Financhill
Sell
41

NMTC Quote, Financials, Valuation and Earnings

Last price:
$0.74
Seasonality move :
66.87%
Day range:
$0.73 - $0.77
52-week range:
$0.55 - $1.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.88x
P/B ratio:
28.45x
Volume:
100K
Avg. volume:
238.9K
1-year change:
-45.06%
Market cap:
$23.4M
Revenue:
$3.5M
EPS (TTM):
-$0.46
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $178.2K $171.2K $2M $3.5M
Revenue Growth (YoY) -- -- -3.92% 1040.65% 76.86%
 
Cost of Revenues -- $275.9K $242K $1.5M $2.4M
Gross Profit -- -$97.8K -$70.8K $456.5K $1.1M
Gross Profit Margin -- -54.87% -41.36% 23.38% 31.27%
 
R&D Expenses $2.1M $3.9M $4.9M $6.9M $5.1M
Selling, General & Admin $4.8M $6.3M $7M $6.9M $7.9M
Other Inc / (Exp) -$1.2M $273.1K $31.2K $95.8K -$201.9K
Operating Expenses $4.9M $10.1M $10M $12.4M $13M
Operating Income -$4.9M -$10.2M -$10M -$12M -$11.9M
 
Net Interest Expenses $7.5M $3.1K -- -- $229K
EBT. Incl. Unusual Items -$13.6M -$9.9M -$10M -$11.9M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.6M -$9.9M -$10M -$11.9M -$12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$9.9M -$10M -$11.9M -$12.3M
 
Basic EPS (Cont. Ops) -$2.52 -$0.93 -$0.63 -$0.65 -$0.46
Diluted EPS (Cont. Ops) -$2.52 -$0.93 -$0.63 -$0.65 -$0.46
Weighted Average Basic Share $5.4M $10.7M $16M $18.1M $26.8M
Weighted Average Diluted Share $5.4M $10.7M $16M $18.1M $26.8M
 
EBITDA -$6.1M -$9.9M -$9.9M -$11.7M -$11.8M
EBIT -$6.1M -$9.9M -$10M -$11.9M -$12.1M
 
Revenue (Reported) -- $178.2K $171.2K $2M $3.5M
Operating Income (Reported) -$4.9M -$10.2M -$10M -$12M -$11.9M
Operating Income (Adjusted) -$6.1M -$9.9M -$10M -$11.9M -$12.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $48.3K $68.8K $741.8K $272.3K
Revenue Growth (YoY) -- -- 42.31% 978.36% -63.29%
 
Cost of Revenues -- $65.5K $83.9K $548.1K $131.2K
Gross Profit -- -$17.1K -$15.1K $193.7K $141.1K
Gross Profit Margin -- -35.44% -21.9% 26.11% 51.81%
 
R&D Expenses $784.7K $1M $1.4M $1.8M $1.1M
Selling, General & Admin $1.3M $1.6M $1.9M $1.6M $1.8M
Other Inc / (Exp) -$371.2K $960 $25.9K $29.6K -$304.9K
Operating Expenses $117.4K $2.6M $1.4M $3.4M $3M
Operating Income -$117.4K -$2.6M -$1.4M -$3.2M -$2.8M
 
Net Interest Expenses $77.8K -- -- -- --
EBT. Incl. Unusual Items -$566.4K -$2.6M -$1.4M -$3.1M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$566.4K -$2.6M -$1.4M -$3.1M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$566.4K -$2.6M -$1.4M -$3.1M -$3.4M
 
Basic EPS (Cont. Ops) $0.18 -$0.22 -$0.09 -$0.13 -$0.11
Diluted EPS (Cont. Ops) $0.18 -$0.22 -$0.09 -$0.13 -$0.11
Weighted Average Basic Share $7.1M $12M $16.2M $22.3M $29.8M
Weighted Average Diluted Share $7.1M $12M $16.2M $22.3M $29.8M
 
EBITDA -$474.8K -$2.6M -$1.4M -$3M -$3M
EBIT -$488.6K -$2.6M -$1.4M -$3.1M -$3M
 
Revenue (Reported) -- $48.3K $68.8K $741.8K $272.3K
Operating Income (Reported) -$117.4K -$2.6M -$1.4M -$3.2M -$2.8M
Operating Income (Adjusted) -$488.6K -$2.6M -$1.4M -$3.1M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $178.1K $171.2K $2M $3.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $275.9K $242K $1.5M $2.4M
Gross Profit -- -$97.7K -$70.8K $456.5K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $3.9M $4.9M $6.9M $5.1M
Selling, General & Admin $4.8M $6.3M $7M $6.9M $7.9M
Other Inc / (Exp) -$1.2M $273.1K $31.2K $95.8K -$201.9K
Operating Expenses $4.9M $10.1M $10M $12.4M $13M
Operating Income -$4.9M -$10.2M -$10M -$12M -$11.9M
 
Net Interest Expenses $7.5M $3.1K -- -- --
EBT. Incl. Unusual Items -$13.6M -$9.9M -$10M -$11.9M -$12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.6M -$9.9M -$10M -$11.9M -$12.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$9.9M -$10M -$11.9M -$12.3M
 
Basic EPS (Cont. Ops) -$2.46 -$0.94 -$0.63 -$0.65 -$0.46
Diluted EPS (Cont. Ops) -$2.46 -$0.94 -$0.63 -$0.65 -$0.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$6.1M -$9.9M -$9.9M -$11.7M -$11.8M
EBIT -$6.1M -$9.9M -$10M -$11.9M -$12.1M
 
Revenue (Reported) -- $178.1K $171.2K $2M $3.5M
Operating Income (Reported) -$4.9M -$10.2M -$10M -$12M -$11.9M
Operating Income (Adjusted) -$6.1M -$9.9M -$10M -$11.9M -$12.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $178.2K $171.2K $2M $3.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $275.9K $242K $1.5M $2.4M --
Gross Profit -$97.8K -$70.8K $456.5K $1.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $4.9M $6.9M $5.1M --
Selling, General & Admin $6.3M $7M $6.9M $7.9M --
Other Inc / (Exp) $273.1K $31.2K $95.8K -$201.9K --
Operating Expenses $10.1M $10M $12.4M $13M --
Operating Income -$10.2M -$10M -$12M -$11.9M --
 
Net Interest Expenses $3.1K -- -- -- --
EBT. Incl. Unusual Items -$9.9M -$10M -$11.9M -$12.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.9M -$10M -$11.9M -$12.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.9M -$10M -$11.9M -$12.3M --
 
Basic EPS (Cont. Ops) -$0.94 -$0.63 -$0.65 -$0.46 --
Diluted EPS (Cont. Ops) -$0.94 -$0.63 -$0.65 -$0.46 --
Weighted Average Basic Share $42.9M $64M $72.5M $107.1M --
Weighted Average Diluted Share $42.9M $64M $72.5M $107.1M --
 
EBITDA -$9.9M -$9.9M -$11.7M -$11.8M --
EBIT -$9.9M -$10M -$11.9M -$12.1M --
 
Revenue (Reported) $178.2K $171.2K $2M $3.5M --
Operating Income (Reported) -$10.2M -$10M -$12M -$11.9M --
Operating Income (Adjusted) -$9.9M -$10M -$11.9M -$12.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4M $6.9M $8.2M $5.3M $1.5M
Short Term Investments -- -- $3M -- --
Accounts Receivable, Net -- $48.3K $33.2K -- $176.6K
Inventory -- $98.3K $704.5K $1.7M $2.6M
Prepaid Expenses $118K $151.1K $296.7K $263.8K $216.5K
Other Current Assets $600 -- -- -- --
Total Current Assets $4.2M $7.3M $12.2M $7.3M $4.6M
 
Property Plant And Equipment $448.2K $512.3K $535K $694.8K $671.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8M $7.9M $12.8M $8.1M $5.4M
 
Accounts Payable $762.5K $528.8K $927.7K $685.1K $1M
Accrued Expenses $288.6K $531.5K $632.5K $978.4K $1.1M
Current Portion Of Long-Term Debt $1M -- -- -- --
Current Portion Of Capital Lease Obligations $57.9K $112.8K $83.3K $129.1K $65.8K
Other Current Liabilities $166.3K -- -- -- $60K
Total Current Liabilities $2.4M $1.2M $3.1M $1.8M $2.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $1.4M $3.2M $1.8M $4.5M
 
Common Stock $22.2K $12K $16.2K $23.9K $30.8K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1M $6.6M $9.6M $6.2M $822K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1M $6.6M $9.6M $6.2M $822K
 
Total Liabilities and Equity $4.8M $7.9M $12.8M $8.1M $5.4M
Cash and Short Terms $4M $6.9M $11.1M $5.3M $1.5M
Total Debt $1M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4M $6.9M $8.2M $5.3M $1.5M
Short Term Investments -- -- $3M -- --
Accounts Receivable, Net -- $48.3K $33.2K -- $176.6K
Inventory -- $98.3K $704.5K $1.7M $2.6M
Prepaid Expenses $118K $151.1K $296.7K $263.8K $216.5K
Other Current Assets $600 -- -- -- --
Total Current Assets $4.2M $7.3M $12.2M $7.3M $4.6M
 
Property Plant And Equipment $448.2K $512.3K $535K $694.8K $671.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8M $7.9M $12.8M $8.1M $5.4M
 
Accounts Payable $762.5K $528.8K $927.7K $685.1K $1M
Accrued Expenses $288.6K $531.5K $632.5K $978.4K $1.1M
Current Portion Of Long-Term Debt $1M -- -- -- --
Current Portion Of Capital Lease Obligations $57.9K $112.8K $83.3K $129.1K $65.8K
Other Current Liabilities $166.3K -- -- -- $60K
Total Current Liabilities $2.4M $1.2M $3.1M $1.8M $2.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $1.4M $3.2M $1.8M $4.5M
 
Common Stock $22.2K $12K $16.2K $23.9K $30.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1M $6.6M $9.6M $6.2M $822K
 
Total Liabilities and Equity $4.8M $7.9M $12.8M $8.1M $5.4M
Cash and Short Terms $4M $6.9M $11.1M $5.3M $1.5M
Total Debt $1M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13.6M -$9.9M -$10M -$11.9M -$12.3M
Depreciation & Amoritzation $47.6K $80.8K $118.6K $199.3K $246.8K
Stock-Based Compensation $1.8M $1.8M $947.2K $1.1M $1.3M
Change in Accounts Receivable -- -$48.3K $15.1K $33.2K -$176.6K
Change in Inventories -- -$98.3K -$606.3K -$1M -$908.5K
Cash From Operations -$3.4M -$8.6M -$7.5M -$12.9M -$11M
 
Capital Expenditures $122.4K $67.1K $275.2K $384.1K $120.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.4K -$67.1K -$3.2M $2.6M -$120.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$119.4K -$81.4K
Other Financing Activities -$1.5M -$1.3M -$1.3M -$1.1M -$332.9K
Cash From Financing $7.3M $11.5M $12M $7.4M $7.3M
 
Beginning Cash (CF) $260.8K $4M $6.9M $8.2M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M $2.9M $1.3M -$2.8M -$3.9M
Ending Cash (CF) $4M $6.9M $8.2M $5.3M $1.5M
 
Levered Free Cash Flow -$3.5M -$8.7M -$7.8M -$13.3M -$11.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$566.4K -$2.6M -$1.4M -$3.1M -$3.4M
Depreciation & Amoritzation $13.8K $22.4K $33.4K $62.5K $64.1K
Stock-Based Compensation $332.8K $342.2K $255.9K $271.3K $340.4K
Change in Accounts Receivable -- -$8.2K -$33.2K -- $233.9K
Change in Inventories -- -$46.1K -$250.3K -$210.2K -$841.7K
Cash From Operations $272.7K -$2M $1M -$2.9M -$2.7M
 
Capital Expenditures $56.4K $35.1K $66.2K $57.6K $36.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$56.4K -$35.1K -$3M -$50.1K -$36.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$8.6K -$9.8K
Other Financing Activities -$138.9K -$25K -- -$836.9K -$96.3K
Cash From Financing -$3.9K -$25K -- $5.2M $2.5M
 
Beginning Cash (CF) $3.8M $9M $10.2M $3.1M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $212.4K -$2.1M -$2M $2.2M -$159.9K
Ending Cash (CF) $4M $6.9M $8.2M $5.3M $1.5M
 
Levered Free Cash Flow $216.3K -$2.1M $951.6K -$3M -$2.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13.6M -$9.9M -$10M -$11.9M -$12.3M
Depreciation & Amoritzation $47.6K $80.7K $118.6K $199.3K $246.8K
Stock-Based Compensation $1.8M $1.8M $947.2K $1.1M $1.3M
Change in Accounts Receivable -- -$48.3K $15.1K $33.2K -$176.6K
Change in Inventories -- -$98.3K -$606.3K -$1M -$908.5K
Cash From Operations -$3.4M -$8.6M -$7.5M -$12.9M -$11M
 
Capital Expenditures $122.4K $67.1K $275.2K $384.1K $120.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$122.4K -$67.1K -$3.2M $2.7M -$120.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$119.4K -$81.4K
Other Financing Activities -$1.5M -$1.3M -$1.3M -$1.1M -$332.9K
Cash From Financing $7.3M $11.5M $12M $7.4M $7.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M $2.9M $1.3M -$2.8M -$3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.5M -$8.7M -$7.8M -$13.3M -$11.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.9M -$10M -$11.9M -$12.3M --
Depreciation & Amoritzation $80.8K $118.6K $199.3K $246.8K --
Stock-Based Compensation $1.8M $947.2K $1.1M $1.3M --
Change in Accounts Receivable -$48.3K $15.1K $33.2K -$176.6K --
Change in Inventories -$98.3K -$606.3K -$1M -$908.5K --
Cash From Operations -$8.6M -$7.5M -$12.9M -$11M --
 
Capital Expenditures $67.1K $275.2K $384.1K $120.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.1K -$3.2M $2.6M -$120.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$119.4K -$81.4K --
Other Financing Activities -$1.3M -$1.3M -$1.1M -$332.9K --
Cash From Financing $11.5M $12M $7.4M $7.3M --
 
Beginning Cash (CF) $31.4M $46.1M $19.5M $12.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M $1.3M -$2.8M -$3.9M --
Ending Cash (CF) $34.3M $47.4M $16.7M $8.2M --
 
Levered Free Cash Flow -$8.7M -$7.8M -$13.3M -$11.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock