Financhill
Buy
53

TRT Quote, Financials, Valuation and Earnings

Last price:
$5.94
Seasonality move :
3.82%
Day range:
$5.92 - $6.18
52-week range:
$5.22 - $7.88
Dividend yield:
0%
P/E ratio:
46.54x
P/S ratio:
0.68x
P/B ratio:
0.81x
Volume:
3.7K
Avg. volume:
6.4K
1-year change:
-7.91%
Market cap:
$25.7M
Revenue:
$42.3M
EPS (TTM):
$0.13
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $34.5M $32.5M $44.1M $43.3M $42.3M
Revenue Growth (YoY) -12.08% -5.81% 35.74% -1.85% -2.17%
 
Cost of Revenues $27.2M $24.8M $32.3M $31.5M $31.6M
Gross Profit $7.3M $7.7M $11.7M $11.7M $10.8M
Gross Profit Margin 21.08% 23.63% 26.63% 27.06% 25.44%
 
R&D Expenses $355K $357K $375K $397K $392K
Selling, General & Admin $7.7M $7.4M $9M $9.1M $9.2M
Other Inc / (Exp) $1.2M -$1.3M $525K -$75K $84K
Operating Expenses $7.3M $7.2M $9.2M $9.3M $9.5M
Operating Income -$54K $452K $2.6M $2.4M $1.3M
 
Net Interest Expenses $53K $8K $53K -- --
EBT. Incl. Unusual Items $1.1M -$899K $3.1M $2.4M $1.6M
Earnings of Discontinued Ops. -$3K -$28K $2K -$2K -$1K
Income Tax Expense -$12K $228K $757K $622K $486K
Net Income to Company $1.1M -$1.2M $2.3M $1.8M $1.1M
 
Minority Interest in Earnings -$238K $564K $96K -$214K -$92K
Net Income to Common Excl Extra Items $878K -$591K $2.4M $1.5M $1.1M
 
Basic EPS (Cont. Ops) $0.24 -$0.16 $0.60 $0.38 $0.25
Diluted EPS (Cont. Ops) $0.24 -$0.16 $0.57 $0.37 $0.24
Weighted Average Basic Share $3.7M $3.8M $4M $4.1M $4.2M
Weighted Average Diluted Share $3.7M $3.9M $4.2M $4.2M $4.3M
 
EBITDA $4.4M $2.3M $6.3M $7.6M $5.9M
EBIT $1.3M -$773K $3.2M $2.5M $1.7M
 
Revenue (Reported) $34.5M $32.5M $44.1M $43.3M $42.3M
Operating Income (Reported) -$54K $452K $2.6M $2.4M $1.3M
Operating Income (Adjusted) $1.3M -$773K $3.2M $2.5M $1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.2M $10.9M $12.4M $12.2M $8.6M
Revenue Growth (YoY) -8.49% 33.18% 13.44% -1.52% -29.36%
 
Cost of Revenues $6.3M $8M $9.1M $9.3M $6.4M
Gross Profit $1.9M $2.9M $3.3M $2.9M $2.2M
Gross Profit Margin 22.8% 26.46% 26.92% 23.39% 25.73%
 
R&D Expenses $123K $131K $151K $131K $114K
Selling, General & Admin $1.8M $2.1M $2.1M $2.1M $2.1M
Other Inc / (Exp) $7K $337K -$304K -$159K $638K
Operating Expenses $1.8M $2.2M $2.2M $2.2M $2.3M
Operating Income $69K $684K $1.1M $662K -$32K
 
Net Interest Expenses $4K $12K -- -- --
EBT. Incl. Unusual Items $72K $1M $816K $577K $675K
Earnings of Discontinued Ops. -$21K -- -$10K $4K -$7K
Income Tax Expense -- $153K $241K $95K $139K
Net Income to Company $51K $856K $565K $486K $529K
 
Minority Interest in Earnings $184K -$1K -$58K $21K -$22K
Net Income to Common Excl Extra Items $235K $855K $507K $507K $507K
 
Basic EPS (Cont. Ops) $0.06 $0.22 $0.12 $0.12 $0.12
Diluted EPS (Cont. Ops) $0.06 $0.20 $0.12 $0.12 $0.12
Weighted Average Basic Share $3.7M $3.9M $4.1M $4.1M $4.3M
Weighted Average Diluted Share $3.8M $4.2M $4.2M $4.3M $4.4M
 
EBITDA $873K $1.8M $2.1M $1.9M $1.4M
EBIT $106K $1M $826K $599K $688K
 
Revenue (Reported) $8.2M $10.9M $12.4M $12.2M $8.6M
Operating Income (Reported) $69K $684K $1.1M $662K -$32K
Operating Income (Adjusted) $106K $1M $826K $599K $688K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $30.7M $38.5M $47.3M $41.1M $38.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.2M $28.2M $34.7M $31M $28.6M
Gross Profit $6.5M $10.4M $12.6M $10.1M $9.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $352K $372K $386K $389K $378K
Selling, General & Admin $7.4M $8.1M $9.4M $8.9M $9.1M
Other Inc / (Exp) $6K -$962K -$49K -$56K $401K
Operating Expenses $6.7M $8.1M $9.6M $9.1M $9.3M
Operating Income -$213K $2.3M $3M $1M $581K
 
Net Interest Expenses $15K $25K $34K -- --
EBT. Incl. Unusual Items -$222K $1.3M $3M $1.2M $1.3M
Earnings of Discontinued Ops. -$30K $4K -$12K $11K -$5K
Income Tax Expense -$125K $554K $890K $288K $544K
Net Income to Company -$127K $744K $2.1M $908K $755K
 
Minority Interest in Earnings $533K $210K -$46K -$16K -$171K
Net Income to Common Excl Extra Items $406K $954K $2M $892K $584K
 
Basic EPS (Cont. Ops) $0.13 $0.24 $0.50 $0.22 $0.14
Diluted EPS (Cont. Ops) $0.13 $0.21 $0.48 $0.21 $0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9M $4.5M $6.8M $7M $4.2M
EBIT -$44K $1.4M $3.1M $1.3M $1.4M
 
Revenue (Reported) $30.7M $38.5M $47.3M $41.1M $38.6M
Operating Income (Reported) -$213K $2.3M $3M $1M $581K
Operating Income (Adjusted) -$44K $1.4M $3.1M $1.3M $1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15M $21.1M $24.3M $22.2M $18.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7M $15M $17.4M $16.8M $13.9M
Gross Profit $3.4M $6.1M $7M $5.4M $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $198K $213K $224K $216K $202K
Selling, General & Admin $3.6M $4.2M $4.6M $4.4M $4.3M
Other Inc / (Exp) $25K $406K -$168K -$132K $185K
Operating Expenses $3.5M $4.3M $4.8M $4.5M $4.4M
Operating Income -$105K $1.7M $2.2M $825K $154K
 
Net Interest Expenses $4K $18K $26K -- --
EBT. Incl. Unusual Items -$81K $2.1M $2M $821K $496K
Earnings of Discontinued Ops. -$27K $5K -$9K $4K --
Income Tax Expense $7K $333K $466K $132K $190K
Net Income to Company -$115K $1.8M $1.5M $693K $306K
 
Minority Interest in Earnings $342K -$12K -$154K $44K -$35K
Net Income to Common Excl Extra Items $227K $1.8M $1.4M $737K $271K
 
Basic EPS (Cont. Ops) $0.06 $0.45 $0.34 $0.18 $0.06
Diluted EPS (Cont. Ops) $0.06 $0.43 $0.33 $0.17 $0.06
Weighted Average Basic Share $7.4M $7.8M $8.2M $8.2M $8.5M
Weighted Average Diluted Share $7.5M $8.2M $8.3M $8.5M $8.7M
 
EBITDA $1.5M $3.7M $4.2M $3.7M $1.9M
EBIT -$10K $2.2M $2.1M $867K $522K
 
Revenue (Reported) $15M $21.1M $24.3M $22.2M $18.4M
Operating Income (Reported) -$105K $1.7M $2.2M $825K $154K
Operating Income (Adjusted) -$10K $2.2M $2.1M $867K $522K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $4.2M $5.8M $7.7M $7.6M $10M
Short Term Investments $6.8M $6.7M $5.4M $6.6M $6.5M
Accounts Receivable, Net $6M $8.3M $11.6M $9.8M $10.7M
Inventory $1.9M $2.1M $2.3M $2.2M $3.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $341K $418K $1.2M $694K $536K
Total Current Assets $20.2M $24M $29.2M $28.8M $32.2M
 
Property Plant And Equipment $11.3M $11.8M $11.6M $11M $7.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.7M $1.9M $2M $2M
Total Assets $35.7M $38.3M $43.4M $42.2M $42.5M
 
Accounts Payable $2.6M $3.7M $2.4M $1.7M $3.2M
Accrued Expenses $2.1M $2.3M $4.2M $3.8M $3.2M
Current Portion Of Long-Term Debt $424K $439K $472K $475K $261K
Current Portion Of Capital Lease Obligations $708K $869K $1.3M $1.2M $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.2M $8.8M $11.9M $9.3M $9.4M
 
Long-Term Debt $1.9M $1.6M $1.3M $877K $613K
Capital Leases -- -- -- -- --
Total Liabilities $10.5M $12.3M $15.4M $12.6M $11M
 
Common Stock $11.4M $12.2M $12.8M $12.8M $13.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $24M $25.6M $27.9M $29.4M $31.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2M $419K $128K $165K $249K
Total Equity $25.1M $26.1M $28M $29.6M $31.6M
 
Total Liabilities and Equity $35.7M $38.3M $43.4M $42.2M $42.5M
Cash and Short Terms $11M $12.5M $13.1M $14.2M $16.5M
Total Debt $2.5M $2.1M $2.7M $1.4M $874K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.5M $7.5M $6.4M $11M $10.3M
Short Term Investments $6.9M $5M $5M $5.8M $6.2M
Accounts Receivable, Net $7.6M $9.8M $13.3M $12.4M $9.9M
Inventory $2.1M $2.6M $3.2M $3.5M $2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $342K $511K $610K $589K $548K
Total Current Assets $22.2M $27.9M $30M $35.1M $30.6M
 
Property Plant And Equipment $11.7M $12M $13.7M $9M $6.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.9M $2M $2M $2.1M $1.8M
Total Assets $38.4M $42.6M $46.2M $46.6M $39.8M
 
Accounts Payable $3.1M $4M $3.1M $2.3M $1.8M
Accrued Expenses $2.3M $3.1M $5M $4.1M $2.2M
Current Portion Of Long-Term Debt $564K $445K $511K $375K $258K
Current Portion Of Capital Lease Obligations $789K $1M $1.2M $1.2M $985K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.2M $11M $12.1M $12.9M $6.8M
 
Long-Term Debt $1.9M $1.4M $1.2M $762K $524K
Capital Leases -- -- -- -- --
Total Liabilities $11.8M $14.7M $16.2M $15.1M $7.6M
 
Common Stock $11.5M $12.2M $12.8M $13M $13.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $679K $306K $340K $91K $386K
Total Equity $26.5M $27.8M $30M $31.5M $32.2M
 
Total Liabilities and Equity $38.4M $42.6M $46.2M $46.6M $39.8M
Cash and Short Terms $11.4M $12.5M $11.4M $16.8M $16.5M
Total Debt $2.5M $2.3M $1.7M $1.5M $782K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.1M -$1.2M $2.3M $1.8M $1.1M
Depreciation & Amoritzation $3.1M $3.1M $3.1M $5.1M $4.2M
Stock-Based Compensation $146K $249K $475K $358K $465K
Change in Accounts Receivable $929K -$2M -$3.6M $1.9M -$440K
Change in Inventories $430K -$98K -$252K $230K -$1M
Cash From Operations $3M $1.6M $2.1M $8.1M $2.6M
 
Capital Expenditures $1M $1.1M $1.5M $4.5M $542K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M -$567K -$444K -$6.1M -$113K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M $687K $2.7M $790K $952K
Long-Term Debt Repaid -$3.3M -$1.3M -$2.2M -$2.1M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$235K -$189K -$125K -- --
Cash From Financing -$732K -$2K $911K -$1.2M -$90K
 
Beginning Cash (CF) $6.6M $5.8M $7.6M $9.4M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$338K $1.1M $2.6M $793K $2.4M
Ending Cash (CF) $5.8M $7.6M $9.4M $10M $12.6M
 
Levered Free Cash Flow $2M $526K $655K $3.6M $2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $66K -$204K $54K $163K --
Depreciation & Amoritzation $755K $761K $1.5M $762K --
Stock-Based Compensation $129K $437K $283K $338K --
Change in Accounts Receivable $574K $324K $2.2M $2.2M --
Change in Inventories -$484K $292K $885K $742K --
Cash From Operations $585K -$258K $2.6M $1.1M --
 
Capital Expenditures $404K $349K $83K $50K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$719K -$304K -$751K -$680K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $171K $776K $104K -- --
Long-Term Debt Repaid -$181K -$647K -$150K -$534K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7K -$3K -- -- --
Cash From Financing $636K $437K -$46K -$358K --
 
Beginning Cash (CF) $6.2M $9.3M $8.9M $13.5M --
Foreign Exchange Rate Adjustment $193K $77K $244K -$384K --
Additions / Reductions $502K -$125K $1.8M $108K --
Ending Cash (CF) $6.9M $9.2M $10.9M $13.2M --
 
Levered Free Cash Flow $181K -$607K $2.5M $1.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$127K $744K $2.1M $908K $755K
Depreciation & Amoritzation $3M $3.1M $3.7M $5.7M $2.9M
Stock-Based Compensation $147K $256K $507K $394K $500K
Change in Accounts Receivable -$535K -$4M -$1.8M $666K $2.5M
Change in Inventories $43K -$483K -$548K -$291K $1.4M
Cash From Operations $1.8M $2.2M $5.1M $5.7M $1.4M
 
Capital Expenditures $490K $1.7M $4.7M $662K $636K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$607K $381K -$4.7M -$1.5M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M $1.4M $2.4M $1.1M $93K
Long-Term Debt Repaid -$2.6M -$1.6M -$3M -$1.3M -$953K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$297K -- -- -- --
Cash From Financing -$1.5M $428K -$194K $69K -$553K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$338K $3M $157K $4.3M -$117K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3M $470K $398K $5M $809K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$49K $1.6M $1.6M $856K $306K
Depreciation & Amoritzation $2.2M $2.3M $3.6M $3.5M $1.4M
Stock-Based Compensation $144K $459K $337K $428K $125K
Change in Accounts Receivable -$693K -$2.9M $742K -$406K $315K
Change in Inventories -$624K -$233K $64K -$600K $1.1M
Cash From Operations $900K $579K $6.4M $2.5M $254K
 
Capital Expenditures $621K $1.1M $4.1M $208K $252K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$825K $538K -$4.2M $456K $240K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $376K $1.7M $756K $952K $93K
Long-Term Debt Repaid -$662K -$1.5M -$1.9M -$1.4M -$276K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$189K -$122K -- -- --
Cash From Financing $279K $510K -$1.1M -$78K -$183K
 
Beginning Cash (CF) $18.6M $23.7M $29.3M $34.3M $24.2M
Foreign Exchange Rate Adjustment $753K $9K $417K $301K $4K
Additions / Reductions $354K $1.6M $1.2M $2.9M $311K
Ending Cash (CF) $19.7M $25.4M $30.9M $37.5M $24.5M
 
Levered Free Cash Flow $279K -$565K $2.3M $2.3M $2K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is LUV Stock a Buy, Sell or Hold?
Is LUV Stock a Buy, Sell or Hold?

Southwest Airlines (NYSE:LUV) is one of America’s major air transportation…

Should I Buy Alcoa Stock?
Should I Buy Alcoa Stock?

Alcoa (AA) finds itself in an interesting position in early…

Where Will Nu Holdings Stock Be in 2030?
Where Will Nu Holdings Stock Be in 2030?

Despite fast growth, high profitability and an extraordinary runway ahead,…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Sell
43
MNPR alert for Apr 3

Monopar Therapeutics [MNPR] is down 9.91% over the past day.

Buy
75
BKTI alert for Apr 3

BK Technologies [BKTI] is down 7.68% over the past day.

Sell
34
SWTX alert for Apr 3

SpringWorks Therapeutics [SWTX] is down 6.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock