Financhill
Sell
46

UPLD Quote, Financials, Valuation and Earnings

Last price:
$4.16
Seasonality move :
0.19%
Day range:
$4.25 - $4.67
52-week range:
$1.79 - $5.64
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.44x
P/B ratio:
131.00x
Volume:
548K
Avg. volume:
619.4K
1-year change:
4.84%
Market cap:
$118.8M
Revenue:
$297.9M
EPS (TTM):
-$4.56
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $222.6M $291.8M $302M $317.3M $297.9M
Revenue Growth (YoY) 48.54% 31.06% 3.51% 5.06% -6.13%
 
Cost of Revenues $69.1M $98.4M $99.5M $103.7M $96.4M
Gross Profit $153.5M $193.3M $202.6M $213.6M $201.5M
Gross Profit Margin 68.96% 66.26% 67.07% 67.31% 67.65%
 
R&D Expenses $29M $39M $42.7M $46.2M $49.4M
Selling, General & Admin $83.2M $114.1M $132M $129.9M $125.6M
Other Inc / (Exp) -$45.2M -$27.2M -$21.5M -$34.8M -$131.6M
Operating Expenses $138.2M $190.1M $216M $219.7M $233.6M
Operating Income $15.4M $3.3M -$13.4M -$6.2M -$32.1M
 
Net Interest Expenses $22.3M $31.5M $31.6M $29.1M $18.7M
EBT. Incl. Unusual Items -$52.2M -$55.5M -$66.6M -$70.2M -$182.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.8M -$4.2M -$8.3M -$1.7M -$2.5M
Net Income to Company -$45.4M -$51.2M -$58.2M -$68.4M -$179.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.4M -$51.2M -$58.2M -$68.4M -$179.9M
 
Basic EPS (Cont. Ops) -$1.96 -$1.92 -$1.92 -$2.23 -$5.77
Diluted EPS (Cont. Ops) -$1.96 -$1.92 -$1.92 -$2.23 -$5.77
Weighted Average Basic Share $23.1M $26.6M $30.3M $31.5M $32.1M
Weighted Average Diluted Share $23.1M $26.6M $30.3M $31.5M $32.1M
 
EBITDA $4.8M $23.2M $18M $15.1M -$91.7M
EBIT -$29.9M -$23.9M -$34.9M -$41M -$163.7M
 
Revenue (Reported) $222.6M $291.8M $302M $317.3M $297.9M
Operating Income (Reported) $15.4M $3.3M -$13.4M -$6.2M -$32.1M
Operating Income (Adjusted) -$29.9M -$23.9M -$34.9M -$41M -$163.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $74.2M $76.1M $79.5M $74.1M $66.7M
Revenue Growth (YoY) 34.72% 2.52% 4.6% -6.82% -10.02%
 
Cost of Revenues $25.6M $24.8M $25.7M $22.9M $19.7M
Gross Profit $48.6M $51.2M $53.8M $51.2M $47M
Gross Profit Margin 65.51% 67.37% 67.66% 69.05% 70.45%
 
R&D Expenses $10M $10.4M $11.6M $12.7M $11.4M
Selling, General & Admin $28.6M $32.1M $29M $31.5M $27.4M
Other Inc / (Exp) -$3M -$4.3M -$3.2M -$340K -$229K
Operating Expenses $47.7M $53.3M $50.8M $58.5M $50.3M
Operating Income $893K -$2.1M $3M -$7.3M -$3.3M
 
Net Interest Expenses $8.1M $8M $7.4M $2.5M --
EBT. Incl. Unusual Items -$10.2M -$14.4M -$7.6M -$10.1M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$3.3M -$1.1M -$1.5M $530K
Net Income to Company -$11.3M -$11M -$6.5M -$8.7M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.3M -$11M -$6.5M -$8.7M -$1.7M
 
Basic EPS (Cont. Ops) -$0.42 -$0.36 -$0.22 -$0.31 -$0.12
Diluted EPS (Cont. Ops) -$0.42 -$0.36 -$0.22 -$0.31 -$0.12
Weighted Average Basic Share $27.2M $30.4M $31.7M $32.6M $27.3M
Weighted Average Diluted Share $27.2M $30.4M $31.7M $32.6M $27.3M
 
EBITDA $9.6M $7.4M $12.9M $10.1M $10.5M
EBIT -$2.1M -$6.4M -$215K -$7.6M -$3.3M
 
Revenue (Reported) $74.2M $76.1M $79.5M $74.1M $66.7M
Operating Income (Reported) $893K -$2.1M $3M -$7.3M -$3.3M
Operating Income (Adjusted) -$2.1M -$6.4M -$215K -$7.6M -$3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $279.6M $304.5M $314.2M $304.5M $278.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $92.5M $101.2M $102.2M $99.4M $84.9M
Gross Profit $187.1M $203.3M $212M $205.1M $194M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.6M $42.1M $45.6M $48.5M $47.7M
Selling, General & Admin $111M $130.8M $131M $122.8M $119.6M
Other Inc / (Exp) -$42.1M -$21.5M -$19.1M -$148.1M -$88.5M
Operating Expenses $184.8M $213.2M $219.1M $227.2M $216M
Operating Income $2.3M -$9.9M -$7.1M -$22.1M -$22M
 
Net Interest Expenses $30M $31.6M $30.8M $19.6M $13M
EBT. Incl. Unusual Items -$69.9M -$63M -$57M -$189.8M -$123.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.5M -$6.6M -$3.8M -$3.2M $1.8M
Net Income to Company -$65.4M -$56.4M -$53.2M -$186.5M -$125.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.4M -$56.4M -$53.2M -$186.5M -$125.3M
 
Basic EPS (Cont. Ops) -$2.60 -$1.87 -$1.71 -$5.95 -$4.56
Diluted EPS (Cont. Ops) -$2.60 -$1.87 -$1.71 -$5.95 -$4.56
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $6.2M $20.1M $28.6M -$100.8M -$51.3M
EBIT -$39.8M -$31.4M -$26.2M -$170.1M -$110.3M
 
Revenue (Reported) $279.6M $304.5M $314.2M $304.5M $278.9M
Operating Income (Reported) $2.3M -$9.9M -$7.1M -$22.1M -$22M
Operating Income (Adjusted) -$39.8M -$31.4M -$26.2M -$170.1M -$110.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $213.5M $226.3M $238.5M $225.7M $206.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.5M $74.3M $77M $72.7M $61.2M
Gross Profit $142.1M $152M $161.5M $153M $145.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.4M $32.5M $35.4M $37.7M $36.1M
Selling, General & Admin $85.7M $102.4M $101.4M $94.3M $88.3M
Other Inc / (Exp) -$25.3M -$19.6M -$17.2M -$130.5M -$87.3M
Operating Expenses $142.5M $165.7M $168.8M $176.2M $158.6M
Operating Income -$435K -$13.6M -$7.3M -$23.2M -$13.1M
 
Net Interest Expenses $23.6M $23.7M $22.9M $13.4M $10M
EBT. Incl. Unusual Items -$49.4M -$56.9M -$47.4M -$167M -$108.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.8M -$6.2M -$1.7M -$3.1M $1.2M
Net Income to Company -$45.6M -$50.7M -$45.7M -$163.9M -$109.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.6M -$50.7M -$45.7M -$163.9M -$109.3M
 
Basic EPS (Cont. Ops) -$1.80 -$1.68 -$1.47 -$5.20 -$3.96
Diluted EPS (Cont. Ops) -$1.80 -$1.68 -$1.47 -$5.20 -$3.96
Weighted Average Basic Share $77.2M $90.5M $94.2M $97.3M $83.6M
Weighted Average Diluted Share $77.2M $90.5M $94.2M $97.3M $83.6M
 
EBITDA $9.3M $6.2M $16.8M -$99.2M -$58.8M
EBIT -$25.8M -$33.2M -$24.5M -$153.6M -$100.2M
 
Revenue (Reported) $213.5M $226.3M $238.5M $225.7M $206.8M
Operating Income (Reported) -$435K -$13.6M -$7.3M -$23.2M -$13.1M
Operating Income (Adjusted) -$25.8M -$33.2M -$24.5M -$153.6M -$100.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $175M $250M $189.2M $248.7M $236.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50.9M $44.5M $50.5M $47.6M $38.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.7M $12.7M $8.7M $8.2M $8M
Total Current Assets $238.9M $317.5M $263M $321.3M $300.2M
 
Property Plant And Equipment $12M $12.9M $9.1M $7.5M $4.9M
Long-Term Investments -- -- -- -- --
Goodwill $346.1M $383.6M $457.5M $477M $353.8M
Other Intangibles $282.7M $280M $279.9M $248.9M $182.3M
Other Long-Term Assets $4.2M $1.8M $1.4M $1.3M $308K
Total Assets $896.8M $1B $1B $1.1B $870M
 
Accounts Payable $5.9M $5.4M $20.4M $14.9M $8.1M
Accrued Expenses $15.3M $13.4M $9.1M $10.6M $7.1M
Current Portion Of Long-Term Debt $3.2M $3.2M $3.2M $3.1M $3.2M
Current Portion Of Capital Lease Obligations $2.5M $3.3M $3.5M $3.2M $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $129.4M $121.4M $156.4M $151.2M $130.6M
 
Long-Term Debt $521.9M $518.4M $515.2M $511.8M $473.5M
Capital Leases -- -- -- -- --
Total Liabilities $684M $704.6M $712.7M $692.3M $626.1M
 
Common Stock $3K $3K $3K $112.3M $117.6M
Other Common Equity Adj -$1.2M -$26.2M -$11.5M $11.1M $6.2M
Common Equity $212.9M $306.6M $316.3M $308.9M $126.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $212.9M $306.6M $316.3M $421.2M $243.9M
 
Total Liabilities and Equity $896.8M $1B $1B $1.1B $870M
Cash and Short Terms $175M $250M $189.2M $248.7M $236.6M
Total Debt $525.1M $521.6M $518.3M $515M $476.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $233M $179.6M $241.7M $239.6M $59.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.1M $37.1M $38.2M $37.2M $31.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.1M $8.6M $12.7M $10.4M $10.7M
Total Current Assets $293.8M $239.8M $308.7M $306.7M $117.9M
 
Property Plant And Equipment $14M $10M $8.4M $5.8M $3.2M
Long-Term Investments -- -- -- -- --
Goodwill $383.3M $460.2M $479.6M $348.2M $269M
Other Intangibles $285.3M $292.8M $254M $195.7M $142.7M
Other Long-Term Assets $2.4M $1.7M $1.3M $2.1M $414K
Total Assets $994.3M $1B $1.1B $893.8M $554.9M
 
Accounts Payable $6.5M $16.2M $20.2M $14.1M $8.8M
Accrued Expenses $13.2M $10M $10.7M $6.9M $6.1M
Current Portion Of Long-Term Debt $3.2M $3.2M $3.1M $3.1M $3.4M
Current Portion Of Capital Lease Obligations $3.2M $3.6M $3.6M $2.3M $1.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115M $145M $152.2M $128.6M $119M
 
Long-Term Debt $519.3M $516M $512.6M $474.4M $293.9M
Capital Leases -- -- -- -- --
Total Liabilities $706.1M $714.7M $693.6M $628.2M $432.2M
 
Common Stock $3K $3K $111.1M $116.3M $121.8M
Other Common Equity Adj -$39.5M -$18.3M -$5.6M $5.2M -$6.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $110.5M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $288.2M $307M $420M $265.7M $122.7M
 
Total Liabilities and Equity $994.3M $1B $1.1B $893.8M $554.9M
Cash and Short Terms $233M $179.6M $241.7M $239.6M $59.7M
Total Debt $522.5M $519.1M $515.8M $477.5M $297.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$45.4M -$51.2M -$58.2M -$68.4M -$179.9M
Depreciation & Amoritzation $34.6M $47.2M $52.9M $56.1M $72M
Stock-Based Compensation $25.8M $41.7M $53.9M $41.6M $22.9M
Change in Accounts Receivable $3.2M $10.4M -$1.7M $9.7M $8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $12.1M $35.6M $41.7M $30M $49.9M
 
Capital Expenditures $1.7M $1.3M $1.1M $866K $1.2M
Cash Acquisitions -$216M -$67.7M -$92.4M -$62.4M --
Cash From Investing -$217.8M -$69M -$93.5M -$63.2M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $625.7M -- -- -- --
Long-Term Debt Repaid -$384.1M -$5.8M -$5.4M -$5.4M -$40.4M
Repurchase of Common Stock -- -- -- -- -$14.1M
Other Financing Activities -$29.4M -$16.8M -$3M -$11.1M -$6.9M
Cash From Financing $363.8M $107.9M -$8.2M $94.2M -$61.4M
 
Beginning Cash (CF) $16.7M $175M $250M $189.2M $248.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $158.1M $74.5M -$60M $60.9M -$12.7M
Ending Cash (CF) $175M $250M $189.2M $248.7M $236.6M
 
Levered Free Cash Flow $10.3M $34.3M $40.6M $29.1M $48.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.3M -$11M -$6.5M -$8.7M -$1.7M
Depreciation & Amoritzation $11.7M $13.8M $13.1M $17.7M $13.8M
Stock-Based Compensation $11M $12M $7.5M $5.4M $3.4M
Change in Accounts Receivable $8M $1.6M -$3.9M -$3M -$1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $18.7M $5.3M $1.9M $18.3M $4.3M
 
Capital Expenditures $137K $458K $421K $530K $105K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$137K -$458K -$421K -$530K -$105K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -$1.4M -$1.4M -$36.4M -$178.4M
Repurchase of Common Stock -- -- -- -$3.2M --
Other Financing Activities -$2.1M -$400K -$5.4M -$367K -$190K
Cash From Financing $126.7M -$1.7M $103.7M -$39.9M -$178.5M
 
Beginning Cash (CF) $87.9M $176.5M $138.3M $262.6M $232.4M
Foreign Exchange Rate Adjustment -$138K -$120K -$1.8M -$811K $1.7M
Additions / Reductions $145.2M $3.2M $105.2M -$22.2M -$174.3M
Ending Cash (CF) $233M $179.6M $241.7M $239.6M $59.7M
 
Levered Free Cash Flow $18.5M $4.9M $1.5M $17.8M $4.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$65.4M -$56.4M -$53.2M -$186.5M -$125.3M
Depreciation & Amoritzation $46M $51.5M $54.8M $69.3M $58.9M
Stock-Based Compensation $38.3M $53.9M $44.5M $25.8M $16.8M
Change in Accounts Receivable $9.9M $9M $4.8M $1.7M $5.8M
Change in Inventories -- -- -- -- --
Cash From Operations $21.2M $50.1M $37.2M $47M $23.7M
 
Capital Expenditures $1.6M $1.2M $868K $1.2M $748K
Cash Acquisitions -$177.9M -$92.4M -$62.4M -- --
Cash From Investing -$179.5M -$93.7M -$63.2M -$1.2M -$748K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$64.7M -$5.7M -$5.3M -$40.4M -$182.4M
Repurchase of Common Stock -- -- -- -$3.2M -$21.8M
Other Financing Activities -$31.2M -$4.2M -$11.4M -$8M -$1.3M
Cash From Financing $277.7M -$9.3M $94M -$51.7M -$205.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119.4M -$52.8M $68M -$5.9M -$182.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.6M $48.9M $36.4M $45.8M $22.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$45.6M -$50.7M -$45.7M -$163.9M -$109.3M
Depreciation & Amoritzation $35.1M $39.4M $41.3M $54.5M $41.4M
Stock-Based Compensation $31.3M $43.4M $34M $18.2M $12.1M
Change in Accounts Receivable $13.1M $11.7M $18.2M $10.2M $7.1M
Change in Inventories -- -- -- -- --
Cash From Operations $14.2M $28.6M $24.1M $41.2M $14.9M
 
Capital Expenditures $1M $965K $718K $1M $562K
Cash Acquisitions -$67.7M -$92.4M -$62.4M -- --
Cash From Investing -$68.7M -$93.4M -$63.1M -$1M -$562K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.3M -$4.2M -$4.1M -$39.1M -$181.1M
Repurchase of Common Stock -- -- -- -$3.2M -$11M
Other Financing Activities -$13.8M -$1.1M -$9.5M -$6.5M -$830K
Cash From Financing $112.1M -$5.1M $97.1M -$48.7M -$192.8M
 
Beginning Cash (CF) $361.6M $613.2M $457.9M $768.9M $700.5M
Foreign Exchange Rate Adjustment $404K -$613K -$5.6M -$437K $1.7M
Additions / Reductions $57.5M -$69.8M $58.2M -$8.6M -$178.5M
Ending Cash (CF) $419.6M $542.8M $510.4M $759.9M $523.7M
 
Levered Free Cash Flow $13.1M $27.7M $23.4M $40.1M $14.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.32% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 13.1% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock