Financhill
Sell
9

XAIR Quote, Financials, Valuation and Earnings

Last price:
$0.37
Seasonality move :
0.27%
Day range:
$0.36 - $0.43
52-week range:
$0.30 - $2.17
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.59x
P/B ratio:
0.98x
Volume:
1.9M
Avg. volume:
1.8M
1-year change:
-78.29%
Market cap:
$27.4M
Revenue:
$1.2M
EPS (TTM):
-$1.41
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $1.4M $873K -- -- $1.2M
Revenue Growth (YoY) -82% -37.2% -- -- --
 
Cost of Revenues -- -- -- $555K $2.5M
Gross Profit -- -- -- -$555K -$1.3M
Gross Profit Margin -- -- -- -- -112.77%
 
R&D Expenses $10.6M $12.6M $11.8M $16.8M $24.4M
Selling, General & Admin $8.9M $10.5M $18.4M $34.7M $37.3M
Other Inc / (Exp) -$1.9M -$20K -$13.1M -$7.3M $1.6M
Operating Expenses $19.5M $23.1M $30.2M $51.5M $61.7M
Operating Income -$18.1M -$22.2M -$30.2M -$52.1M -$63M
 
Net Interest Expenses $30.5K $642K $775K $30K $2.9M
EBT. Incl. Unusual Items -$20.1M -$22.9M -$44.1M -$59.4M -$64.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$154.3K -- -- -- --
Net Income to Company -$19.9M -$22.9M -$44.1M -$59.4M -$64.3M
 
Minority Interest in Earnings -- -- $882K $3.6M $4.1M
Net Income to Common Excl Extra Items -$19.9M -$22.9M -$43.2M -$55.8M -$60.2M
 
Basic EPS (Cont. Ops) -$1.78 -$1.27 -$1.68 -$1.86 -$1.82
Diluted EPS (Cont. Ops) -$1.78 -$1.27 -$1.68 -$1.86 -$1.82
Weighted Average Basic Share $11.5M $18M $25.7M $30M $33.2M
Weighted Average Diluted Share $11.5M $18M $25.7M $30M $33.2M
 
EBITDA -$19.9M -$22M -$42.7M -$58.2M -$59M
EBIT -$20.1M -$22.2M -$43.3M -$59.4M -$61.4M
 
Revenue (Reported) $1.4M $873K -- -- $1.2M
Operating Income (Reported) -$18.1M -$22.2M -$30.2M -$52.1M -$63M
Operating Income (Adjusted) -$20.1M -$22.2M -$43.3M -$59.4M -$61.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $350K -- -- $239K $798K
Revenue Growth (YoY) -45.79% -- -- -- 233.89%
 
Cost of Revenues -- -- $179K $432K $1.9M
Gross Profit -- -- -$179K -$193K -$1.1M
Gross Profit Margin -- -- -- -80.75% -135.84%
 
R&D Expenses $3.1M $2.8M $4.5M $7.1M $4.6M
Selling, General & Admin $2.2M $3.4M $8M $10.2M $7.2M
Other Inc / (Exp) -$6K -$2.3M -$129K $1M -$270K
Operating Expenses $5.3M $6.2M $12.4M $17.3M $11.7M
Operating Income -$5M -$6.2M -$12.6M -$17.5M -$12.8M
 
Net Interest Expenses $159K $161K $48K $914K $927K
EBT. Incl. Unusual Items -$5.1M -$8.7M -$12.8M -$17.4M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1M -$8.7M -$12.8M -$17.4M -$14M
 
Minority Interest in Earnings -- -- $830K $1.2M $671K
Net Income to Common Excl Extra Items -$5.1M -$8.7M -$12M -$16.2M -$13.4M
 
Basic EPS (Cont. Ops) -$0.30 -$0.36 -$0.40 -$0.51 -$0.28
Diluted EPS (Cont. Ops) -$0.30 -$0.36 -$0.40 -$0.51 -$0.28
Weighted Average Basic Share $17.1M $24.2M $29.9M $31.8M $47.1M
Weighted Average Diluted Share $17.1M $24.2M $29.9M $31.8M $47.1M
 
EBITDA -$4.9M -$8.4M -$12.5M -$16M -$12.2M
EBIT -$5M -$8.5M -$12.7M -$16.5M -$13.1M
 
Revenue (Reported) $350K -- -- $239K $798K
Operating Income (Reported) -$5M -$6.2M -$12.6M -$17.5M -$12.8M
Operating Income (Adjusted) -$5M -$8.5M -$12.7M -$16.5M -$13.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $696.2K -- -- -- $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.1M $4.6M
Gross Profit -- -- -$179K -$813K -$2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13M $10.7M $13.9M $21M $23.1M
Selling, General & Admin $9.3M $13.1M $27.4M $39.6M $30.6M
Other Inc / (Exp) $218.5K -$2.3M -$11.1M -$5M $845K
Operating Expenses $22.3M $23.7M $41.3M $60.6M $53.7M
Operating Income -$21.6M -$23.4M -$41.5M -$61.4M -$56M
 
Net Interest Expenses $352.8K $659K $551K $1M $3.7M
EBT. Incl. Unusual Items -$21.7M -$26.4M -$53.1M -$67.4M -$58.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.5M -$26.4M -$53.1M -$67.4M -$58.9M
 
Minority Interest in Earnings -- -- $2.4M $4.2M $3.4M
Net Income to Common Excl Extra Items -$21.5M -$26.4M -$50.6M -$63.2M -$55.5M
 
Basic EPS (Cont. Ops) -$1.50 -$1.24 -$1.79 -$2.06 -$1.41
Diluted EPS (Cont. Ops) -$1.50 -$1.24 -$1.79 -$2.06 -$1.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21.2M -$25.5M -$51.7M -$64.8M -$52M
EBIT -$21.3M -$25.8M -$52.5M -$66.4M -$55.2M
 
Revenue (Reported) $696.2K -- -- -- $2.3M
Operating Income (Reported) -$21.6M -$23.4M -$41.5M -$61.4M -$56M
Operating Income (Adjusted) -$21.3M -$25.8M -$52.5M -$66.4M -$55.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $579.2K -- -- $298K $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $179K $735K $2.9M
Gross Profit -- -- -$179K -$437K -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.5M $5.5M $7.7M $11.8M $10.6M
Selling, General & Admin $4.7M $7.2M $16.2M $21.1M $14.4M
Other Inc / (Exp) $12.1K -$2.3M -$296K $2M $1.2M
Operating Expenses $12.1M $12.8M $23.9M $33M $25M
Operating Income -$11.6M -$12.8M -$24.1M -$33.4M -$26.4M
 
Net Interest Expenses $322.2K $323K $96K $1.1M $1.9M
EBT. Incl. Unusual Items -$11.9M -$15.4M -$24.5M -$32.5M -$27.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.9M -$15.4M -$24.5M -$32.5M -$27.1M
 
Minority Interest in Earnings -- -- $1.6M $2.2M $1.5M
Net Income to Common Excl Extra Items -$11.9M -$15.4M -$22.9M -$30.3M -$25.6M
 
Basic EPS (Cont. Ops) -$0.71 -$0.67 -$0.77 -$0.96 -$0.55
Diluted EPS (Cont. Ops) -$0.71 -$0.67 -$0.77 -$0.96 -$0.55
Weighted Average Basic Share $33.7M $46.1M $59.8M $63.2M $93M
Weighted Average Diluted Share $33.7M $46.1M $59.8M $63.2M $93M
 
EBITDA -$11.4M -$14.9M -$23.9M -$30.5M -$23.4M
EBIT -$11.6M -$15.1M -$24.4M -$31.4M -$25.2M
 
Revenue (Reported) $579.2K -- -- $298K $1.5M
Operating Income (Reported) -$11.6M -$12.8M -$24.1M -$33.4M -$26.4M
Operating Income (Adjusted) -$11.6M -$15.1M -$24.4M -$31.4M -$25.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $19.8M $34.6M $80.2M $29.2M $11.4M
Short Term Investments -- -- -- $16.7M $23.1M
Accounts Receivable, Net -- -- -- -- $319K
Inventory -- -- $350K $1.1M $2.1M
Prepaid Expenses $894K $1.2M $1.3M $3.8M $6.3M
Other Current Assets $131.7K $246K $508K $338K $277K
Total Current Assets $26.6M $37.2M $92.9M $59.4M $43.9M
 
Property Plant And Equipment $407.1K $2.8M $4.2M $7.5M $11.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $412.8K $375K $1.8M $1.6M $1.4M
Other Long-Term Assets -- $138K $207K $212K $113K
Total Assets $27.4M $40.5M $99.2M $68.7M $57M
 
Accounts Payable $2.3M $1.3M $1.1M $2M $1.9M
Accrued Expenses $1M $1.6M $8.3M $16.4M $8M
Current Portion Of Long-Term Debt $335.4K $557K $927K $775K $800K
Current Portion Of Capital Lease Obligations $69.3K $113K $281K $376K $418K
Other Current Liabilities $305.1K $241K $83K $183K $274K
Total Current Liabilities $4.9M $3.8M $10.7M $19.8M $11.6M
 
Long-Term Debt $4.3M $4.5M $200K $120K $14.7M
Capital Leases -- -- -- -- --
Total Liabilities $9.3M $10.1M $21M $26.7M $29.8M
 
Common Stock $1.6K $2K $3K $3K $5K
Other Common Equity Adj -- -- $96K $53K -$15K
Common Equity $18.1M $30.5M $72.7M $37.9M $25M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $5.5M $4.1M $2.1M
Total Equity $18.1M $30.5M $78.2M $42M $27.2M
 
Total Liabilities and Equity $27.4M $40.5M $99.2M $68.7M $57M
Cash and Short Terms $19.8M $34.6M $80.2M $45.9M $34.5M
Total Debt $4.7M $5M $1.1M $895K $15.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $21.7M $47.7M $29.8M $13.2M $28.4M
Short Term Investments -- -- $32.6M $25.5M --
Accounts Receivable, Net -- -- -- $205K $556K
Inventory -- -- $711K $1.6M $2.5M
Prepaid Expenses $340.5K $1.2M $1M $1.1M $5.6M
Other Current Assets $51.7K $327K $358K $149K $254K
Total Current Assets $22.8M $50.3M $75.1M $47.1M $38M
 
Property Plant And Equipment $1.2M $3.2M $5M $9.1M $13.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $393.7K $356K $1.7M $1.5M $1.3M
Other Long-Term Assets $38.9K $211K $205K $224K $105K
Total Assets $24.5M $54.1M $82M $58M $53M
 
Accounts Payable $1.8M $2.2M $2M $3.3M $1.5M
Accrued Expenses $1.2M $1.9M $8.9M $8.2M $4.1M
Current Portion Of Long-Term Debt $84.3K $140K $310K $275K $258K
Current Portion Of Capital Lease Obligations $82K $178K $348K $391K $381K
Other Current Liabilities $159.9K $2.5M $44K $258K $321K
Total Current Liabilities $3.6M $6.9M $11.6M $12.5M $6.6M
 
Long-Term Debt $4.4M $4.5M $200K $14M $10.9M
Capital Leases -- -- -- -- --
Total Liabilities $8.3M $13.1M $18.4M $29.2M $23.7M
 
Common Stock $1.7K $3K $3K $3K $7K
Other Common Equity Adj -- -- $438K $43K $9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $4.8M $3.1M $1.2M
Total Equity $16.1M $40.9M $63.7M $28.8M $29.3M
 
Total Liabilities and Equity $24.5M $54.1M $82M $58M $53M
Cash and Short Terms $21.7M $47.7M $62.4M $38.6M $28.4M
Total Debt $4.5M $4.7M $510K $14.3M $11.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$19.9M -$22.9M -$44.1M -$59.4M -$64.3M
Depreciation & Amoritzation $159.4K $211K $588K $1.2M $2.4M
Stock-Based Compensation $3.6M $4.9M $7.8M $19.6M $21.3M
Change in Accounts Receivable -- -$425K $103K -$98K $101K
Change in Inventories -- -- -- -$781K -$998K
Cash From Operations -$15.3M -$19.6M -$23.1M -$33M -$56M
 
Capital Expenditures $43.6K $890K $1.4M $3.9M $5.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.4M -$890K -$1.5M -$20.6M -$12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.4M $625K $1M -- $15.8M
Long-Term Debt Repaid -$303.8K -$404K -$658K -$1M -$835K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$70.6K -- $35K -- --
Cash From Financing $34.9M $30.3M $79.5M $2.7M $43.2M
 
Beginning Cash (CF) $1.4M $25.5M $35.3M $87.7M $36.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.1M $9.8M $54.9M -$50.9M -$25.1M
Ending Cash (CF) $25.5M $35.3M $90.2M $36.8M $11.6M
 
Levered Free Cash Flow -$15.3M -$20.5M -$24.6M -$36.9M -$61.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.1M -$8.7M -$12.8M -$17.4M -$14M
Depreciation & Amoritzation $85.8K $171K $236K $508K $946K
Stock-Based Compensation $1.2M $1.2M $4.7M $6.5M $3.1M
Change in Accounts Receivable -- -- $244K $264K -$81K
Change in Inventories -- -- -$74K -$296K -$394K
Cash From Operations -$3.3M -$5M -$9.2M -$14.3M -$13.3M
 
Capital Expenditures $487.5K $592K $963K $1.7M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$487.5K -$665K -$33.6M -$1.8M $16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $7.5M
Long-Term Debt Repaid -$125.2K -$246K -$81K -$220K -$5.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $2K --
Cash From Financing $1.7M $14.8M $133K $469K $21.6M
 
Beginning Cash (CF) $24.4M $39.6M $82.8M $31.6M $4.4M
Foreign Exchange Rate Adjustment -- -- -$170K -$59K -$134K
Additions / Reductions -$2.1M $9.1M -$42.7M -$15.6M $24.4M
Ending Cash (CF) $22.4M $48.7M $39.9M $18.4M $28.7M
 
Levered Free Cash Flow -$3.8M -$5.6M -$10.2M -$16M -$14.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.5M -$26.4M -$53.1M -$67.4M -$58.9M
Depreciation & Amoritzation $160.8K $321K $824K $1.7M $3.2M
Stock-Based Compensation $4.7M $4.3M $14.8M $22.8M $15.3M
Change in Accounts Receivable -- -- -$235K $30K -$351K
Change in Inventories -- -- -$363K -$923K -$1.2M
Cash From Operations -$18.4M -$19.7M -$30.3M -$48.4M -$48.1M
 
Capital Expenditures $756.9K $778K $2.1M $5.1M $7.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $6.8M -$851K -$34.6M $1.8M $18.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $15.8M $7.5M
Long-Term Debt Repaid -$379.8K -$606K -$822K -$892K -$6.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $31.6M $47M $56M $25.1M $42.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20M $26.4M -$8.9M -$21.5M $12.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.2M -$20.5M -$32.3M -$53.6M -$55.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.9M -$15.4M -$24.5M -$32.5M -$27.1M
Depreciation & Amoritzation $129K $239K $475K $959K $1.8M
Stock-Based Compensation $3M $2.4M $9.3M $12.6M $6.5M
Change in Accounts Receivable -- $425K $87K $215K -$237K
Change in Inventories -- -- -$363K -$505K -$732K
Cash From Operations -$8.8M -$8.9M -$16.1M -$31.5M -$23.5M
 
Capital Expenditures $731K $619K $1.2M $2.5M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$731K -$692K -$33.8M -$11.4M $19.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $15.8M $7.5M
Long-Term Debt Repaid -$251K -$453K -$617K -$500K -$5.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $1K --
Cash From Financing $6.4M $23.1M -$403K $22M $21.4M
 
Beginning Cash (CF) $49.9M $74.9M $173M $68.3M $16M
Foreign Exchange Rate Adjustment -- -- $2K -$19K -$23K
Additions / Reductions -$3.1M $13.5M -$50.3M -$20.9M $17.1M
Ending Cash (CF) $46.8M $88.4M $122.7M $50M $33.1M
 
Levered Free Cash Flow -$9.5M -$9.5M -$17.3M -$33.9M -$27.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 10.98% over the past day.

Sell
45
COLL alert for Jan 10

Collegium Pharmaceutical [COLL] is down 1.05% over the past day.

Sell
30
EDN alert for Jan 10

Empresa Distribuidora y Comercializadora Norte SA [EDN] is down 1.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock