- $89.6M $337.3M $345.9M $248M
Cash and Short Terms -- $58.7M $288.6M $167.9M $116.9M
Total Debt -- $5M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $296.7M $181.8M $98.2M $59.3M
Short Term Investments -- -- -- $27.8M --
Accounts Receivable, Net -- $24.1M $30.1M $22.3M $19.9M
Inventory -- $11.3M $24.6M $28.7M $21.7M
Prepaid Expenses -- $5.4M $3.6M $2.2M $3.1M
Other Current Assets -- $511K $2.9M $3.3M $2.2M
Total Current Assets -- $338M $243.1M $182.5M $125.6M
 
Property Plant And Equipment -- $5.3M $59M $55.3M $47.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $31.2M -- --
Other Intangibles -- -- $15.4M $16.2M $21.3M
Other Long-Term Assets -- $773K $3.2M $3.5M $3M
Total Assets -- $344.1M $351.9M $257.4M $197.2M
 
Accounts Payable -- $2.2M $10.8M $11.6M $10.3M
Accrued Expenses -- $9M $4.8M $3.5M $5.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $7.8M $7.6M $5.8M
Other Current Liabilities -- $294K $21K $44K --
Total Current Liabilities -- $21.7M $35.3M $36M $52.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $111M $93.8M $86.8M $99.3M
 
Common Stock -- $19K $19K $19K $19K
Other Common Equity Adj -- -- -$1.6M -$1.5M -$118K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $233.1M $258.1M $170.6M $98M
 
Total Liabilities and Equity -- $344.1M $351.9M $257.4M $197.2M
Cash and Short Terms -- $296.7M $181.8M $126M $59.3M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$18M $3.9M -$25.4M -$103.6M
Depreciation & Amoritzation -- $1.8M $1.7M $9.2M $12.7M
Stock-Based Compensation -- $2.6M $18.9M $18.2M $14M
Change in Accounts Receivable -- $967K -$10.4M -$2.5M $6M
Change in Inventories -- -$808K -$4M -$14.1M -$529K
Cash From Operations -- -$6.5M -$45.7M -$73.5M -$48.9M
 
Capital Expenditures -- $640K $3.8M $11.4M $3.6M
Cash Acquisitions -- -- -- -$35.9M --
Cash From Investing -- -$522K -$3.8M -$90.9M $42.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1K -$5M -- --
Repurchase of Common Stock -- -$826K -$45M -- -$250K
Other Financing Activities -- -$98K $116.9M -$664K -$457K
Cash From Financing -- $5.9M $279.4M $1.6M -$520K
 
Beginning Cash (CF) -- $59.8M $58.7M $288.6M $125.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$1.1M $229.9M -$162.9M -$7.3M
Ending Cash (CF) -- $58.7M $288.6M $125.7M $118.3M
 
Levered Free Cash Flow -- -$7.1M -$49.5M -$84.9M -$52.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $21.7M -$23M -$51.4M -$23.4M
Depreciation & Amoritzation -- $428K $2.7M $2.9M $3.1M
Stock-Based Compensation -- $8.4M $5.3M $4.1M $3.1M
Change in Accounts Receivable -- -$6.3M -$3.2M $4.5M $1.7M
Change in Inventories -- -$3.4M -$3.1M $665K $567K
Cash From Operations -- -$22.4M -$23.7M -$9.3M -$14M
 
Capital Expenditures -- $1.3M $4.5M $19K $420K
Cash Acquisitions -- -- -$33.6M -- --
Cash From Investing -- -$1.3M -$38.1M $22M -$420K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$45M -- -$250K --
Other Financing Activities -- $120.9M -$167K $91K -$104K
Cash From Financing -- $287.3M $418K -$153K -$104K
 
Beginning Cash (CF) -- $33.1M $244.6M $87.1M $93.9M
Foreign Exchange Rate Adjustment -- -- -$21K $4K $64K
Additions / Reductions -- $263.6M -$61.4M $12.5M -$14.6M
Ending Cash (CF) -- $296.7M $183.2M $99.6M $79.5M
 
Levered Free Cash Flow -- -$23.7M -$28.2M -$9.3M -$14.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$11.4M -$100.1M -$87.9M
Depreciation & Amoritzation -- -- $6.8M $12.4M $12.5M
Stock-Based Compensation -- $11.4M $23.2M $12.7M $13.7M
Change in Accounts Receivable -- -- -$5.9M $8.2M $2.3M
Change in Inventories -- -- -$11.3M -$4.6M $6.1M
Cash From Operations -- -- -$72.2M -$48.2M -$44.8M
 
Capital Expenditures -- $2.3M $7.5M $7.6M $3.3M
Cash Acquisitions -- -- -$35.6M -$305K --
Cash From Investing -- -- -$43.1M -$34.9M $25.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$487K -$1.2M
Cash From Financing -- -- $1.8M -$415K -$1.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$113.5M -$83.5M -$20.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$79.7M -$55.8M -$48.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $594K -$14.7M -$89.4M -$73.7M
Depreciation & Amoritzation -- $1.3M $6.3M $9.5M $9.3M
Stock-Based Compensation -- $11.4M $15.6M $10.2M $9.8M
Change in Accounts Receivable -- -$7.7M -$3.1M $7.5M $3.8M
Change in Inventories -- -$4.9M -$12.2M -$2.8M $3.9M
Cash From Operations -- -$38.8M -$65.3M -$40M -$35.9M
 
Capital Expenditures -- $2.3M $6M $2.2M $1.9M
Cash Acquisitions -- -- -$35.6M -- --
Cash From Investing -- -$2.3M -$41.6M $14.4M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5M -- -- --
Repurchase of Common Stock -- -$45M -- -$250K --
Other Financing Activities -- $116.9M -$482K -$305K -$1M
Cash From Financing -- $279.1M $1.6M -$368K -$1M
 
Beginning Cash (CF) -- $136.9M $802.4M $302M $321.6M
Foreign Exchange Rate Adjustment -- -- -$21K -$58K $57K
Additions / Reductions -- $238M -$105.3M -$26M -$38.9M
Ending Cash (CF) -- $374.9M $697M $277.4M $282.8M
 
Levered Free Cash Flow -- -$41.1M -$71.3M -$42.2M -$37.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.33% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 14.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock