Financhill
Buy
59

KULR Quote, Financials, Valuation and Earnings

Last price:
$3.24
Seasonality move :
18.56%
Day range:
$3.36 - $3.98
52-week range:
$0.10 - $5.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
57.61x
P/B ratio:
143.68x
Volume:
46.9M
Avg. volume:
67M
1-year change:
1697.93%
Market cap:
$743.4M
Revenue:
$9.8M
EPS (TTM):
-$0.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $830.4K $624K $2.4M $4M $9.8M
Revenue Growth (YoY) -34.82% -24.86% 286.7% 65.56% 146.08%
 
Cost of Revenues $226.5K $187.9K $1.1M $1.6M $6.2M
Gross Profit $603.9K $436.1K $1.3M $2.4M $3.7M
Gross Profit Margin 72.72% 69.89% 54.33% 59.18% 37.29%
 
R&D Expenses $502.2K $289.8K $1.7M $4.2M $6.2M
Selling, General & Admin $2.1M $2.5M $11.2M $16.5M $19.9M
Other Inc / (Exp) $1.1K -$2.6K -$266.2K $297.2K $167K
Operating Expenses $2.6M $2.8M $12.8M $20.7M $26.1M
Operating Income -$2M -$2.3M -$11.5M -$18.3M -$22.4M
 
Net Interest Expenses $1.6K $507.1K $131.5K $1.4M $1.4M
EBT. Incl. Unusual Items -$2M -$2.9M -$11.9M -$19.4M -$23.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2M -$2.9M -$11.9M -$19.4M -$23.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$2.9M -$11.9M -$19.4M -$23.7M
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.15 -$0.18 -$0.20
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.15 -$0.18 -$0.20
Weighted Average Basic Share $80.1M $82M $95.7M $105.7M $117.8M
Weighted Average Diluted Share $80.1M $82M $95.7M $105.7M $117.8M
 
EBITDA -$2M -$2.3M -$11.7M -$17.7M -$20M
EBIT -$2M -$2.3M -$11.8M -$18M -$22.2M
 
Revenue (Reported) $830.4K $624K $2.4M $4M $9.8M
Operating Income (Reported) -$2M -$2.3M -$11.5M -$18.3M -$22.4M
Operating Income (Adjusted) -$2M -$2.3M -$11.8M -$18M -$22.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $136.9K $600.9K $1.4M $3M $3.2M
Revenue Growth (YoY) -74.02% 339.11% 131.84% 118.28% 4.76%
 
Cost of Revenues $63.4K $155.1K $932.4K $1.7M $928.3K
Gross Profit $73.5K $445.8K $460.8K $1.3M $2.3M
Gross Profit Margin 53.67% 74.18% 33.08% 43.98% 70.86%
 
R&D Expenses $51.8K $481.9K $1.1M $1.8M $1.2M
Selling, General & Admin $832.2K $3.1M $4.3M $4.6M $2.7M
Other Inc / (Exp) $10K $45.3K $177.6K -$42.8K $13.4K
Operating Expenses $884K $3.6M $5.4M $6.4M $4M
Operating Income -$810.5K -$3.1M -$5M -$5.1M -$1.7M
 
Net Interest Expenses $211.7K $800 $805.7K $422.5K $306.9K
EBT. Incl. Unusual Items -$1M -$3.1M -$5.6M -$5.6M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1M -$3.1M -$5.6M -$5.6M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$3.1M -$5.6M -$5.6M -$2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 -$0.05 -$0.05 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.03 -$0.05 -$0.05 -$0.01
Weighted Average Basic Share $82.5M $99M $105.6M $117.1M $194.5M
Weighted Average Diluted Share $82.5M $99M $105.6M $117.1M $194.5M
 
EBITDA -$795.5K -$3.1M -$4.7M -$4.5M -$1.4M
EBIT -$800.6K -$3.1M -$4.8M -$5.1M -$1.7M
 
Revenue (Reported) $136.9K $600.9K $1.4M $3M $3.2M
Operating Income (Reported) -$810.5K -$3.1M -$5M -$5.1M -$1.7M
Operating Income (Adjusted) -$800.6K -$3.1M -$4.8M -$5.1M -$1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $467.9K $1.9M $2.9M $9.3M $9.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $165.6K $919.3K $1.7M $4.7M $5.7M
Gross Profit $302.3K $936.2K $1.2M $4.6M $4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $358K $1M $3.5M $7M $3.8M
Selling, General & Admin $2.1M $8.1M $16.1M $19.1M $16.8M
Other Inc / (Exp) -$15K -$193.3K $213.7K $201.9K -$44.6K
Operating Expenses $2.5M $9.1M $19.5M $26.1M $20.7M
Operating Income -$2.2M -$8.2M -$18.3M -$21.4M -$16.7M
 
Net Interest Expenses $312.6K $325.3K $953.2K $1.7M $1.4M
EBT. Incl. Unusual Items -$2.5M -$8.7M -$19.1M -$23M -$18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$8.7M -$19.1M -$23M -$18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$8.7M -$19.1M -$23M -$18.1M
 
Basic EPS (Cont. Ops) -$0.03 -$0.12 -$0.18 -$0.20 -$0.12
Diluted EPS (Cont. Ops) -$0.03 -$0.12 -$0.18 -$0.20 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.2M -$8.3M -$17.9M -$19.6M -$14.5M
EBIT -$2.2M -$8.4M -$18.1M -$21.2M -$16.7M
 
Revenue (Reported) $467.9K $1.9M $2.9M $9.3M $9.7M
Operating Income (Reported) -$2.2M -$8.2M -$18.3M -$21.4M -$16.7M
Operating Income (Adjusted) -$2.2M -$8.4M -$18.1M -$21.2M -$16.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $415.5K $1.6M $2.2M $7.5M $7.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $138.2K $869.6K $1.5M $4.5M $4M
Gross Profit $277.3K $777.5K $702.3K $3M $3.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $221.5K $957.6K $2.8M $5.6M $3.5M
Selling, General & Admin $1.7M $7.3M $12.2M $14.9M $11.5M
Other Inc / (Exp) -$15.9K -$206.6K $273.3K $178K -$33.7K
Operating Expenses $1.9M $8.3M $15M $20.4M $15M
Operating Income -$1.7M -$7.5M -$14.3M -$17.4M -$11.7M
 
Net Interest Expenses $312.3K $130.6K $952.2K $1.2M $1.2M
EBT. Incl. Unusual Items -$2M -$7.8M -$15M -$18.5M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2M -$7.8M -$15M -$18.5M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$7.8M -$15M -$18.5M -$12.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.11 -$0.14 -$0.16 -$0.08
Diluted EPS (Cont. Ops) -$0.03 -$0.11 -$0.14 -$0.16 -$0.08
Weighted Average Basic Share $244.8M $281.6M $312.6M $345.4M $518.3M
Weighted Average Diluted Share $244.8M $281.6M $312.6M $345.4M $518.3M
 
EBITDA -$1.7M -$7.7M -$13.9M -$15.7M -$10.2M
EBIT -$1.7M -$7.7M -$14M -$17.3M -$11.7M
 
Revenue (Reported) $415.5K $1.6M $2.2M $7.5M $7.4M
Operating Income (Reported) -$1.7M -$7.5M -$14.3M -$17.4M -$11.7M
Operating Income (Adjusted) -$1.7M -$7.7M -$14M -$17.3M -$11.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $108.9K $8.9M $14.9M $10.3M $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30.1K $55.5K $136.3K $1.5M $901.7K
Inventory $27.1K $55.5K $191.3K $2M $1.1M
Prepaid Expenses -- $77.9K $455K $1.2M $543K
Other Current Assets $43.2K $41.4K $31.1K $62.3K --
Total Current Assets $209.3K $9.1M $15.8M $15.7M $3.9M
 
Property Plant And Equipment $27.5K $57.9K $3.2M $7M $6.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $217K $720.8K $719.4K
Other Long-Term Assets -- -- -- -- --
Total Assets $236.8K $9.2M $19.2M $23.6M $10.9M
 
Accounts Payable $348.9K $66.5K $454.5K $1.4M $2.8M
Accrued Expenses $596.3K $489.3K $1.3M $2.2M $3.1M
Current Portion Of Long-Term Debt -- $2.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- $262.4K $223.7K $102.2K
Other Current Liabilities $73.5K $36.7K $84.8K $45.3K $136.9K
Total Current Liabilities $1M $2.9M $2.5M $9.7M $6.9M
 
Long-Term Debt -- $142.3K -- -- $250K
Capital Leases -- -- -- -- --
Total Liabilities $1M $3.1M $2.9M $13.1M $13M
 
Common Stock $8.1K $9K $10.5K $11.3K $13.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -$797K $6.1M $16.4M $10.5M -$2.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$797K $6.1M $16.4M $10.5M -$2.2M
 
Total Liabilities and Equity $236.8K $9.2M $19.2M $23.6M $10.9M
Cash and Short Terms $108.9K $8.9M $14.9M $10.3M $1.2M
Total Debt -- $2.5M $155.2K -- $250K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.8M $11M $16.2M $1.2M $912.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.1K $550.4K $1.3M $1.3M $2.7M
Inventory $48.2K $190.8K $342.2K $1.6M $606.3K
Prepaid Expenses -- $376.2K $1.9M $236.9K $341.8K
Other Current Assets $140.5K $11.7K $98.5K $754K $40.6K
Total Current Assets $3.1M $12.2M $19.9M $5.1M $4.8M
 
Property Plant And Equipment $63K $2.1M $5.7M $6.7M $4.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2M $14.4M $25.9M $12.6M $12.4M
 
Accounts Payable $94.7K $67.4K $958K $1.8M $1.2M
Accrued Expenses $456.3K $743.1K $1.8M $2.9M $3.1M
Current Portion Of Long-Term Debt $2.9M $155.2K -- -- $991.3K
Current Portion Of Capital Lease Obligations -- $257.2K $218.9K $172.6K $508K
Other Current Liabilities $16.9K $79.6K $105.8K $114.6K $55.4K
Total Current Liabilities $3.5M $1.5M $17.8M $11.4M $6M
 
Long-Term Debt $84.1K -- -- -- $266.6K
Capital Leases -- -- -- -- --
Total Liabilities $3.7M $2M $18M $11.4M $7.2M
 
Common Stock $48.3K $10.2K $10.8K $12.8K $20.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$525.6K $12.4M $7.9M $1.2M $5.2M
 
Total Liabilities and Equity $3.2M $14.4M $25.9M $12.6M $12.4M
Cash and Short Terms $2.8M $11M $16.2M $1.2M $912.4K
Total Debt $3M $155.2K -- -- $1.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$2M -$2.9M -$11.9M -$19.4M -$23.7M
Depreciation & Amoritzation $17.3K $15.8K $67.7K $259.4K $2.2M
Stock-Based Compensation $220.6K $343.9K $4.2M $4.2M $3.5M
Change in Accounts Receivable $82.1K -$26.3K -$80.8K -$1.4M $623.5K
Change in Inventories -$17.6K -$28.4K -$445.6K -$1.8M $776.8K
Cash From Operations -$1.2M -$2.7M -$6.8M -$17.4M -$12M
 
Capital Expenditures -- $46.1K $2.7M $4.6M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$46.1K -$2.7M -$4.6M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $3.9M -- $4.8M $250K
Long-Term Debt Repaid -- -$759K -$2.5M -$1M --
Repurchase of Common Stock -- -- -- -- -$229.3K
Other Financing Activities -$15K -$1.1M -$365K $10.4M -$58.1K
Cash From Financing $1.1M $11.5M $15.5M $17.5M $3.9M
 
Beginning Cash (CF) $229.9K $108.9K $8.9M $14.9M $10.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$121K $8.8M $6M -$4.5M -$9.1M
Ending Cash (CF) $108.9K $8.9M $14.9M $10.3M $1.2M
 
Levered Free Cash Flow -$1.2M -$2.8M -$9.5M -$22M -$13M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1M -$3.1M -$5.6M -$5.6M -$2M
Depreciation & Amoritzation $5K $19.3K $52.3K $670.7K $319.9K
Stock-Based Compensation $158K $1.3M $922.3K $764.1K $56.2K
Change in Accounts Receivable $2.6K $64.4K -$780.7K $1.3M -$1.1M
Change in Inventories -$7.5K -$8.3K -$779.1K -$217.3K -$81.1K
Cash From Operations -$808.6K -$1.3M -$4.4M -$1M -$3.3M
 
Capital Expenditures $16.1K $1.4M $2.2M $98.7K $48K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.1K -$1.4M -$2.2M -$98.7K -$48K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3M -- -- -- $1M
Long-Term Debt Repaid $66K -- -$1M -- -$915.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$200K -- $10.5M -$3.9M -$271.8K
Cash From Financing $2.9M $1.5M $9.8M $979.8K $3.2M
 
Beginning Cash (CF) $767.9K $12.2M $13M $1.3M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$1.2M $3.2M -$153.3K -$104.5K
Ending Cash (CF) $2.8M $11M $16.2M $1.2M $912.4K
 
Levered Free Cash Flow -$824.7K -$2.7M -$6.6M -$1.1M -$3.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.5M -$8.7M -$19.1M -$23M -$18.1M
Depreciation & Amoritzation $18.4K $34.3K $179.4K $1.7M $2.2M
Stock-Based Compensation $241.7K $2.9M $4.6M $3.7M $2.6M
Change in Accounts Receivable $324.7K -$480.3K -$794.6K $33.1K -$1.8M
Change in Inventories -$4.5K -$142.6K -$1.2M -$296.6K $721.3K
Cash From Operations -$2.1M -$6M -$14.8M -$14.9M -$13.6M
 
Capital Expenditures $46.1K $1.4M $4.1M $2.9M $263.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1.4M -$4.1M -$2.9M -$263.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.9M -- -- -- $3M
Long-Term Debt Repaid -$159K -$3.1M -- -- -$2.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$345K -- -- -$1.9M $1.5M
Cash From Financing $4.8M $15.6M $24.1M $2.7M $13.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $8.2M $5.2M -$15M -$254.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.1M -$7.4M -$18.9M -$17.8M -$13.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2M -$7.8M -$15M -$18.5M -$12.9M
Depreciation & Amoritzation $10.6K $29.2K $140.8K $1.5M $1.5M
Stock-Based Compensation $252.8K $2.8M $3.2M $2.7M $1.8M
Change in Accounts Receivable -$40.9K -$494.9K -$1.2M $245.3K -$2.1M
Change in Inventories -$21.1K -$135.3K -$872.3K $604.9K $549.4K
Cash From Operations -$2.1M -$5.4M -$13.4M -$10.9M -$12.5M
 
Capital Expenditures $46.1K $1.4M $2.8M $993.7K $211K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.1K -$1.4M -$2.8M -$993.7K -$211K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9M -- $4.8M -- $2.7M
Long-Term Debt Repaid -$159K -$2.5M -$1M -- -$2.4M
Repurchase of Common Stock -- -- -- -$229.3K --
Other Financing Activities -$345K -$365K $10.4M -$1.9M -$397.9K
Cash From Financing $4.8M $8.9M $17.4M $2.7M $12.4M
 
Beginning Cash (CF) $1.5M $27.2M $38M $18.8M $3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M $2.1M $1.3M -$9.2M -$282.4K
Ending Cash (CF) $4.2M $29.3M $39.3M $9.7M $2.7M
 
Levered Free Cash Flow -$2.1M -$6.8M -$16.1M -$11.9M -$12.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock