Financhill
Sell
30

ACLS Quote, Financials, Valuation and Earnings

Last price:
$58.46
Seasonality move :
12.23%
Day range:
$58.29 - $60.11
52-week range:
$53.67 - $158.61
Dividend yield:
0%
P/E ratio:
9.51x
P/S ratio:
1.88x
P/B ratio:
1.86x
Volume:
557.5K
Avg. volume:
796.4K
1-year change:
-45.92%
Market cap:
$1.9B
Revenue:
$1B
EPS (TTM):
$6.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $474.6M $662.4M $920M $1.1B $1B
Revenue Growth (YoY) 38.37% 39.59% 38.88% 22.89% -9.97%
 
Cost of Revenues $276M $376M $518.2M $639.3M $563.2M
Gross Profit $198.6M $286.4M $401.8M $491.3M $454.7M
Gross Profit Margin 41.85% 43.24% 43.67% 43.46% 44.67%
 
R&D Expenses $61.8M $65.4M $78.4M $96.9M $105.5M
Selling, General & Admin $78.7M $93.7M $111.1M $128.6M $138.4M
Other Inc / (Exp) $2.3M -$2.3M -$6.5M -$48K $539K
Operating Expenses $140.5M $159.1M $189.4M $225.5M $243.9M
Operating Income $58M $127.3M $212.4M $265.8M $210.8M
 
Net Interest Expenses $4.5M $4.6M $1M -- --
EBT. Incl. Unusual Items $55.9M $120.4M $204.9M $278.6M $230.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $21.8M $21.8M $32.3M $29.3M
Net Income to Company $50M $98.7M $183.1M $246.3M $201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50M $98.7M $183.1M $246.3M $201M
 
Basic EPS (Cont. Ops) $1.50 $2.94 $5.54 $7.52 $6.17
Diluted EPS (Cont. Ops) $1.46 $2.88 $5.46 $7.43 $6.15
Weighted Average Basic Share $33.3M $33.6M $33M $32.8M $32.6M
Weighted Average Diluted Share $34.1M $34.3M $33.5M $33.2M $32.7M
 
EBITDA $71M $136.1M $222.1M $297M $251.5M
EBIT $61.1M $125.3M $210.5M $283.9M $235.7M
 
Revenue (Reported) $474.6M $662.4M $920M $1.1B $1B
Operating Income (Reported) $58M $127.3M $212.4M $265.8M $210.8M
Operating Income (Adjusted) $61.1M $125.3M $210.5M $283.9M $235.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $122.2M $205.7M $266.1M $310.3M $252.4M
Revenue Growth (YoY) 13.44% 68.32% 29.35% 16.63% -18.65%
 
Cost of Revenues $69.2M $116.2M $156.5M $172.4M $136.2M
Gross Profit $53M $89.5M $109.5M $137.9M $116.2M
Gross Profit Margin 43.35% 43.51% 41.17% 44.44% 46.04%
 
R&D Expenses $16.3M $16.4M $22.1M $24.9M $27.7M
Selling, General & Admin $22.6M $26.5M $31.3M $33.9M $34M
Other Inc / (Exp) $1.6M -$140K $8.2M $4.3M -$718K
Operating Expenses $38.9M $42.9M $53.4M $58.8M $61.7M
Operating Income $14.1M $46.6M $56.1M $79.1M $54.5M
 
Net Interest Expenses $1.2M $1.2M -- -- --
EBT. Incl. Unusual Items $14.5M $45.3M $65.8M $87.4M $58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$215K $9.5M $8.8M $16.4M $8.7M
Net Income to Company $14.7M $35.7M $57M $71.1M $50M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.7M $35.7M $57M $71.1M $50M
 
Basic EPS (Cont. Ops) $0.44 $1.07 $1.74 $2.17 $1.54
Diluted EPS (Cont. Ops) $0.43 $1.05 $1.71 $2.15 $1.54
Weighted Average Basic Share $33.6M $33.3M $32.8M $32.7M $32.4M
Weighted Average Diluted Share $34.3M $34.1M $33.3M $33M $32.5M
 
EBITDA $18.4M $49.4M $70.3M $92.3M $64.4M
EBIT $15.8M $46.5M $67.3M $88.7M $60.1M
 
Revenue (Reported) $122.2M $205.7M $266.1M $310.3M $252.4M
Operating Income (Reported) $14.1M $46.6M $56.1M $79.1M $54.5M
Operating Income (Adjusted) $15.8M $46.5M $67.3M $88.7M $60.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $474.6M $662.4M $920M $1.1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $276M $376M $518.2M $639.3M $563.2M
Gross Profit $198.6M $286.4M $401.8M $491.3M $454.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $61.8M $65.4M $78.4M $96.9M $105.5M
Selling, General & Admin $78.7M $93.7M $111.1M $128.6M $138.4M
Other Inc / (Exp) $2.3M -$2.3M -$6.5M -$48K $540K
Operating Expenses $140.5M $159.1M $189.4M $225.5M $243.9M
Operating Income $58M $127.3M $212.4M $265.8M $210.8M
 
Net Interest Expenses $4.5M $4.6M $1M -- --
EBT. Incl. Unusual Items $55.9M $120.4M $204.9M $278.6M $230.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.9M $21.8M $21.8M $32.3M $29.3M
Net Income to Company $50M $98.7M $183.1M $246.3M $201M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50M $98.7M $183.1M $246.3M $201M
 
Basic EPS (Cont. Ops) $1.50 $2.94 $5.55 $7.52 $6.17
Diluted EPS (Cont. Ops) $1.47 $2.89 $5.46 $7.43 $6.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $71M $136.1M $222.1M $297M $251.5M
EBIT $61.1M $125.3M $210.5M $283.9M $235.7M
 
Revenue (Reported) $474.6M $662.4M $920M $1.1B $1B
Operating Income (Reported) $58M $127.3M $212.4M $265.8M $210.8M
Operating Income (Adjusted) $61.1M $125.3M $210.5M $283.9M $235.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $662.4M $920M $1.1B $1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $376M $518.2M $639.3M $563.2M --
Gross Profit $286.4M $401.8M $491.3M $454.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $65.4M $78.4M $96.9M $105.5M --
Selling, General & Admin $93.7M $111.1M $128.6M $138.4M --
Other Inc / (Exp) -$2.3M -$6.5M -$48K $540K --
Operating Expenses $159.1M $189.4M $225.5M $243.9M --
Operating Income $127.3M $212.4M $265.8M $210.8M --
 
Net Interest Expenses $4.6M $2.5M -- -- --
EBT. Incl. Unusual Items $120.4M $204.9M $278.6M $230.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $21.8M $32.3M $29.3M --
Net Income to Company $98.7M $183.1M $246.3M $201M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $98.7M $183.1M $246.3M $201M --
 
Basic EPS (Cont. Ops) $2.94 $5.55 $7.52 $6.17 --
Diluted EPS (Cont. Ops) $2.89 $5.46 $7.43 $6.15 --
Weighted Average Basic Share $134.2M $132.2M $131M $130.2M --
Weighted Average Diluted Share $137.1M $134.2M $132.7M $130.8M --
 
EBITDA $136.1M $222.1M $297M $251.5M --
EBIT $125.3M $210.5M $283.9M $235.7M --
 
Revenue (Reported) $662.4M $920M $1.1B $1B --
Operating Income (Reported) $127.3M $212.4M $265.8M $210.8M --
Operating Income (Adjusted) $125.3M $210.5M $283.9M $235.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $203.5M $294.9M $185.6M $167.3M $123.5M
Short Term Investments -- -- $246.6M $338.9M $447.8M
Accounts Receivable, Net $86.9M $104.4M $169.8M $218M $203.1M
Inventory $161.1M $195M $242.4M $306.5M $282.2M
Prepaid Expenses -- -- -- -- $6.4M
Other Current Assets $19.4M $24.9M $33.3M $49.4M $60.5M
Total Current Assets $470.8M $619.2M $877.6M $1.1B $1.1B
 
Property Plant And Equipment $54.9M $63.5M $69.8M $101.3M $98.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41.1M $35.1M $34.5M $47.2M $58.1M
Total Assets $624.6M $753.2M $1B $1.3B $1.3B
 
Accounts Payable $24M $38M $62.3M $54.4M $46.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $756K $979K $1.2M $1.5M $1.3M
Other Current Liabilities $8.9M $12.6M $12.9M $12.8M $26M
Total Current Liabilities $84.4M $150.1M $248.1M $285.1M $207.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $143M $214.3M $346.4M $417.1M $336M
 
Common Stock $34K $33K $33K $33K $32K
Other Common Equity Adj $3.4M $1.8M -$2M -$1.8M -$6.2M
Common Equity $481.6M $539M $667.3M $864.9M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $481.6M $539M $667.3M $864.9M $1B
 
Total Liabilities and Equity $624.6M $753.2M $1B $1.3B $1.3B
Cash and Short Terms $203.5M $294.9M $432.2M $506.1M $571.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $203.5M $294.9M $185.6M $167.3M $123.5M
Short Term Investments -- -- $246.6M $338.9M $447.8M
Accounts Receivable, Net $86.9M $104.4M $169.8M $218M $203.1M
Inventory $161.1M $195M $242.4M $306.5M $282.2M
Prepaid Expenses -- -- -- -- $6.4M
Other Current Assets $19.4M $24.9M $33.3M $49.4M $60.5M
Total Current Assets $470.8M $619.2M $877.6M $1.1B $1.1B
 
Property Plant And Equipment $54.9M $63.5M $69.8M $101.3M $98.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $41.1M $35.1M $34.5M $47.2M $58.1M
Total Assets $624.6M $753.2M $1B $1.3B $1.3B
 
Accounts Payable $24M $38M $62.3M $54.4M $46.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $756K $979K $1.2M $1.5M $1.3M
Other Current Liabilities $8.9M $12.6M $12.9M $12.8M $26M
Total Current Liabilities $84.4M $150.1M $248.1M $285.1M $207.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $143M $214.3M $346.4M $417.1M $336M
 
Common Stock $34K $33K $33K $33K $32K
Other Common Equity Adj $3.4M $1.8M -$2M -$1.8M -$6.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $481.6M $539M $667.3M $864.9M $1B
 
Total Liabilities and Equity $624.6M $753.2M $1B $1.3B $1.3B
Cash and Short Terms $203.5M $294.9M $432.2M $506.1M $571.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50M $98.7M $183.1M $246.3M $201M
Depreciation & Amoritzation $9.9M $10.8M $11.6M $13.1M $15.8M
Stock-Based Compensation $10.5M $12.1M $13.4M $18.3M $21M
Change in Accounts Receivable -$1.4M -$18.1M -$67.3M -$50.8M $6.9M
Change in Inventories -$17.7M -$39M -$58.4M -$70M $5.9M
Cash From Operations $69.7M $150.2M $215.6M $156.9M $140.8M
 
Capital Expenditures $7.4M $8.7M $10.7M $20.7M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M -$8.7M -$257.3M -$100.9M -$108.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$399K -$763K -$987K -$1.2M -$1.5M
Repurchase of Common Stock -$7.5M -$50M -$57.5M -$52.5M -$60.5M
Other Financing Activities -$3.9M -$6.6M -$9.9M -$16.6M -$11.6M
Cash From Financing -$2.4M -$52.5M -$65.5M -$68.3M -$71.2M
 
Beginning Cash (CF) $146.5M $204.2M $295.7M $186.3M $174M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.1M $89M -$107.1M -$12.3M -$39.1M
Ending Cash (CF) $204.2M $295.7M $186.3M $174M $131.1M
 
Levered Free Cash Flow $62.3M $141.5M $204.9M $136.2M $128.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $14.7M $35.7M $57M $71.1M $50M
Depreciation & Amoritzation $2.6M $2.8M $3M $3.6M $4.3M
Stock-Based Compensation $2.8M $3.1M $3.7M $5.2M $5.4M
Change in Accounts Receivable -$40.5M -$26.3M $10.2M -$24.1M -$21.9M
Change in Inventories $959K $572K -$8.7M $9.5M -$5.4M
Cash From Operations -$6M $38.1M $122.4M $65.6M $12.8M
 
Capital Expenditures $1.9M $3M $3.8M $10.2M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$3M -$216.8M -$26.7M $9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$147K -$201K -$259K -$325K -$400K
Repurchase of Common Stock -- -$12.5M -$12.5M -$15M -$15.1M
Other Financing Activities -$27K -$21K -$626K -$797K -$155K
Cash From Financing $1M -$11.8M -$12.3M -$15M -$14.5M
 
Beginning Cash (CF) $212.7M $271.8M $309.3M $149M $126.7M
Foreign Exchange Rate Adjustment -$1.8M $530K -$16.2M $1.1M -$3M
Additions / Reductions -$6.7M $23.3M -$106.8M $23.9M $7.4M
Ending Cash (CF) $204.2M $295.7M $186.3M $174M $131.1M
 
Levered Free Cash Flow -$7.8M $35.1M $118.6M $55.4M $8.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50M $98.7M $183.1M $246.3M $201M
Depreciation & Amoritzation $9.9M $10.8M $11.6M $13.1M $15.8M
Stock-Based Compensation $10.5M $12.1M $13.4M $18.3M $21M
Change in Accounts Receivable -$1.4M -$18.1M -$67.3M -$50.8M $6.9M
Change in Inventories -$17.7M -$39M -$58.4M -$70M $5.9M
Cash From Operations $69.7M $150.2M $215.6M $156.9M $140.8M
 
Capital Expenditures $7.4M $8.7M $10.7M $20.7M $12.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.3M -$8.7M -$257.3M -$100.9M -$108.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$399K -$763K -$987K -$1.2M -$1.5M
Repurchase of Common Stock -$7.5M -$50M -$57.5M -$52.5M -$60.5M
Other Financing Activities -$3.9M -$6.6M -$9.9M -$16.6M -$11.6M
Cash From Financing -$2.4M -$52.5M -$65.5M -$68.3M -$71.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.1M $89M -$107.1M -$12.3M -$39.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $62.3M $141.5M $204.9M $136.2M $128.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $98.7M $183.1M $246.3M $201M --
Depreciation & Amoritzation $10.8M $11.6M $13.1M $15.8M --
Stock-Based Compensation $12.1M $13.4M $18.3M $21M --
Change in Accounts Receivable -$18.1M -$67.3M -$50.8M $6.9M --
Change in Inventories -$39M -$58.4M -$70M $5.9M --
Cash From Operations $150.2M $215.6M $156.9M $140.8M --
 
Capital Expenditures $8.7M $10.7M $20.7M $12.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.7M -$257.3M -$100.9M -$108.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$763K -$987K -$1.2M -$1.5M --
Repurchase of Common Stock -$50M -$57.5M -$52.5M -$60.5M --
Other Financing Activities -$6.6M -$9.9M -$16.6M -$11.6M --
Cash From Financing -$52.5M -$65.5M -$68.3M -$71.2M --
 
Beginning Cash (CF) $904.1M $1.2B $645.6M $593.1M --
Foreign Exchange Rate Adjustment $2.4M -$2.2M -$139K -$3.8M --
Additions / Reductions $89M -$107.1M -$12.3M -$39.1M --
Ending Cash (CF) $995.5M $1.1B $633.2M $550.2M --
 
Levered Free Cash Flow $141.5M $204.9M $136.2M $128.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock