Financhill
Sell
34

ASYS Quote, Financials, Valuation and Earnings

Last price:
$5.41
Seasonality move :
7.26%
Day range:
$5.30 - $5.54
52-week range:
$3.37 - $6.96
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.78x
P/B ratio:
0.96x
Volume:
21K
Avg. volume:
43.2K
1-year change:
31.9%
Market cap:
$79.1M
Revenue:
$101.2M
EPS (TTM):
-$0.60
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.5M $85.2M $106.3M $113.3M $101.2M
Revenue Growth (YoY) -23.02% 30.16% 24.76% 6.6% -10.68%
 
Cost of Revenues $41M $50.7M $66.8M $77.8M $65M
Gross Profit $24.4M $34.5M $39.5M $35.6M $36.2M
Gross Profit Margin 37.34% 40.53% 37.17% 31.38% 35.8%
 
R&D Expenses $3.3M $6M $6.4M $7.3M $4.2M
Selling, General & Admin $21.4M $24.7M $28.3M $42M $33.8M
Other Inc / (Exp) -$3M -$191K $13.9M -$1.3M -$5.2M
Operating Expenses $24.7M $30.7M $34.7M $49.3M $38M
Operating Income -$268K $3.8M $4.8M -$13.8M -$1.8M
 
Net Interest Expenses -- $186K -- $154K $500K
EBT. Incl. Unusual Items -$3.1M $3.4M $18.8M -$15.2M -$7.5M
Earnings of Discontinued Ops. -$11.8M -- -- -- --
Income Tax Expense $791K $1.9M $1.4M -$2.6M $975K
Net Income to Company -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Basic EPS (Cont. Ops) -$1.11 $0.11 $1.24 -$0.89 -$0.60
Diluted EPS (Cont. Ops) -$1.11 $0.11 $1.22 -$0.89 -$0.60
Weighted Average Basic Share $14.2M $14.2M $14M $14.1M $14.2M
Weighted Average Diluted Share $14.2M $14.3M $14.2M $14.1M $14.2M
 
EBITDA $990K $5.1M $20.7M -$9.7M -$3.9M
EBIT -$268K $3.7M $18.9M -$14.7M -$7M
 
Revenue (Reported) $65.5M $85.2M $106.3M $113.3M $101.2M
Operating Income (Reported) -$268K $3.8M $4.8M -$13.8M -$1.8M
Operating Income (Adjusted) -$268K $3.7M $18.9M -$14.7M -$7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.1M $24.3M $32.3M $27.7M $24.1M
Revenue Growth (YoY) -25.23% 61.36% 32.77% -14.26% -12.98%
 
Cost of Revenues $10.1M $15.1M $19.8M $24.9M $14.3M
Gross Profit $5M $9.2M $12.6M $2.8M $9.8M
Gross Profit Margin 32.87% 37.84% 38.85% 10.08% 40.66%
 
R&D Expenses $876K $1.3M $1.4M $2.6M $991K
Selling, General & Admin $5.3M $6.6M $7.3M $11.1M $8.8M
Other Inc / (Exp) -- -$120K $1.5M -$827K -$288K
Operating Expenses $6.1M $7.9M $8.7M $13.7M $9.8M
Operating Income -$1.2M $1.3M $3.9M -$10.9M $26K
 
Net Interest Expenses $350K -- $581K $168K $37K
EBT. Incl. Unusual Items -$1.5M $1.3M $4.8M -$11.9M -$299K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $494K $676K $578K $139K $237K
Net Income to Company -$2M $666K $4.2M -$12M -$536K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M $666K $4.2M -$12M -$536K
 
Basic EPS (Cont. Ops) -$0.14 $0.05 $0.30 -$0.85 -$0.04
Diluted EPS (Cont. Ops) -$0.14 $0.05 $0.30 -$0.85 -$0.04
Weighted Average Basic Share $14.1M $14.3M $13.9M $14.2M $14.2M
Weighted Average Diluted Share $14.1M $14.5M $14.1M $14.2M $14.2M
 
EBITDA -$855K $1.5M $18.4M -$10.1M $479K
EBIT -$1.2M $1.2M $18M -$11.7M -$240K
 
Revenue (Reported) $15.1M $24.3M $32.3M $27.7M $24.1M
Operating Income (Reported) -$1.2M $1.3M $3.9M -$10.9M $26K
Operating Income (Adjusted) -$1.2M $1.2M $18M -$11.7M -$240K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.5M $85.2M $106.3M $113.3M $101.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41M $50.7M $66.8M $77.8M $65M
Gross Profit $24.4M $34.5M $39.5M $35.6M $36.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.3M $6M $6.4M $7.3M $4.2M
Selling, General & Admin $21.4M $24.7M $28.3M $42M $33.8M
Other Inc / (Exp) -$3M -$191K $13.9M -$1.3M -$5.2M
Operating Expenses $24.7M $30.7M $34.7M $49.3M $38M
Operating Income -$268K $3.8M $4.8M -$13.8M -$1.8M
 
Net Interest Expenses -- $186K -- $154K $500K
EBT. Incl. Unusual Items -$3.1M $3.4M $18.8M -$15.2M -$7.5M
Earnings of Discontinued Ops. -$11.8M -- -- -- --
Income Tax Expense $791K $1.9M $1.4M -$2.6M $975K
Net Income to Company -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.7M $1.5M $17.4M -$12.6M -$8.5M
 
Basic EPS (Cont. Ops) -$1.12 $0.11 $1.25 -$0.89 -$0.60
Diluted EPS (Cont. Ops) -$1.12 $0.11 $1.24 -$0.89 -$0.60
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.8M $5.1M $20.7M -$9.7M -$3.9M
EBIT -$3.1M $3.7M $18.9M -$14.7M -$7M
 
Revenue (Reported) $65.5M $85.2M $106.3M $113.3M $101.2M
Operating Income (Reported) -$268K $3.8M $4.8M -$13.8M -$1.8M
Operating Income (Adjusted) -$3.1M $3.7M $18.9M -$14.7M -$7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $85.2M $106.3M $113.3M $101.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.7M $66.8M $77.8M $65M --
Gross Profit $34.5M $39.5M $35.6M $36.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6M $6.4M $7.3M $4.2M --
Selling, General & Admin $24.7M $28.3M $42M $33.8M --
Other Inc / (Exp) -$191K $13.9M -$1.3M -$5.2M --
Operating Expenses $30.7M $34.7M $49.3M $38M --
Operating Income $3.8M $4.8M -$13.8M -$1.8M --
 
Net Interest Expenses $410K $664K $442K $500K --
EBT. Incl. Unusual Items $3.4M $18.8M -$15.2M -$7.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $1.4M -$2.6M $975K --
Net Income to Company $1.5M $17.4M -$12.6M -$8.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M $17.4M -$12.6M -$8.5M --
 
Basic EPS (Cont. Ops) $0.11 $1.25 -$0.89 -$0.60 --
Diluted EPS (Cont. Ops) $0.11 $1.24 -$0.89 -$0.60 --
Weighted Average Basic Share $56.7M $56.1M $56.3M $56.8M --
Weighted Average Diluted Share $57.1M $56.7M $56.4M $56.9M --
 
EBITDA $5.1M $20.7M -$9.7M -$3.9M --
EBIT $3.7M $18.9M -$14.7M -$7M --
 
Revenue (Reported) $85.2M $106.3M $113.3M $101.2M --
Operating Income (Reported) $3.8M $4.8M -$13.8M -$1.8M --
Operating Income (Adjusted) $3.7M $18.9M -$14.7M -$7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $45.1M $32.8M $46.9M $13.1M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2M $22.5M $25M $26.5M $22M
Inventory $17.3M $22.1M $25.5M $34.8M $26.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.4M $5.6M $6.1M $4.3M
Total Current Assets $76.6M $80.9M $102.9M $81.2M $64.4M
 
Property Plant And Equipment $17.1M $22.7M $17.8M $20.9M $28.2M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $11.2M $11.2M $27.6M $21.3M
Other Intangibles $609K $858K $758K $6.1M $4M
Other Long-Term Assets $602K $661K $783K $1.1M $884K
Total Assets $102.1M $116.9M $133.5M $137M $119M
 
Accounts Payable $2.7M $8.2M $7.3M $10.8M $5.4M
Accrued Expenses $1M $1.4M $1.8M $2.5M $1.1M
Current Portion Of Long-Term Debt $380K $396K -- -- --
Current Portion Of Capital Lease Obligations $124K $531K $2.2M $4.9M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $15.1M $22.6M $29.7M $19.6M
 
Long-Term Debt $4.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $31.3M $35.2M $48.7M $36.6M
 
Common Stock $141K $143K $140K $142K $143K
Other Common Equity Adj -$646K $14K -$1.8M -$1.7M -$720K
Common Equity $81.5M $85.6M $98.4M $88.4M $82.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81.5M $85.6M $98.4M $88.4M $82.4M
 
Total Liabilities and Equity $102.1M $116.9M $133.5M $137M $119M
Cash and Short Terms $45.1M $32.8M $46.9M $13.1M $11.1M
Total Debt $5.2M $396K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $45.1M $32.8M $46.9M $13.1M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.2M $22.5M $25M $26.5M $22M
Inventory $17.3M $22.1M $25.5M $34.8M $26.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6M $2.4M $5.6M $6.1M $4.3M
Total Current Assets $76.6M $80.9M $102.9M $81.2M $64.4M
 
Property Plant And Equipment $17.1M $22.7M $17.8M $20.9M $28.2M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $11.2M $11.2M $27.6M $21.3M
Other Intangibles $609K $858K $758K $6.1M $4M
Other Long-Term Assets $602K $661K $783K $1.1M $884K
Total Assets $102.1M $116.9M $133.5M $137M $119M
 
Accounts Payable $2.7M $8.2M $7.3M $10.8M $5.4M
Accrued Expenses $1M $1.4M $1.8M $2.5M $1.1M
Current Portion Of Long-Term Debt $380K $396K -- -- --
Current Portion Of Capital Lease Obligations $124K $531K $2.2M $4.9M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5M $15.1M $22.6M $29.7M $19.6M
 
Long-Term Debt $4.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $20.6M $31.3M $35.2M $48.7M $36.6M
 
Common Stock $141K $143K $140K $142K $143K
Other Common Equity Adj -$646K $14K -$1.8M -$1.7M -$720K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $81.5M $85.6M $98.4M $88.4M $82.4M
 
Total Liabilities and Equity $102.1M $116.9M $133.5M $137M $119M
Cash and Short Terms $45.1M $32.8M $46.9M $13.1M $11.1M
Total Debt $5.2M $396K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7M $1.5M $17.4M -$12.6M -$8.5M
Depreciation & Amoritzation $1.3M $1.4M $1.7M $5M $3M
Stock-Based Compensation $326K $401K $543K $1.3M $1.5M
Change in Accounts Receivable $1.7M -$11.7M -$4.7M $3.9M $9.2M
Change in Inventories -$913K -$5.2M -$3.7M -$6.3M $5.1M
Cash From Operations -$1.7M -$6M $5.2M -$7.7M $9.8M
 
Capital Expenditures $2.7M $3M $1.1M $2.9M $4.9M
Cash Acquisitions -$9.9M -$5.1M -- -$34.9M --
Cash From Investing -$12.6M -$8.1M $18.8M -$37.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $12M $64K
Long-Term Debt Repaid -$379K -$380K -$4.9M -$1.5M -$10.7M
Repurchase of Common Stock -$2M -- -$4.1M -- --
Other Financing Activities -- -- -- -- -$111K
Cash From Financing -$1.5M $1.2M -$8.3M $11.7M -$10.6M
 
Beginning Cash (CF) $59.1M $45.1M $32.8M $46.9M $13.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M -$12.9M $15.7M -$33.8M -$3M
Ending Cash (CF) $45.1M $32.8M $46.9M $13.1M $11.1M
 
Levered Free Cash Flow -$4.3M -$9M $4.1M -$10.6M $5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2M $666K $4.2M -$12M -$536K
Depreciation & Amoritzation $326K $360K $399K $1.6M $719K
Stock-Based Compensation $69K $124K $157K $744K $375K
Change in Accounts Receivable -$673K -$2.3M -$6.4M $1.5M $7M
Change in Inventories $1.9M -$1.9M $1.9M -$1.6M $440K
Cash From Operations -$674K -$3.2M $114K -$551K $879K
 
Capital Expenditures $1.8M $2.2M $810K $976K -$432K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.2M -$810K -$976K $432K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $64K
Long-Term Debt Repaid -$94K -$96K -$21K -$548K -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16K $302K $588K $148K -$4M
 
Beginning Cash (CF) $46.4M $37M $48.2M $14.3M $13.2M
Foreign Exchange Rate Adjustment $1.1M $906K -$1.2M $207K $585K
Additions / Reductions -$2.5M -$5.1M -$108K -$1.4M -$2.7M
Ending Cash (CF) $45.1M $32.8M $46.9M $13.1M $11.1M
 
Levered Free Cash Flow -$2.5M -$5.4M -$696K -$1.5M $1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7M $1.5M $17.4M -$12.6M -$8.5M
Depreciation & Amoritzation $1.3M $1.4M $1.7M $5M $3M
Stock-Based Compensation $326K $401K $543K $1.3M $1.5M
Change in Accounts Receivable $1.7M -$11.7M -$4.7M $3.9M $9.2M
Change in Inventories -$913K -$5.2M -$3.7M -$6.3M $5.1M
Cash From Operations -$1.7M -$6M $5.2M -$7.7M $9.8M
 
Capital Expenditures $2.7M $3M $1.1M $2.9M $4.9M
Cash Acquisitions -$9.9M -$5.1M -- -$34.9M --
Cash From Investing -$12.6M -$8.1M $18.8M -$37.8M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$379K -$380K -$4.9M -$1.5M -$10.7M
Repurchase of Common Stock -- -- -$4.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5M $1.2M -$8.3M $11.7M -$10.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.8M -$12.9M $15.7M -$33.8M -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$9M $4.1M -$10.6M $5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M $17.4M -$12.6M -$8.5M --
Depreciation & Amoritzation $1.4M $1.7M $5M $3M --
Stock-Based Compensation $401K $543K $1.3M $1.5M --
Change in Accounts Receivable -$11.7M -$4.7M $3.9M $9.2M --
Change in Inventories -$5.2M -$3.7M -$6.3M $5.1M --
Cash From Operations -$6M $5.2M -$7.7M $9.8M --
 
Capital Expenditures $3M $1.1M $2.9M $4.9M --
Cash Acquisitions -$5.1M -- -$34.9M -- --
Cash From Investing -$8.1M $18.8M -$37.8M -$2.2M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $12M $64K --
Long-Term Debt Repaid -$380K -$4.9M -$1.5M -$10.7M --
Repurchase of Common Stock -- -$4.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M -$8.3M $11.7M -$10.6M --
 
Beginning Cash (CF) $168.1M $142.2M $123.4M $56.3M --
Foreign Exchange Rate Adjustment $656K -$1.7M $52K $922K --
Additions / Reductions -$12.9M $15.7M -$33.8M -$3M --
Ending Cash (CF) $155.9M $156.2M $89.7M $54.3M --
 
Levered Free Cash Flow -$9M $4.1M -$10.6M $5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock