Financhill
Sell
37

DCI Quote, Financials, Valuation and Earnings

Last price:
$68.02
Seasonality move :
6.18%
Day range:
$67.51 - $68.69
52-week range:
$61.79 - $78.95
Dividend yield:
1.55%
P/E ratio:
19.93x
P/S ratio:
2.30x
P/B ratio:
5.31x
Volume:
604.7K
Avg. volume:
724.3K
1-year change:
4.61%
Market cap:
$8.2B
Revenue:
$3.6B
EPS (TTM):
$3.44
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $2.6B $2.9B $3.3B $3.4B $3.6B
Revenue Growth (YoY) -9.25% 10.54% 15.86% 3.76% 4.53%
 
Cost of Revenues $1.7B $1.9B $2.2B $2.3B $2.3B
Gross Profit $871.6M $971.7M $1.1B $1.2B $1.3B
Gross Profit Margin 33.76% 34.05% 32.28% 33.83% 35.54%
 
R&D Expenses $61.2M $67.8M $69.1M $78.1M $93.6M
Selling, General & Admin $470.3M $519.2M $554.8M $602.3M $636.7M
Other Inc / (Exp) $12.5M $9.3M $9.8M $7.7M $12.6M
Operating Expenses $531.5M $587M $623.9M $680.4M $730.3M
Operating Income $340.1M $384.7M $443.5M $480.2M $544.1M
 
Net Interest Expenses $17.4M $13M $14.9M $19.2M $21.4M
EBT. Incl. Unusual Items $335.2M $381M $438.4M $468.7M $535.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.2M $94.1M $105.6M $109.9M $121.3M
Net Income to Company $257M $286.9M $332.8M $358.8M $414M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $257M $286.9M $332.8M $358.8M $414M
 
Basic EPS (Cont. Ops) $2.03 $2.27 $2.69 $2.95 $3.43
Diluted EPS (Cont. Ops) $2.00 $2.24 $2.66 $2.90 $3.38
Weighted Average Basic Share $126.9M $126.4M $123.7M $121.8M $120.7M
Weighted Average Diluted Share $128.3M $128.2M $125.2M $123.6M $122.6M
 
EBITDA $440.2M $489.3M $547.1M $580.2M $655.1M
EBIT $352.6M $394M $453.3M $487.9M $556.7M
 
Revenue (Reported) $2.6B $2.9B $3.3B $3.4B $3.6B
Operating Income (Reported) $340.1M $384.7M $443.5M $480.2M $544.1M
Operating Income (Adjusted) $352.6M $394M $453.3M $487.9M $556.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $636.6M $760.9M $847.3M $846.3M $900.1M
Revenue Growth (YoY) -5.37% 19.53% 11.36% -0.12% 6.36%
 
Cost of Revenues $413.9M $503.9M $560.1M $545.4M $580.5M
Gross Profit $222.7M $257M $287.2M $300.9M $319.6M
Gross Profit Margin 34.98% 33.78% 33.9% 35.56% 35.51%
 
R&D Expenses -- $16.5M $18.7M $21.3M $22.7M
Selling, General & Admin -- $133M $149.2M $155M $166.1M
Other Inc / (Exp) -$1.5M -- $1.8M $3.8M $5.2M
Operating Expenses $135.5M $149.5M $167.9M $176.3M $188.8M
Operating Income $87.2M $107.5M $119.3M $124.6M $130.8M
 
Net Interest Expenses $3.5M $3.4M $4.5M $5.5M $5.5M
EBT. Incl. Unusual Items $82.2M $104.1M $116.6M $122.9M $130.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.3M $27M $29.4M $30.8M $31.5M
Net Income to Company $61.9M $77.1M $87.2M $92.1M $99M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.9M $77.1M $87.2M $92.1M $99M
 
Basic EPS (Cont. Ops) $0.49 $0.62 $0.71 $0.76 $0.83
Diluted EPS (Cont. Ops) $0.48 $0.61 $0.70 $0.75 $0.81
Weighted Average Basic Share $126.8M $124.4M $122.6M $120.9M $119.9M
Weighted Average Diluted Share $128M $126.3M $123.9M $122.6M $121.9M
 
EBITDA $109M $131.3M $143.5M $152.7M $161.5M
EBIT $85.7M $107.5M $121.1M $128.4M $136M
 
Revenue (Reported) $636.6M $760.9M $847.3M $846.3M $900.1M
Operating Income (Reported) $87.2M $107.5M $119.3M $124.6M $130.8M
Operating Income (Adjusted) $85.7M $107.5M $121.1M $128.4M $136M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.5B $3B $3.4B $3.4B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2B $2.3B $2.3B $2.3B
Gross Profit $863M $1B $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $71.3M $80.7M $95M
Selling, General & Admin -- -- $571M $608M $647.8M
Other Inc / (Exp) $8.3M $10.9M $11.7M $9.6M $14M
Operating Expenses $524.3M $601M $642.3M $688.7M $742.8M
Operating Income $338.7M $405M $455.3M $485.5M $550.3M
 
Net Interest Expenses $16.3M $13M $16M $20.1M $21.4M
EBT. Incl. Unusual Items $330.7M $402.9M $451M $475M $542.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.9M $100.9M $108M $111.3M $122M
Net Income to Company $253.9M $302.1M $342.9M $363.7M $420.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $253.8M $302M $343M $363.7M $420.9M
 
Basic EPS (Cont. Ops) $2.01 $2.40 $2.78 $3.00 $3.50
Diluted EPS (Cont. Ops) $1.98 $2.37 $2.75 $2.96 $3.44
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $436.7M $511.7M $559.4M $589.3M $663.9M
EBIT $347M $415.9M $467M $495.1M $564.3M
 
Revenue (Reported) $2.5B $3B $3.4B $3.4B $3.6B
Operating Income (Reported) $338.7M $405M $455.3M $485.5M $550.3M
Operating Income (Adjusted) $347M $415.9M $467M $495.1M $564.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $636.6M $760.9M $847.3M $846.3M $900.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $413.9M $503.9M $560.1M $545.4M $580.5M
Gross Profit $222.7M $257M $287.2M $300.9M $319.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $16.5M $18.7M $21.3M $22.7M
Selling, General & Admin -- $133M $149.2M $155M $166.1M
Other Inc / (Exp) -$1.5M -- $1.8M $3.8M $5.2M
Operating Expenses $135.5M $149.5M $167.9M $176.3M $188.8M
Operating Income $87.2M $107.5M $119.3M $124.6M $130.8M
 
Net Interest Expenses $3.5M $3.4M $4.5M $5.5M $5.5M
EBT. Incl. Unusual Items $82.2M $104.1M $116.6M $122.9M $130.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.3M $27M $29.4M $30.8M $31.5M
Net Income to Company $61.9M $77.1M $87.2M $92.1M $99M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.9M $77.1M $87.2M $92.1M $99M
 
Basic EPS (Cont. Ops) $0.49 $0.62 $0.71 $0.76 $0.83
Diluted EPS (Cont. Ops) $0.48 $0.61 $0.70 $0.75 $0.81
Weighted Average Basic Share $126.8M $124.4M $122.6M $120.9M $119.9M
Weighted Average Diluted Share $128M $126.3M $123.9M $122.6M $121.9M
 
EBITDA $109M $131.3M $143.5M $152.7M $161.5M
EBIT $85.7M $107.5M $121.1M $128.4M $136M
 
Revenue (Reported) $636.6M $760.9M $847.3M $846.3M $900.1M
Operating Income (Reported) $87.2M $107.5M $119.3M $124.6M $130.8M
Operating Income (Adjusted) $85.7M $107.5M $121.1M $128.4M $136M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $236.6M $222.8M $193.3M $187.1M $232.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $455.3M $552.7M $616.6M $599.7M $629.7M
Inventory $322.7M $384.5M $502.4M $418.1M $476.7M
Prepaid Expenses $82.1M $84M -- -- --
Other Current Assets -- -- $94.2M $81.1M $99M
Total Current Assets $1.1B $1.2B $1.4B $1.3B $1.4B
 
Property Plant And Equipment $631.6M $617.8M $594.4M $652.9M $645.5M
Long-Term Investments -- -- -- -- --
Goodwill $316.8M $322.5M $345.8M $481.1M $478.4M
Other Intangibles $67.3M $61.6M $99.8M $188.1M $171.9M
Other Long-Term Assets $132.2M $154.3M $153.8M $162.4M $180.4M
Total Assets $2.2B $2.4B $2.6B $2.8B $2.9B
 
Accounts Payable $187.7M $293.9M $338.5M $304.9M $379.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $5.7M -- -- $125M $25M
Current Portion Of Capital Lease Obligations $25.7M -- -- -- --
Other Current Liabilities $86.1M $92.1M $91.2M $85M $114.1M
Total Current Liabilities $406.8M $606.6M $629.6M $756.4M $782.5M
 
Long-Term Debt $617.4M $461M $644.3M $496.6M $483.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.5B $1.4B $1.4B
 
Common Stock $758.2M $758.2M $758.2M $758.2M $758.2M
Other Common Equity Adj -$184M -$118.2M -$205.6M -$172.5M -$198.9M
Common Equity $987.1M $1.1B $1.1B $1.3B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.8M -- -- -- --
Total Equity $992.9M $1.1B $1.1B $1.3B $1.5B
 
Total Liabilities and Equity $2.2B $2.4B $2.6B $2.8B $2.9B
Cash and Short Terms $236.6M $222.8M $193.3M $187.1M $232.7M
Total Debt $626.9M $509.5M $648M $655.7M $536.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $270M $200.8M $161M $217.8M $221.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $465.1M $545.1M $584.2M $582.5M $631.3M
Inventory $329.5M $444.7M $490.1M $429.6M $520M
Prepaid Expenses $79M $105.2M $100.1M -- --
Other Current Assets -- -- -- $83.2M $106.9M
Total Current Assets $1.1B $1.3B $1.3B $1.3B $1.5B
 
Property Plant And Equipment $617.1M $609.7M $590.8M $642.3M $647.4M
Long-Term Investments -- -- -- -- --
Goodwill $315M $320.6M $340.1M $469.3M $479.9M
Other Intangibles $64.8M $59.2M $95.2M $181.7M $168.3M
Other Long-Term Assets $128.9M $153.2M $150.5M $162.2M $268.6M
Total Assets $2.3B $2.4B $2.5B $2.8B $3B
 
Accounts Payable $209.4M $310M $320.7M $324.9M $373.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $175.8M $122.1M $106.3M $91.2M $103.3M
Total Current Liabilities $419.4M $581.9M $569.3M $882.6M $800.6M
 
Long-Term Debt $576.3M $548.1M $600.7M $366.6M $538.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.4B $1.4B $1.5B
 
Common Stock $758.2M $758.2M $758.2M $758.2M $758.2M
Other Common Equity Adj -$182.8M -$125.4M -$239.9M -$208.3M -$193M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.8M -- -- -- --
Total Equity $1.1B $1.1B $1.2B $1.3B $1.5B
 
Total Liabilities and Equity $2.3B $2.4B $2.5B $2.8B $3B
Cash and Short Terms $270M $200.8M $161M $217.8M $221.2M
Total Debt $583M $589.3M $600.9M $651.4M $641.8M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $257M $286.9M $332.8M $358.8M $414M
Depreciation & Amoritzation $87.6M $95.3M $93.8M $92.3M $98.4M
Stock-Based Compensation $15.2M $14.2M $20.4M $20.4M $22M
Change in Accounts Receivable $77.1M -$92.7M -$100.8M $30.1M -$39.4M
Change in Inventories $11.9M -$56.3M -$147.8M $99.8M -$65.6M
Cash From Operations $387M $401.9M $252.8M $544.5M $492.5M
 
Capital Expenditures $124.4M $59M $85.5M $118.5M $85.6M
Cash Acquisitions -$6.5M -- -$68.9M -$209.2M -$2M
Cash From Investing -$128.9M -$58.3M -$154M -$327.3M -$86.9M
 
Dividends Paid (Ex Special Dividend) -$106.4M -$107.2M -$110.1M -$114.4M -$122.8M
Special Dividend Paid
Long-Term Debt Issued $262.4M $7.9M $289.3M $189.2M $119.7M
Long-Term Debt Repaid -$281M -$184.2M -$90M -$219.6M -$228.8M
Repurchase of Common Stock -$94.3M -$142.2M -$170.6M -$141.8M -$162.7M
Other Financing Activities -$6.3M -$18.6M -$1.8M -$4.3M -$9.7M
Cash From Financing -$199.5M -$363.3M -$114.2M -$222.2M -$355.9M
 
Beginning Cash (CF) $177.8M $236.6M $222.8M $193.3M $187.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.6M -$19.7M -$15.4M -$5M $49.7M
Ending Cash (CF) $236.6M $222.8M $193.3M $187.1M $232.7M
 
Levered Free Cash Flow $262.6M $342.9M $167.3M $426M $406.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $61.9M $77.1M $87.2M $92.1M $99M
Depreciation & Amoritzation $23.3M $23.8M $22.4M $24.3M $25.5M
Stock-Based Compensation $6.3M $9M $9.7M $10.5M $12.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $128.9M $42.9M $118.2M $138M $72.9M
 
Capital Expenditures $18.8M $18.3M $28.1M $23.2M $25M
Cash Acquisitions -- -- -- -- -$71M
Cash From Investing -$18.8M -$18.3M -$28.1M -$23.2M -$96M
 
Dividends Paid (Ex Special Dividend) -$26.6M -$27.4M -$28.2M -$30.2M -$32.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $124.5M -- $35M $55M
Long-Term Debt Repaid -$40M -$35M -$40M -$73.8M --
Repurchase of Common Stock -$15.6M -$102.9M -$45.7M -$53.3M -$74.4M
Other Financing Activities -$2.2M -- -- -- --
Cash From Financing -$78.9M -$45.5M -$112.8M -$78.9M $9.8M
 
Beginning Cash (CF) $236.6M $222.8M $193.3M $187.1M $232.7M
Foreign Exchange Rate Adjustment $2.2M -$1.1M -$9.6M -$5.2M $1.8M
Additions / Reductions $31.2M -$20.9M -$22.7M $35.9M -$13.3M
Ending Cash (CF) $270M $200.8M $161M $217.8M $221.2M
 
Levered Free Cash Flow $110.1M $24.6M $90.1M $114.8M $47.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $253.9M $302.1M $342.9M $363.7M $420.9M
Depreciation & Amoritzation $89.7M $95.8M $92.4M $94.2M $99.6M
Stock-Based Compensation $14.9M $16.9M $21.1M $21.2M $23.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $429.8M $315.9M $328.1M $564.3M $427.4M
 
Capital Expenditures $106.1M $58.5M $95.3M $113.6M $87.4M
Cash Acquisitions -- -- -$68.9M -$209.2M -$73M
Cash From Investing -$110.6M -$57.8M -$163.8M -$322.4M -$159.7M
 
Dividends Paid (Ex Special Dividend) -$106.4M -$108M -$110.9M -$116.4M -$125M
Special Dividend Paid
Long-Term Debt Issued $139.5M $132.4M $164.8M $224.2M $139.7M
Long-Term Debt Repaid -$209.9M -$179.2M -$95M -$253.4M -$155M
Repurchase of Common Stock -$44.9M -$229.5M -$113.4M -$149.4M -$183.8M
Other Financing Activities -$4.4M -- -- -- --
Cash From Financing -$263.7M -$329.9M -$181.5M -$188.3M -$267.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.5M -$71.8M -$17.2M $53.6M $500K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $323.7M $257.4M $232.8M $450.7M $340M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $61.9M $77.1M $87.2M $92.1M $99M
Depreciation & Amoritzation $23.3M $23.8M $22.4M $24.3M $25.5M
Stock-Based Compensation $6.3M $9M $9.7M $10.5M $12.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $128.9M $42.9M $118.2M $138M $72.9M
 
Capital Expenditures $18.8M $18.3M $28.1M $23.2M $25M
Cash Acquisitions -- -- -- -- -$71M
Cash From Investing -$18.8M -$18.3M -$28.1M -$23.2M -$96M
 
Dividends Paid (Ex Special Dividend) -$26.6M -$27.4M -$28.2M -$30.2M -$32.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $124.5M -- $35M $55M
Long-Term Debt Repaid -$40M -$35M -$40M -$73.8M --
Repurchase of Common Stock -$15.6M -$102.9M -$45.7M -$53.3M -$74.4M
Other Financing Activities -$2.2M -- -- -- --
Cash From Financing -$78.9M -$45.5M -$112.8M -$78.9M $9.8M
 
Beginning Cash (CF) $236.6M $222.8M $193.3M $187.1M $232.7M
Foreign Exchange Rate Adjustment $2.2M -$1.1M -$9.6M -$5.2M $1.8M
Additions / Reductions $31.2M -$20.9M -$22.7M $35.9M -$13.3M
Ending Cash (CF) $270M $200.8M $161M $217.8M $221.2M
 
Levered Free Cash Flow $110.1M $24.6M $90.1M $114.8M $47.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock