Financhill
Buy
68

CECO Quote, Financials, Valuation and Earnings

Last price:
$29.45
Seasonality move :
10.33%
Day range:
$29.10 - $29.68
52-week range:
$18.50 - $35.16
Dividend yield:
0%
P/E ratio:
89.52x
P/S ratio:
1.93x
P/B ratio:
4.28x
Volume:
98.7K
Avg. volume:
305.9K
1-year change:
41.95%
Market cap:
$1B
Revenue:
$544.8M
EPS (TTM):
$0.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $341.9M $316M $324.1M $422.6M $544.8M
Revenue Growth (YoY) 1.34% -7.56% 2.57% 30.38% 28.92%
 
Cost of Revenues $227.8M $210.9M $223.2M $294.4M $373.8M
Gross Profit $114.1M $105.1M $100.9M $128.2M $171M
Gross Profit Margin 33.38% 33.27% 31.14% 30.34% 31.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $86M $76.9M $81.8M $93.5M $122.9M
Other Inc / (Exp) -$881K -$4M -$3.7M $1.2M -$5M
Operating Expenses $94.5M $85.7M $89.6M $100.3M $131.1M
Operating Income $19.6M $19.4M $11.3M $27.9M $39.9M
 
Net Interest Expenses $5.4M $3.5M $3M $5.4M $13.4M
EBT. Incl. Unusual Items $13.3M $11.8M $4.7M $23.7M $21.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.4M $3.7M $2.7M $5.4M $7M
Net Income to Company $17.7M $8.2M $2M $18.3M $14.5M
 
Minority Interest in Earnings -- $39K -$557K -$846K -$1.6M
Net Income to Common Excl Extra Items $17.7M $8.2M $1.4M $17.4M $12.9M
 
Basic EPS (Cont. Ops) $0.51 $0.23 $0.04 $0.50 $0.37
Diluted EPS (Cont. Ops) $0.50 $0.23 $0.04 $0.50 $0.37
Weighted Average Basic Share $35M $35.3M $35.3M $34.7M $34.7M
Weighted Average Diluted Share $35.5M $35.5M $35.6M $35M $35.3M
 
EBITDA $29.4M $25.3M $17.5M $39.7M $47.4M
EBIT $18.7M $15.4M $7.6M $29.1M $34.9M
 
Revenue (Reported) $341.9M $316M $324.1M $422.6M $544.8M
Operating Income (Reported) $19.6M $19.4M $11.3M $27.9M $39.9M
Operating Income (Adjusted) $18.7M $15.4M $7.6M $29.1M $34.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $77.4M $80M $108.4M $149.4M $135.5M
Revenue Growth (YoY) -9.2% 3.3% 35.55% 37.8% -9.29%
 
Cost of Revenues $52.6M $57.3M $76M $106.3M $90.2M
Gross Profit $24.8M $22.7M $32.4M $43.1M $45.3M
Gross Profit Margin 32.04% 28.41% 29.91% 28.87% 33.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19M $20.9M $25.2M $30.4M $34.3M
Other Inc / (Exp) -$3M -$431K -$1.2M -$3.1M -$1.6M
Operating Expenses $21M $22.7M $27.2M $32.4M $36.9M
Operating Income $3.8M $20K $5.2M $10.7M $8.4M
 
Net Interest Expenses $772K $722K $1.6M $3.3M $2.6M
EBT. Incl. Unusual Items -$44K -$1.1M $2.5M $4.3M $4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $206K $63K $314K $585K $1.6M
Net Income to Company -$250K -$1.2M $2.2M $3.7M $2.5M
 
Minority Interest in Earnings $11K -$53K -$223K -$382K -$453K
Net Income to Common Excl Extra Items -$239K -$1.2M $1.9M $3.3M $2.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 $0.06 $0.10 $0.06
Diluted EPS (Cont. Ops) -$0.01 -$0.04 $0.06 $0.09 $0.06
Weighted Average Basic Share $35.4M $35.5M $34.5M $34.8M $35M
Weighted Average Diluted Share $35.4M $35.5M $34.9M $35.3M $36.5M
 
EBITDA $3.3M $2.1M $7M $10.8M $10.4M
EBIT $728K -$411K $4M $7.6M $6.8M
 
Revenue (Reported) $77.4M $80M $108.4M $149.4M $135.5M
Operating Income (Reported) $3.8M $20K $5.2M $10.7M $8.4M
Operating Income (Adjusted) $728K -$411K $4M $7.6M $6.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $322.5M $313.5M $399.8M $507.5M $553.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $213.5M $214.9M $280.8M $352M $360.4M
Gross Profit $108.9M $98.6M $119.1M $155.5M $192.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.8M $78.4M $87.7M $112.8M $142.5M
Other Inc / (Exp) -$3.2M -$2.9M -$3.8M -$1M -$5.7M
Operating Expenses $87.3M $87.5M $94.6M $120.6M $151.7M
Operating Income $21.6M $11.1M $24.5M $34.9M $40.9M
 
Net Interest Expenses $3.8M $2.9M $4.3M $11.4M $13.2M
EBT. Incl. Unusual Items $14.6M $5.2M $16.4M $22.5M $22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$245K $2.9M $5.2M $3.7M $8.1M
Net Income to Company $14.8M $2.2M $11.2M $18.7M $13.9M
 
Minority Interest in Earnings $11K -$231K -$878K -$1.4M -$1.9M
Net Income to Common Excl Extra Items $14.8M $2M $10.3M $17.3M $12M
 
Basic EPS (Cont. Ops) $0.42 $0.05 $0.30 $0.51 $0.34
Diluted EPS (Cont. Ops) $0.42 $0.05 $0.30 $0.50 $0.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $28.1M $18.7M $30.7M $45.7M $49.5M
EBIT $18.4M $8.1M $20.7M $33.9M $35.2M
 
Revenue (Reported) $322.5M $313.5M $399.8M $507.5M $553.1M
Operating Income (Reported) $21.6M $11.1M $24.5M $34.9M $40.9M
Operating Income (Adjusted) $18.4M $8.1M $20.7M $33.9M $35.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $233.1M $230.6M $306.2M $391.1M $399.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.2M $158.2M $215.7M $273.3M $259.9M
Gross Profit $78.9M $72.4M $90.5M $117.8M $139.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.3M $60.9M $66.8M $86.1M $105.6M
Other Inc / (Exp) -$3.3M -$2.2M -$2.3M -$4.5M -$5.2M
Operating Expenses $64.9M $66.7M $71.7M $92.1M $112.7M
Operating Income $14M $5.6M $18.8M $25.8M $26.8M
 
Net Interest Expenses $2.7M $2.2M $3.5M $9.5M $9.3M
EBT. Incl. Unusual Items $8M $1.3M $13M $11.8M $12.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $813K $3.3M $1.6M $2.7M
Net Income to Company $6.4M $483K $9.7M $10.2M $9.6M
 
Minority Interest in Earnings $11K -$259K -$580K -$1.1M -$1.5M
Net Income to Common Excl Extra Items $6.4M $225K $9.1M $9M $8.1M
 
Basic EPS (Cont. Ops) $0.18 -- $0.27 $0.27 $0.23
Diluted EPS (Cont. Ops) $0.18 -- $0.27 $0.26 $0.22
Weighted Average Basic Share $105.8M $106.4M $104.4M $103.8M $104.7M
Weighted Average Diluted Share $106.2M $107.1M $105.1M $105.6M $109M
 
EBITDA $17.9M $10.8M $24.1M $30M $32.1M
EBIT $10.7M $3.4M $16.5M $21.2M $21.5M
 
Revenue (Reported) $233.1M $230.6M $306.2M $391.1M $399.4M
Operating Income (Reported) $14M $5.6M $18.8M $25.8M $26.8M
Operating Income (Adjusted) $10.7M $3.4M $16.5M $21.2M $21.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $35.6M $36M $29.9M $45.5M $54.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.1M $8.7M $12.5M $85.7M $116M
Inventory $20.6M $17.3M $17.1M $26.5M $34.1M
Prepaid Expenses $8.2M $7.8M $2.8M $1.3M $824K
Other Current Assets $9.9M $11.5M $10.8M $12.2M $11.8M
Total Current Assets $179.5M $183.5M $189M $240.7M $281.4M
 
Property Plant And Equipment $28.9M $27.6M $26.8M $32.2M $42.5M
Long-Term Investments -- -- -- -- --
Goodwill $152M $161.8M $161.2M $183.2M $211.3M
Other Intangibles $45.6M $42.6M $35.5M $44.8M $60M
Other Long-Term Assets $2.7M $3.8M $3.2M $3.1M $4.7M
Total Assets $408.6M $419.3M $416.2M $504.7M $600.3M
 
Accounts Payable $48.8M $55.9M $56.2M $73.4M $87.7M
Accrued Expenses $15.6M $17.8M $15M $16.5M $20.9M
Current Portion Of Long-Term Debt $2.5M $3.1M $2.2M $3.6M $10.5M
Current Portion Of Capital Lease Obligations $2.6M $2.3M $2.4M $3.2M $4.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $115.2M $109.4M $116.7M $146.7M $203.1M
 
Long-Term Debt $63M $69.5M $61.6M $107.6M $126.8M
Capital Leases -- -- -- -- --
Total Liabilities $215.6M $215.7M $210.2M $286.6M $362.8M
 
Common Stock $353K $355K $350K $344K $348K
Other Common Equity Adj -- -- -$12.1M -$18M -$16.3M
Common Equity $193M $202.7M $204.6M $213.2M $232.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $953K $1.4M $4.9M $4.8M
Total Equity $193M $203.6M $206M $218.1M $237.5M
 
Total Liabilities and Equity $408.6M $419.3M $416.2M $504.7M $600.3M
Cash and Short Terms $35.6M $36M $29.9M $45.5M $54.8M
Total Debt $65.5M $72.6M $63.8M $111.2M $139.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $44.5M $31.9M $35.2M $47.6M $38.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.4M $11.8M $23.4M $112.4M $100.1M
Inventory $18.6M $18.6M $24.7M $37.9M $37.8M
Prepaid Expenses $6.7M $3.8M $866K $6.6M $3.8M
Other Current Assets $12.8M $12.2M $14.1M $15.3M $27.1M
Total Current Assets $184.1M $189.7M $222.7M $285.4M $276.3M
 
Property Plant And Equipment $27.8M $26.9M $32.3M $38.9M $57M
Long-Term Investments -- -- -- -- --
Goodwill $161.4M $161.6M $182.4M $209.8M $220M
Other Intangibles $45.2M $37.4M $45.4M $61.9M $61.1M
Other Long-Term Assets $3.7M $3.1M $2.9M $3.3M $6.8M
Total Assets $422.1M $418.7M $486.2M $600.1M $621.5M
 
Accounts Payable $55M $59.7M $65.3M $94.2M $92.3M
Accrued Expenses $14.7M $15.9M $17.8M $22M $20.2M
Current Portion Of Long-Term Debt $2.8M $3.8M $3.3M $4.7M $10.6M
Current Portion Of Capital Lease Obligations $2.5M $2.4M $3.2M $4.2M $4.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $110M $118.4M $139.8M $203.3M $213.2M
 
Long-Term Debt $73.6M $62.2M $107M $135.3M $122.8M
Capital Leases -- -- -- -- --
Total Liabilities $220.5M $216.1M $280.8M $369.9M $375.6M
 
Common Stock $355K $358K $343K $347K $349K
Other Common Equity Adj -- -- -- -$18.3M -$14.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $981K $1.1M $4.9M $4.7M $4.6M
Total Equity $201.6M $202.5M $205.4M $230.1M $245.9M
 
Total Liabilities and Equity $422.1M $418.7M $486.2M $600.1M $621.5M
Cash and Short Terms $44.5M $31.9M $35.2M $47.6M $38.7M
Total Debt $76.4M $65.9M $110.8M $142.5M $135.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $17.7M $8.2M $2M $18.3M $14.5M
Depreciation & Amoritzation $10.6M $9.9M $9.9M $10.6M $12.5M
Stock-Based Compensation $2.7M $1.8M $3.3M $3.9M $4.5M
Change in Accounts Receivable -$20.6M -$1.2M -$20.2M -$23.6M -$21.8M
Change in Inventories -$207K $4.4M -$203K -$6M -$6.9M
Cash From Operations $10.2M $4.4M $13.3M $29.6M $44.6M
 
Capital Expenditures $5.7M $3.9M $2.6M $3.4M $8.4M
Cash Acquisitions -- -$5.9M -- -$44.9M -$48.1M
Cash From Investing -$5.1M -$9.2M -$2.1M -$48.3M -$56.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $45.3M $96M $51.4M $86.2M $181.6M
Long-Term Debt Repaid -$56.4M -$92.3M -$60.4M -$40.1M -$156.5M
Repurchase of Common Stock -- -- -$5M -$7M --
Other Financing Activities -$1.1M -- -$1.7M -$1.6M -$5.4M
Cash From Financing -$12.1M $3.7M -$15.6M $38.2M $21.1M
 
Beginning Cash (CF) $44.4M $37M $37.8M $32M $46.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M -$1.1M -$4.3M $19.6M $9.3M
Ending Cash (CF) $37M $37.8M $32M $46.6M $55.4M
 
Levered Free Cash Flow $4.6M $476K $10.7M $26.3M $36.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$250K -$1.2M $2.2M $3.7M $2.5M
Depreciation & Amoritzation $2.6M $2.5M $2.9M $3.1M $3.6M
Stock-Based Compensation $486K $885K $1.1M $1.1M $1.9M
Change in Accounts Receivable $1.8M -$8.6M -$2.6M $9.6M $14.8M
Change in Inventories $874K -$1.8M -$1.2M -$6.3M $846K
Cash From Operations $7M $6.1M $1M $30.1M $15.1M
 
Capital Expenditures $883K $743K $935K $1.6M $4M
Cash Acquisitions $229K -- -$7.5M -$24M -$15.4M
Cash From Investing -$49K -$744K -$8.5M -$25.6M -$19.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.5M $13.9M $26M $28.9M $36.7M
Long-Term Debt Repaid -$18.8M -$15.7M -$12M -$30.9M -$34.5M
Repurchase of Common Stock -- -$3.7M -$2.2M -- --
Other Financing Activities -- -- -$301K -$2.7M -$602K
Cash From Financing -$4.3M -$5.4M $11.6M -$4.3M $2M
 
Beginning Cash (CF) $43.1M $34.5M $35.5M $48.6M $36.9M
Foreign Exchange Rate Adjustment $516K -$21K -$3.4M -$438K $4.2M
Additions / Reductions $2.7M -$33K $4.1M $222K -$2.2M
Ending Cash (CF) $46.3M $34.5M $36.2M $48.3M $38.9M
 
Levered Free Cash Flow $6.1M $5.4M $70K $28.5M $11.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.8M $2.2M $11.2M $18.7M $13.9M
Depreciation & Amoritzation $9.7M $10.1M $10.1M $11.8M $14.3M
Stock-Based Compensation $1.2M $3M $3.7M $4.1M $7.2M
Change in Accounts Receivable -$2.4M -$20.8M -$28.2M -$22.9M $6.3M
Change in Inventories $1.8M -$374K -$2.7M -$11.8M -$806K
Cash From Operations $20M $5.5M $22.8M $39.4M $38.2M
 
Capital Expenditures $4.8M $2.8M $3.2M $6.5M $14.1M
Cash Acquisitions -$5.9M -- -$44.9M -$48.1M -$15M
Cash From Investing -$10.1M -$2.3M -$48.1M -$54.6M -$29.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $94M $41.1M $103.9M $95.8M $145.8M
Long-Term Debt Repaid -$88.5M -$52.6M -$59.6M -$67.8M -$153.5M
Repurchase of Common Stock -- -- -- -$462K -$5M
Other Financing Activities -- -- -$2.1M -- -$6.7M
Cash From Financing $5.5M -$15.9M $34.5M $25.1M -$18.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.4M -$12.6M $9.1M $9.9M -$9.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.2M $2.7M $19.5M $32.9M $24M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.4M $483K $9.7M $10.2M $9.6M
Depreciation & Amoritzation $7.2M $7.4M $7.6M $8.8M $10.5M
Stock-Based Compensation $1.2M $2.5M $2.9M $3.1M $5.8M
Change in Accounts Receivable $7M -$12.6M -$20.6M -$20M $8.2M
Change in Inventories $2.6M -$2.2M -$4.6M -$10.4M -$4.3M
Cash From Operations $9.1M $10.2M $19.7M $29.5M $23M
 
Capital Expenditures $2.9M $1.7M $2.4M $5.5M $11.2M
Cash Acquisitions -$5.9M -- -$44.9M -$48.1M -$15M
Cash From Investing -$8.2M -$1.2M -$47.3M -$53.6M -$26.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $87M $32.1M $84.6M $94.2M $58.4M
Long-Term Debt Repaid -$79.2M -$39.5M -$38.6M -$66.4M -$63.3M
Repurchase of Common Stock -- -$3.7M -$6.6M -- -$5M
Other Financing Activities -- -$930K -$1.3M -$4.1M -$5.4M
Cash From Financing $7.8M -$11.8M $38.2M $25.2M -$14.5M
 
Beginning Cash (CF) $164.2M $115.6M $97.7M $137.3M $139.4M
Foreign Exchange Rate Adjustment $657K -$535K -$6.5M $703K $1.2M
Additions / Reductions $8.7M -$2.8M $10.7M $1M -$17.7M
Ending Cash (CF) $173.6M $112.2M $102M $139.1M $122.9M
 
Levered Free Cash Flow $6.2M $8.5M $17.3M $24M $11.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock