Financhill
Sell
36

FTEK Quote, Financials, Valuation and Earnings

Last price:
$1.08
Seasonality move :
4.56%
Day range:
$1.01 - $1.12
52-week range:
$0.91 - $1.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.25x
P/B ratio:
0.75x
Volume:
361.9K
Avg. volume:
174.8K
1-year change:
--
Market cap:
$32.9M
Revenue:
$27.1M
EPS (TTM):
-$0.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $30.5M $22.6M $24.3M $26.9M $27.1M
Revenue Growth (YoY) -46.11% -25.99% 7.59% 11.05% 0.52%
 
Cost of Revenues $19.6M $11.9M $12.4M $15.3M $15.4M
Gross Profit $10.8M $10.6M $11.9M $11.6M $11.7M
Gross Profit Margin 35.55% 47.18% 49.04% 43.22% 43.04%
 
R&D Expenses $1.1M $1.2M $1.3M $895K $1.5M
Selling, General & Admin $17.2M $13.6M $12.1M $12.3M $12.8M
Other Inc / (Exp) -$390K -$78K $1.6M -$46K -$90K
Operating Expenses $18.3M $14.8M $13.4M $13.2M $14.3M
Operating Income -$7.5M -$4.1M -$1.5M -$1.5M -$2.7M
 
Net Interest Expenses -- $4K $13K -- --
EBT. Incl. Unusual Items -$7.8M -$4.2M $68K -$1.4M -$1.5M
Earnings of Discontinued Ops. -$1K -- -- -- --
Income Tax Expense $14K $57K $14K $54K $69K
Net Income to Company -$7.9M -$4.3M $54K -$1.4M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.9M -$4.3M $54K -$1.4M -$1.5M
 
Basic EPS (Cont. Ops) -$0.32 -$0.17 $0.00 -$0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.32 -$0.17 $0.00 -$0.05 -$0.05
Weighted Average Basic Share $24.2M $24.7M $29.6M $30.3M $30.3M
Weighted Average Diluted Share $24.2M $24.7M $29.7M $30.3M $30.3M
 
EBITDA -$6.5M -$3.4M $828K -$931K -$1.1M
EBIT -$7.5M -$4.2M $87K -$1.4M -$1.4M
 
Revenue (Reported) $30.5M $22.6M $24.3M $26.9M $27.1M
Operating Income (Reported) -$7.5M -$4.1M -$1.5M -$1.5M -$2.7M
Operating Income (Adjusted) -$7.5M -$4.2M $87K -$1.4M -$1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.2M $7.6M $8M $8M $7.9M
Revenue Growth (YoY) 26.4% -7.31% 6.06% -0.36% -1.72%
 
Cost of Revenues $2.2M $3.8M $4.3M $4.4M $4.4M
Gross Profit $5.9M $3.7M $3.7M $3.6M $3.4M
Gross Profit Margin 72.42% 49.2% 45.8% 45.22% 43.4%
 
R&D Expenses $285K $340K $207K $513K $361K
Selling, General & Admin $3.2M $2.8M $3.3M $3M $3.2M
Other Inc / (Exp) -$55K $104K $34K $9K -$63K
Operating Expenses $3.5M $3.1M $3.5M $3.5M $3.6M
Operating Income $2.4M $578K $192K $133K -$179K
 
Net Interest Expenses $6K $4K -- -- --
EBT. Incl. Unusual Items $2.4M $678K $314K $459K $81K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $1K
Net Income to Company $2.4M $678K $314K $459K $80K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4M $678K $314K $459K $80K
 
Basic EPS (Cont. Ops) $0.10 $0.02 $0.01 $0.02 $0.00
Diluted EPS (Cont. Ops) $0.09 $0.02 $0.01 $0.01 $0.00
Weighted Average Basic Share $24.7M $30.3M $30.3M $30.4M $30.7M
Weighted Average Diluted Share $25.1M $30.3M $30.4M $30.6M $30.8M
 
EBITDA $2.6M $864K $423K $573K $179K
EBIT $2.4M $683K $318K $464K $81K
 
Revenue (Reported) $8.2M $7.6M $8M $8M $7.9M
Operating Income (Reported) $2.4M $578K $192K $133K -$179K
Operating Income (Adjusted) $2.4M $683K $318K $464K $81K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.2M $24M $26.4M $27.8M $26.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.2M $12.8M $14.5M $16.3M $14.6M
Gross Profit $8.1M $11.3M $11.9M $11.4M $11.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.4M $978K $1.3M $1.5M
Selling, General & Admin $14.3M $12.6M $12.4M $12.2M $13.5M
Other Inc / (Exp) $446K $1.4M $142K -$299K $1.6M
Operating Expenses $15.5M $14M $13.4M $13.5M $15M
Operating Income -$7.4M -$2.7M -$1.5M -$2.1M -$3.4M
 
Net Interest Expenses -- $15K -- -- --
EBT. Incl. Unusual Items -$6.9M -$1.3M -$1.3M -$1.4M -$512K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $140K -$82K $13K $45K $87K
Net Income to Company -$7.1M -$1.2M -$1.3M -$1.4M -$599K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.1M -$1.2M -$1.3M -$1.4M -$599K
 
Basic EPS (Cont. Ops) -$0.28 -$0.07 -$0.04 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.29 -$0.07 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$5.7M -$539K -$746K -$941K -$167K
EBIT -$6.6M -$1.3M -$1.3M -$1.3M -$506K
 
Revenue (Reported) $21.2M $24M $26.4M $27.8M $26.2M
Operating Income (Reported) -$7.4M -$2.7M -$1.5M -$2.1M -$3.4M
Operating Income (Adjusted) -$6.6M -$1.3M -$1.3M -$1.3M -$506K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.3M $17.8M $19.9M $20.7M $19.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.3M $9.2M $11.3M $12.3M $11.5M
Gross Profit $8M $8.7M $8.6M $8.4M $8.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $880K $1.1M $716K $1.1M $1.2M
Selling, General & Admin $9.8M $8.9M $9.2M $9.1M $9.8M
Other Inc / (Exp) $83K $1.6M $158K -$95K $1.6M
Operating Expenses $10.7M $9.9M $9.9M $10.3M $11M
Operating Income -$2.7M -$1.3M -$1.3M -$1.9M -$2.6M
 
Net Interest Expenses $7K $10K $4K -- --
EBT. Incl. Unusual Items -$2.6M $308K -$1M -$999K -$42K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149K $10K $9K -- $18K
Net Income to Company -$2.7M $298K -$1M -$999K -$60K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M $298K -$1M -$999K -$60K
 
Basic EPS (Cont. Ops) -$0.10 $0.00 -$0.03 -$0.02 $0.00
Diluted EPS (Cont. Ops) -$0.11 $0.00 -$0.03 -$0.03 $0.00
Weighted Average Basic Share $74M $88M $90.9M $91M $91.6M
Weighted Average Diluted Share $74.4M $88.3M $90.9M $91.2M $92.1M
 
EBITDA -$1.9M $893K -$681K -$691K $248K
EBIT -$2.6M $322K -$1M -$984K -$42K
 
Revenue (Reported) $16.3M $17.8M $19.9M $20.7M $19.9M
Operating Income (Reported) -$2.7M -$1.3M -$1.3M -$1.9M -$2.6M
Operating Income (Adjusted) -$2.6M $322K -$1M -$984K -$42K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $10.9M $10.6M $35.9M $23.3M $17.6M
Short Term Investments -- -- -- $3M $12.1M
Accounts Receivable, Net $6.4M $5M $2.1M $4.6M $4.3M
Inventory $264K $97K $348K $392K $439K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9M $2.2M $1.1M $1.4M $1.4M
Total Current Assets $21.6M $21.1M $41.5M $35.8M $38.3M
 
Property Plant And Equipment $6M $5.6M $4.9M $4.6M $5.1M
Long-Term Investments -- -- -- $6.4M $3.7M
Goodwill $2.1M $2.1M $2.1M $2.1M $2.1M
Other Intangibles $906K $553K $448K $397K $358K
Other Long-Term Assets $950K $732K $1.1M $794K $781K
Total Assets $31.6M $30.1M $50M $50.1M $50.4M
 
Accounts Payable $2.1M $2.4M $1.6M $2.7M $2.4M
Accrued Expenses $2M $1.2M $312K $220K $393K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $182K $149K $113K $125K $81K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8M $5.5M $3.2M $4.8M $5.7M
 
Long-Term Debt -- $1.6M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.4M $7.8M $3.8M $5.3M $6.7M
 
Common Stock $254K $262K $312K $313K $313K
Other Common Equity Adj -$1.8M -$1.4M -$1.6M -$1.7M -$1.7M
Common Equity $26.2M $22.3M $46.2M $44.8M $43.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.2M $22.3M $46.2M $44.8M $43.7M
 
Total Liabilities and Equity $31.6M $30.1M $50M $50.1M $50.4M
Cash and Short Terms $10.9M $10.6M $35.9M $26.3M $29.7M
Total Debt -- $1.6M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9.4M $35.2M $24.1M $13.5M $12.3M
Short Term Investments -- -- $2.5M $14.8M $8.2M
Accounts Receivable, Net $4.7M $5.4M $4.9M $5.7M $4.4M
Inventory $337K $128K $391K $325K $441K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7M $1.1M $696K $1M $838K
Total Current Assets $22.1M $42.3M $34.3M $37.3M $30.9M
 
Property Plant And Equipment $5.8M $5.6M $4.7M $4.8M $5.1M
Long-Term Investments -- -- $7.3M $4.9M $10.9M
Goodwill $2.1M $2.1M $2.1M $2.1M $2.1M
Other Intangibles $794K $475K $410K $376K $327K
Other Long-Term Assets $733K $566K $791K $771K $757K
Total Assets $31.5M $51M $49.7M $50.3M $50.1M
 
Accounts Payable $3M $1.4M $2.6M $2.9M $3.3M
Accrued Expenses $1.2M $583K $435K $314K $222K
Current Portion Of Long-Term Debt $945K -- -- -- --
Current Portion Of Capital Lease Obligations $175K $128K $125K $103K $81K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.4M $4M $4.4M $5.4M $5.3M
 
Long-Term Debt $611K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $4.6M $4.9M $6.2M $6.3M
 
Common Stock $255K $312K $313K $313K $317K
Other Common Equity Adj -$1.6M -$1.6M -$2.1M -$1.8M -$1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.8M $46.4M $44.8M $44.1M $43.9M
 
Total Liabilities and Equity $31.5M $51M $49.7M $50.3M $50.1M
Cash and Short Terms $9.4M $35.2M $26.6M $28.3M $20.4M
Total Debt $1.6M -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.9M -$4.3M $54K -$1.4M -$1.5M
Depreciation & Amoritzation $996K $848K $741K $440K $342K
Stock-Based Compensation $574K $290K $82K $224K $389K
Change in Accounts Receivable $11.4M $1.1M $3.8M -$4.4M $1M
Change in Inventories $818K $171K -$252K -$45K -$46K
Cash From Operations -$3.4M -$2.7M $761K -$4.1M $696K
 
Capital Expenditures $550K $247K $84K $206K $418K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$45K -$247K -$84K -$9.5M -$6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.6M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$128K -$570K -$1.8M -$17K --
Cash From Financing -$128K $1.3M $24M -$17K $42K
 
Beginning Cash (CF) $18.1M $13.5M $12.6M $37.1M $23.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M -$1.7M $24.7M -$13.6M -$5.7M
Ending Cash (CF) $13.5M $12.6M $37.1M $23.3M $17.6M
 
Levered Free Cash Flow -$3.9M -$3M $677K -$4.3M $278K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4M $678K $314K $459K $80K
Depreciation & Amoritzation $220K $181K $105K $109K $98K
Stock-Based Compensation $58K $21K $90K $101K $109K
Change in Accounts Receivable -$2.7M -$1.7M -$204K -$961K -$511K
Change in Inventories $7K $65K $14K $203K $21K
Cash From Operations $123K $343K $730K $374K $879K
 
Capital Expenditures $84K $347K $48K $98K $112K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$84K -$347K -$9.8M -$1.9M $923K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $11.3M $36.6M $33.3M $15.1M $10.4M
Foreign Exchange Rate Adjustment $514K -$236K -$121K -$86K $68K
Additions / Reductions $39K -$4K -$9.1M -$1.6M $1.8M
Ending Cash (CF) $11.8M $36.3M $24.1M $13.5M $12.3M
 
Levered Free Cash Flow $39K -$4K $682K $276K $767K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.1M -$1.2M -$1.3M -$1.4M -$599K
Depreciation & Amoritzation $868K $785K $507K $396K $339K
Stock-Based Compensation $425K $143K $157K $376K $438K
Change in Accounts Receivable $2M $3.4M -$1.1M -$994K -$1.5M
Change in Inventories $93K $210K -$264K $67K -$117K
Cash From Operations -$4.3M $1.2M -$2.4M -$1.2M -$1.5M
 
Capital Expenditures $325K $625K -$314K $221K $533K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$325K -$625K -$9.5M -$9.7M $395K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$132K -$2.4M -$17K -- --
Cash From Financing $1.4M $23.7M -$17K $42K -$95K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M $24.2M -$11.9M -$10.9M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M $531K -$2.1M -$1.4M -$2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.7M $298K -$1M -$999K -$60K
Depreciation & Amoritzation $634K $571K $337K $293K $290K
Stock-Based Compensation $208K $61K $136K $288K $337K
Change in Accounts Receivable -$863K $1.4M -$3.4M $5K -$2.5M
Change in Inventories -$71K -$32K -$44K $68K -$3K
Cash From Operations -$3.3M $572K -$2.6M $391K -$1.8M
 
Capital Expenditures $206K $584K $186K $201K $316K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$206K -$584K -$10M -$10.2M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6K -$1.8M -$17K -- -$95K
Cash From Financing $1.6M $24M -$17K $42K -$95K
 
Beginning Cash (CF) $35.9M $85.3M $105.6M $54.2M $39.4M
Foreign Exchange Rate Adjustment $256K -$249K -$401K -$51K -$36K
Additions / Reductions -$1.9M $24M -$12.6M -$9.8M -$5.3M
Ending Cash (CF) $34.2M $109M $92.6M $44.3M $34.1M
 
Levered Free Cash Flow -$3.5M -$12K -$2.8M $190K -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock