Financhill
Buy
51

NVDA Quote, Financials, Valuation and Earnings

Last price:
$117.25
Seasonality move :
16.61%
Day range:
$114.54 - $119.02
52-week range:
$75.61 - $153.13
Dividend yield:
0.04%
P/E ratio:
39.29x
P/S ratio:
21.94x
P/B ratio:
35.50x
Volume:
299.7M
Avg. volume:
277.3M
1-year change:
30.5%
Market cap:
$2.8T
Revenue:
$130.5B
EPS (TTM):
$2.94
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $16.7B $26.9B $27B $60.9B $130.5B
Revenue Growth (YoY) 52.73% 61.4% 0.22% 125.86% 114.2%
 
Cost of Revenues $6.3B $9.4B $11.6B $16.6B $32.6B
Gross Profit $10.4B $17.5B $15.4B $44.3B $97.9B
Gross Profit Margin 62.35% 64.93% 56.93% 72.72% 74.99%
 
R&D Expenses $3.9B $5.3B $7.3B $8.7B $12.9B
Selling, General & Admin $1.9B $2.2B $2.4B $2.7B $3.5B
Other Inc / (Exp) $4M $107M -$1.4B $237M $1B
Operating Expenses $5.9B $7.4B $9.8B $11.3B $16.4B
Operating Income $4.5B $10B $5.6B $33B $81.5B
 
Net Interest Expenses $127M $207M -- -- --
EBT. Incl. Unusual Items $4.4B $9.9B $4.2B $33.8B $84B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77M $189M -$187M $4.1B $11.1B
Net Income to Company $4.3B $9.8B $4.4B $29.8B $72.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3B $9.8B $4.4B $29.8B $72.9B
 
Basic EPS (Cont. Ops) $0.18 $0.39 $0.18 $1.21 $2.97
Diluted EPS (Cont. Ops) $0.17 $0.39 $0.17 $1.19 $2.94
Weighted Average Basic Share $24.7B $25B $24.9B $24.7B $24.6B
Weighted Average Diluted Share $25.1B $25.4B $25.1B $24.9B $24.8B
 
EBITDA $5.7B $11.4B $6B $35.6B $86.1B
EBIT $4.6B $10.2B $4.4B $34.1B $84.3B
 
Revenue (Reported) $16.7B $26.9B $27B $60.9B $130.5B
Operating Income (Reported) $4.5B $10B $5.6B $33B $81.5B
Operating Income (Adjusted) $4.6B $10.2B $4.4B $34.1B $84.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $5B $7.6B $6.1B $22.1B $39.3B
Revenue Growth (YoY) 61.13% 52.77% -20.83% 265.28% 77.94%
 
Cost of Revenues $1.8B $2.6B $2.2B $5.3B $10.6B
Gross Profit $3.2B $5B $3.8B $16.8B $28.7B
Gross Profit Margin 63.08% 65.41% 63.35% 75.97% 73.03%
 
R&D Expenses $1.1B $1.5B $2B $2.5B $3.7B
Selling, General & Admin $503M $563M $625M $712M $975M
Other Inc / (Exp) $9M -$53M -$19M $261M $733M
Operating Expenses $1.6B $2B $2.6B $3.2B $4.7B
Operating Income $1.5B $3B $1.3B $13.6B $24B
 
Net Interest Expenses $46M $52M -- -- --
EBT. Incl. Unusual Items $1.5B $2.9B $1.3B $14.1B $25.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M -$138M -$126M $1.8B $3.1B
Net Income to Company $1.5B $3B $1.4B $12.3B $22.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $3B $1.4B $12.3B $22.1B
 
Basic EPS (Cont. Ops) $0.06 $0.12 $0.06 $0.50 $0.90
Diluted EPS (Cont. Ops) $0.06 $0.12 $0.06 $0.49 $0.89
Weighted Average Basic Share $24.8B $25.1B $24.6B $24.7B $24.5B
Weighted Average Diluted Share $25.3B $25.4B $24.8B $24.9B $24.7B
 
EBITDA $1.8B $3.2B $1.8B $14.6B $25.8B
EBIT $1.5B $2.9B $1.4B $14.2B $25.3B
 
Revenue (Reported) $5B $7.6B $6.1B $22.1B $39.3B
Operating Income (Reported) $1.5B $3B $1.3B $13.6B $24B
Operating Income (Adjusted) $1.5B $2.9B $1.4B $14.2B $25.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $16.7B $26.9B $27B $60.9B $130.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $9.4B $11.6B $16.6B $32.6B
Gross Profit $10.4B $17.5B $15.4B $44.3B $97.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9B $5.3B $7.3B $8.7B $12.9B
Selling, General & Admin $1.9B $2.2B $2.4B $2.7B $3.5B
Other Inc / (Exp) $3M $108M -$1.4B $239M $1B
Operating Expenses $5.9B $7.4B $9.8B $11.3B $16.4B
Operating Income $4.5B $10B $5.6B $33B $81.5B
 
Net Interest Expenses $127M $208M -- -- --
EBT. Incl. Unusual Items $4.4B $9.9B $4.2B $33.8B $84B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76M $188M -$187M $4.1B $11.1B
Net Income to Company $4.3B $9.8B $4.4B $29.8B $72.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3B $9.8B $4.4B $29.8B $72.9B
 
Basic EPS (Cont. Ops) $0.18 $0.39 $0.18 $1.20 $2.97
Diluted EPS (Cont. Ops) $0.17 $0.39 $0.17 $1.19 $2.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7B $11.4B $6B $35.6B $86.1B
EBIT $4.6B $10.2B $4.4B $34.1B $84.3B
 
Revenue (Reported) $16.7B $26.9B $27B $60.9B $130.5B
Operating Income (Reported) $4.5B $10B $5.6B $33B $81.5B
Operating Income (Adjusted) $4.6B $10.2B $4.4B $34.1B $84.3B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $26.9B $27B $60.9B $130.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.4B $11.6B $16.6B $32.6B --
Gross Profit $17.5B $15.4B $44.3B $97.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.3B $7.3B $8.7B $12.9B --
Selling, General & Admin $2.2B $2.4B $2.7B $3.5B --
Other Inc / (Exp) $108M -$1.4B $239M $1B --
Operating Expenses $7.4B $9.8B $11.3B $16.4B --
Operating Income $10B $5.6B $33B $81.5B --
 
Net Interest Expenses $208M $69M -- -- --
EBT. Incl. Unusual Items $9.9B $4.2B $33.8B $84B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $188M -$187M $4.1B $11.1B --
Net Income to Company $9.8B $4.4B $29.8B $72.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.8B $4.4B $29.8B $72.9B --
 
Basic EPS (Cont. Ops) $0.39 $0.18 $1.20 $2.97 --
Diluted EPS (Cont. Ops) $0.39 $0.17 $1.19 $2.94 --
Weighted Average Basic Share $99.8B $99.5B $98.8B $98.2B --
Weighted Average Diluted Share $101.4B $100.3B $99.8B $99.2B --
 
EBITDA $11.4B $6B $35.6B $86.1B --
EBIT $10.2B $4.4B $34.1B $84.3B --
 
Revenue (Reported) $26.9B $27B $60.9B $130.5B --
Operating Income (Reported) $10B $5.6B $33B $81.5B --
Operating Income (Adjusted) $10.2B $4.4B $34.1B $84.3B --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $847M $2B $3.4B $7.3B $8.6B
Short Term Investments $10.7B $19.2B $9.9B $18.7B $34.6B
Accounts Receivable, Net $2.4B $4.7B $3.8B $10B $23.1B
Inventory $1.8B $2.6B $5.2B $5.3B $10.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $239M $366M $791M $3.1B $3.8B
Total Current Assets $16.1B $28.8B $23.1B $44.3B $80.1B
 
Property Plant And Equipment $2.9B $3.6B $4.8B $5.3B $8.1B
Long-Term Investments $144M $266M $299M $1.3B $3.4B
Goodwill $4.2B $4.3B $4.4B $4.4B $5.2B
Other Intangibles $2.7B $2.3B $1.7B $1.1B $807M
Other Long-Term Assets $203M $66M $145M $357M $201M
Total Assets $28.8B $44.2B $41.2B $65.7B $111.6B
 
Accounts Payable $1.1B $1.8B $1.2B $2.7B $6.3B
Accrued Expenses $979M $1.6B $2.9B $4.8B $8.1B
Current Portion Of Long-Term Debt $999M -- $1.3B $1.3B --
Current Portion Of Capital Lease Obligations -- $144M $176M $228M $288M
Other Current Liabilities $510M $371M $69M $199M $228M
Total Current Liabilities $3.9B $4.3B $6.6B $10.6B $18B
 
Long-Term Debt $6B $10.9B $9.7B $8.5B $8.5B
Capital Leases -- -- -- -- --
Total Liabilities $11.9B $17.6B $19.1B $22.8B $32.3B
 
Common Stock $3M $3M $2M $25M $24M
Other Common Equity Adj $19M -$11M -$43M $27M $28M
Common Equity $16.9B $26.6B $22.1B $43B $79.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.9B $26.6B $22.1B $43B $79.3B
 
Total Liabilities and Equity $28.8B $44.2B $41.2B $65.7B $111.6B
Cash and Short Terms $11.6B $21.2B $13.3B $26B $43.2B
Total Debt $7B $10.9B $11B $9.7B $8.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $847M $2B $3.4B $7.3B $8.6B
Short Term Investments $10.7B $19.2B $9.9B $18.7B $34.6B
Accounts Receivable, Net $2.4B $4.7B $3.8B $10B $23.1B
Inventory $1.8B $2.6B $5.2B $5.3B $10.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $239M $366M $791M $3.1B $3.8B
Total Current Assets $16.1B $28.8B $23.1B $44.3B $80.1B
 
Property Plant And Equipment $2.9B $3.6B $4.8B $5.3B $8.1B
Long-Term Investments $144M $266M $299M $1.3B $3.4B
Goodwill $4.2B $4.3B $4.4B $4.4B $5.2B
Other Intangibles $2.7B $2.3B $1.7B $1.1B $807M
Other Long-Term Assets $203M $66M $145M $357M $201M
Total Assets $28.8B $44.2B $41.2B $65.7B $111.6B
 
Accounts Payable $1.1B $1.8B $1.2B $2.7B $6.3B
Accrued Expenses $979M $1.6B $2.9B $4.8B $8.1B
Current Portion Of Long-Term Debt $999M -- $1.3B $1.3B --
Current Portion Of Capital Lease Obligations -- $144M $176M $228M $288M
Other Current Liabilities $510M $371M $69M $199M $228M
Total Current Liabilities $3.9B $4.3B $6.6B $10.6B $18B
 
Long-Term Debt $6B $10.9B $9.7B $8.5B $8.5B
Capital Leases -- -- -- -- --
Total Liabilities $11.9B $17.6B $19.1B $22.8B $32.3B
 
Common Stock $3M $3M $2M $25M $24M
Other Common Equity Adj $19M -$11M -$43M $27M $28M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.9B $26.6B $22.1B $43B $79.3B
 
Total Liabilities and Equity $28.8B $44.2B $41.2B $65.7B $111.6B
Cash and Short Terms $11.6B $21.2B $13.3B $26B $43.2B
Total Debt $7B $10.9B $11B $9.7B $8.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.3B $9.8B $4.4B $29.8B $72.9B
Depreciation & Amoritzation $1.1B $1.2B $1.5B $1.5B $1.9B
Stock-Based Compensation $1.4B $2B $2.7B $3.5B $4.7B
Change in Accounts Receivable -$550M -$2.2B $822M -$6.2B -$13.1B
Change in Inventories -$524M -$774M -$2.6B -$98M -$4.8B
Cash From Operations $5.8B $9.1B $5.6B $28.1B $64.1B
 
Capital Expenditures $1.1B $976M $1.8B $1.1B $3.2B
Cash Acquisitions -$8.5B -$263M -$49M -$83M -$1B
Cash From Investing -$19.7B -$9.8B $7.4B -$10.6B -$20.4B
 
Dividends Paid (Ex Special Dividend) -$395M -$399M -$398M -$395M -$834M
Special Dividend Paid
Long-Term Debt Issued $5B $5B -- -- --
Long-Term Debt Repaid -- -$1B -- -$1.3B -$1.3B
Repurchase of Common Stock -- -- -$10B -$9.5B -$33.7B
Other Financing Activities -$963M -$2B -$1.5B -$2.9B -$7.1B
Cash From Financing $3.8B $1.9B -$11.6B -$13.6B -$42.4B
 
Beginning Cash (CF) $10.9B $847M $2B $3.4B $7.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10B $1.1B $1.4B $3.9B $1.3B
Ending Cash (CF) $847M $2B $3.4B $7.3B $8.6B
 
Levered Free Cash Flow $4.7B $8.1B $3.8B $27B $60.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $1.5B $3B $1.4B $12.3B $22.1B
Depreciation & Amoritzation $288M $309M $425M $387M $543M
Stock-Based Compensation $416M $551M $738M $994M $1.3B
Change in Accounts Receivable $117M -$692M $1.1B -$1.7B -$5.4B
Change in Inventories -$334M -$374M -$706M -$503M -$2.4B
Cash From Operations $2.1B $3B $2.2B $11.5B $16.6B
 
Capital Expenditures $283M $273M $509M $254M $1.1B
Cash Acquisitions -- -$60M -- -- -$542M
Cash From Investing -$3.1B -$1.6B -$3M -$6.1B -$7.2B
 
Dividends Paid (Ex Special Dividend) -$99M -$101M -$98M -$99M -$245M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.2B -$2.7B -$7.8B
Other Financing Activities -$244M -$648M -$351M -$871M -$1.9B
Cash From Financing -$342M -$745M -$1.7B -$3.6B -$9.9B
 
Beginning Cash (CF) $2.3B $1.3B $2.8B $5.5B $9.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4B $702M $589M $1.8B -$518M
Ending Cash (CF) $847M $2B $3.4B $7.3B $8.6B
 
Levered Free Cash Flow $1.8B $2.8B $1.7B $11.2B $15.6B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $4.3B $9.8B $4.4B $29.8B $72.9B
Depreciation & Amoritzation $1.1B $1.2B $1.5B $1.5B $1.9B
Stock-Based Compensation $1.4B $2B $2.7B $3.5B $4.7B
Change in Accounts Receivable -$550M -$2.2B $822M -$6.2B -$13.1B
Change in Inventories -$524M -$774M -$2.6B -$98M -$4.8B
Cash From Operations $5.8B $9.1B $5.6B $28.1B $64.1B
 
Capital Expenditures $1.1B $976M $1.8B $1.1B $3.2B
Cash Acquisitions -$8.5B -$263M -$49M -$83M -$1B
Cash From Investing -$19.7B -$9.8B $7.4B -$10.6B -$20.4B
 
Dividends Paid (Ex Special Dividend) -$395M -$399M -$398M -$395M -$834M
Special Dividend Paid
Long-Term Debt Issued $5B -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$10B -$9.5B -$33.7B
Other Financing Activities -$963M -$2B -$1.5B -$2.9B -$7.1B
Cash From Financing $3.8B $1.9B -$11.6B -$13.6B -$42.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10B $1.1B $1.4B $3.9B $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.7B $8.1B $3.8B $27B $60.9B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $9.8B $4.4B $29.8B $72.9B --
Depreciation & Amoritzation $1.2B $1.5B $1.5B $1.9B --
Stock-Based Compensation $2B $2.7B $3.5B $4.7B --
Change in Accounts Receivable -$2.2B $822M -$6.2B -$13.1B --
Change in Inventories -$774M -$2.6B -$98M -$4.8B --
Cash From Operations $9.1B $5.6B $28.1B $64.1B --
 
Capital Expenditures $976M $1.8B $1.1B $3.2B --
Cash Acquisitions -$263M -$49M -$83M -$1B --
Cash From Investing -$9.8B $7.4B -$10.6B -$20.4B --
 
Dividends Paid (Ex Special Dividend) -$399M -$398M -$395M -$834M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B -- -- -- --
Long-Term Debt Repaid -$1B -- -$1.3B -$1.3B --
Repurchase of Common Stock -- -$10B -$9.5B -$33.7B --
Other Financing Activities -$2B -$1.5B -$2.9B -$7.1B --
Cash From Financing $1.9B -$11.6B -$13.6B -$42.4B --
 
Beginning Cash (CF) $8.7B $11.7B $19.9B $32.5B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $1.4B $3.9B $1.3B --
Ending Cash (CF) $9.9B $13.1B $23.8B $33.9B --
 
Levered Free Cash Flow $8.1B $3.8B $27B $60.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.62% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.09% over the past day.

Buy
93
ESLT alert for Mar 19

Elbit Systems [ESLT] is up 0.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock