Financhill
Sell
12

SINT Quote, Financials, Valuation and Earnings

Last price:
$2.87
Seasonality move :
-16.85%
Day range:
$2.87 - $3.07
52-week range:
$2.01 - $45.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.82x
P/B ratio:
0.72x
Volume:
48.5K
Avg. volume:
2.7M
1-year change:
-89.79%
Market cap:
$4M
Revenue:
$1.2M
EPS (TTM):
-$141.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $594K $606K $601K $1.2M $1.2M
Revenue Growth (YoY) -13.79% 2.02% -0.83% 103.99% 1.63%
 
Cost of Revenues $475K $449K $265K $784K $811K
Gross Profit $119K $157K $336K $442K $435K
Gross Profit Margin 20.03% 25.91% 55.91% 36.05% 34.91%
 
R&D Expenses $4.8M $5.9M $6.5M $8.7M $5.2M
Selling, General & Admin $5.1M $4.9M $5.3M $5.4M $4.6M
Other Inc / (Exp) $2.4M $1.2M -$710K $5M -$2.1M
Operating Expenses $9.9M $10.8M $11.7M $13.8M $9.5M
Operating Income -$9.8M -$10.6M -$11.3M -$13.4M -$9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7M -$9.3M -$12M -$8.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$9.3M -$12M -$8.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$9.3M -$12M -$8.3M -$11M
 
Basic EPS (Cont. Ops) -$13,524.04 -$7,540.00 -$10,934.00 -$443.47 -$14.87
Diluted EPS (Cont. Ops) -$15,393.64 -$7,982.00 -$12,162.00 -$624.47 -$15.19
Weighted Average Basic Share $1.2K $1.2K $1.5K $18.7K $741.3K
Weighted Average Diluted Share $1.2K $1.3K $1.6K $21.8K $744.8K
 
EBITDA -$6.5M -$8.6M -$11.1M -$6.6M -$9.6M
EBIT -$7M -$9.3M -$12M -$8.3M -$11M
 
Revenue (Reported) $594K $606K $601K $1.2M $1.2M
Operating Income (Reported) -$9.8M -$10.6M -$11.3M -$13.4M -$9M
Operating Income (Adjusted) -$7M -$9.3M -$12M -$8.3M -$11M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $116K $165K $247K $583K $192K
Revenue Growth (YoY) -53.97% 42.24% 49.7% 136.03% -67.07%
 
Cost of Revenues $93K $125K $30K $445K $154K
Gross Profit $23K $40K $217K $138K $38K
Gross Profit Margin 19.83% 24.24% 87.85% 23.67% 19.79%
 
R&D Expenses $1.3M $1.5M $1.8M $1.8M $709K
Selling, General & Admin $947K $1.1M $1.4M $1.2M $1M
Other Inc / (Exp) $443K $478K -$1.1M $384K -$135K
Operating Expenses $2.3M $2.6M $3.1M $2.9M $1.6M
Operating Income -$2.2M -$2.6M -$2.9M -$2.7M -$1.6M
 
Net Interest Expenses -- $21K -- -- --
EBT. Incl. Unusual Items -$1.7M -$2.1M -$4M -$2.3M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$2.1M -$4M -$2.3M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$2.1M -$4M -$2.3M -$1.7M
 
Basic EPS (Cont. Ops) -$1,411.57 -$1,740.00 -$3,102.58 -$105.00 -$1.26
Diluted EPS (Cont. Ops) -$1,591.69 -$2,182.00 -$4,061.62 -$108.63 -$1.26
Weighted Average Basic Share $1.2K $1.2K $2.7K $21.9K $1.3M
Weighted Average Diluted Share $1.2K $1.3K $2.7K $26.6K $1.3M
 
EBITDA -$1.6M -$1.9M -$3.7M -$1.9M -$1.5M
EBIT -$1.7M -$2.1M -$4M -$2.3M -$1.7M
 
Revenue (Reported) $116K $165K $247K $583K $192K
Operating Income (Reported) -$2.2M -$2.6M -$2.9M -$2.7M -$1.6M
Operating Income (Adjusted) -$1.7M -$2.1M -$4M -$2.3M -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $593K $606K $601K $1.2M $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $475K $449K $265K $784K $811K
Gross Profit $118K $157K $336K $715K $916K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.8M $5.9M $6.5M $8.7M $5.2M
Selling, General & Admin $3.8M $4.9M $5.3M $5.4M $4.6M
Other Inc / (Exp) $1.1M $1.2M -$709K $5M -$2.1M
Operating Expenses $8.6M $10.8M $11.7M $13.8M $9.5M
Operating Income -$8.5M -$10.6M -$11.3M -$13.1M -$8.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7M -$9.3M -$12M -$8.3M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7M -$9.3M -$12M -$8.3M -$11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M -$9.3M -$12M -$8.3M -$11M
 
Basic EPS (Cont. Ops) -$21,774.08 -$7,540.00 -$9,640.58 -$404.52 -$21.71
Diluted EPS (Cont. Ops) -$29,039.22 -$8,382.00 -$10,673.62 -$773.14 -$33.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.5M -$8.6M -$11.1M -$6.6M -$9.6M
EBIT -$7M -$9.3M -$12M -$8.3M -$11M
 
Revenue (Reported) $593K $606K $601K $1.2M $1.2M
Operating Income (Reported) -$8.5M -$10.6M -$11.3M -$13.1M -$8.6M
Operating Income (Adjusted) -$7M -$9.3M -$12M -$8.3M -$11M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $606K $601K $1.2M $1.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $449K $265K $784K $811K --
Gross Profit $157K $336K $715K $916K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $6.5M $8.7M $5.2M --
Selling, General & Admin $4.9M $5.3M $5.4M $4.6M --
Other Inc / (Exp) $1.2M -$709K $5M -$2.1M --
Operating Expenses $10.8M $11.7M $13.8M $9.5M --
Operating Income -$10.6M -$11.3M -$13.1M -$8.6M --
 
Net Interest Expenses $21K $6K -- -- --
EBT. Incl. Unusual Items -$9.3M -$12M -$8.3M -$11M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.3M -$12M -$8.3M -$11M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.3M -$12M -$8.3M -$11M --
 
Basic EPS (Cont. Ops) -$7,540.00 -$9,640.58 -$404.52 -$21.71 --
Diluted EPS (Cont. Ops) -$8,382.00 -$10,673.62 -$773.14 -$33.83 --
Weighted Average Basic Share $4.9K $6.4K $74.6K $3M --
Weighted Average Diluted Share $5K $6.5K $83.6K $3.1M --
 
EBITDA -$8.6M -$11.1M -$6.6M -$9.6M --
EBIT -$9.3M -$12M -$8.3M -$11M --
 
Revenue (Reported) $606K $601K $1.2M $1.2M --
Operating Income (Reported) -$10.6M -$11.3M -$13.1M -$8.6M --
Operating Income (Adjusted) -$9.3M -$12M -$8.3M -$11M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $14.3M $6.2M $3.3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41K $102K $328K $685K $196K
Inventory $99K $303K $284K $888K $502K
Prepaid Expenses -- -- -- -- --
Other Current Assets $243K $350K $352K $619K $475K
Total Current Assets $27.6M $15M $7.2M $5.5M $4.8M
 
Property Plant And Equipment $2.4M $6.4M $8M $8.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36K $31K $26K $42K $32K
Other Long-Term Assets $424K $371K $538K $892K $545K
Total Assets $30.4M $21.8M $15.8M $15.4M $9.4M
 
Accounts Payable $194K $241K $434K $636K $299K
Accrued Expenses $909K $1.2M $1.2M $1.2M $808K
Current Portion Of Long-Term Debt $109K $509K $160K $46K $32K
Current Portion Of Capital Lease Obligations $403K $500K $738K $512K $456K
Other Current Liabilities $1.3M $347K $5.1M $308K $209K
Total Current Liabilities $2.9M $2.7M $8.1M $2.9M $2M
 
Long-Term Debt $287K -- $368K -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $10.1M $6.6M $5.5M
 
Common Stock $245K $2K $5K -- $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $25.8M $17.2M $5.7M $8.8M $3.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $17.2M $5.7M $8.8M $3.9M
 
Total Liabilities and Equity $30.4M $21.8M $15.8M $15.4M $9.4M
Cash and Short Terms $25.4M $14.3M $6.2M $3.3M $3.6M
Total Debt $396K $509K $528K $46K $32K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.4M $14.3M $6.2M $3.3M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41K $102K $328K $685K $196K
Inventory $99K $303K $284K $888K $502K
Prepaid Expenses -- -- -- -- --
Other Current Assets $243K $350K $352K $619K $475K
Total Current Assets $27.6M $15M $7.2M $5.5M $4.8M
 
Property Plant And Equipment $2.4M $6.4M $8M $8.9M $4.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $36K $31K $26K $42K $32K
Other Long-Term Assets $424K $371K $538K $892K $545K
Total Assets $30.4M $21.8M $15.8M $15.4M $9.4M
 
Accounts Payable $194K $241K $434K $636K $299K
Accrued Expenses $909K $1.2M $1.2M $1.2M $808K
Current Portion Of Long-Term Debt $109K $509K $160K $46K $32K
Current Portion Of Capital Lease Obligations $403K $500K $738K $512K $456K
Other Current Liabilities $1.3M $347K $5.1M $308K $209K
Total Current Liabilities $2.9M $2.7M $8.1M $2.9M $2M
 
Long-Term Debt $287K -- $368K -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.6M $4.6M $10.1M $6.6M $5.5M
 
Common Stock $245K $2K $5K -- $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $3.8M -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.8M $17.2M $5.7M $8.8M $3.9M
 
Total Liabilities and Equity $30.4M $21.8M $15.8M $15.4M $9.4M
Cash and Short Terms $25.4M $14.3M $6.2M $3.3M $3.6M
Total Debt $396K $509K $528K $46K $32K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$9.3M -$12M -$8.3M -$11M
Depreciation & Amoritzation $498K $650K $963K $1.7M $1.4M
Stock-Based Compensation $45K $309K $369K $291K $82K
Change in Accounts Receivable $94K -$61K -$26K -$420K $490K
Change in Inventories $153K -$110K -$140K -$485K $72K
Cash From Operations -$9.1M -$10.1M -$10.3M -$14.1M -$8.6M
 
Capital Expenditures $360K $3.7M $1.4M $530K $690K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$1.7M -$1.1M -$501K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $509K -- -- --
Long-Term Debt Repaid -$27K -- -$509K -$114K -$349K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- $6.7M $3.4M
Cash From Financing $30.9M $705K $3.3M $11.7M $9.1M
 
Beginning Cash (CF) $1.8M $25.4M $14.3M $6.2M $3.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$11.1M -$8M -$2.9M $258K
Ending Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
 
Levered Free Cash Flow -$9.5M -$13.9M -$11.7M -$14.6M -$9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7M -$2.1M -$4M -$2.3M -$1.7M
Depreciation & Amoritzation $130K $197K $281K $448K $225K
Stock-Based Compensation $16K $89K $89K $67K $7K
Change in Accounts Receivable $7K $79K -$92K -$435K $158K
Change in Inventories $49K $93K $11K -$157K -$99K
Cash From Operations -$2.1M -$2.4M -$2.1M -$3.1M -$1.1M
 
Capital Expenditures $210K $534K $296K $74K $146K
Cash Acquisitions -- -- -- -- --
Cash From Investing $373K -$534K -$296K -$62K $10K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1K -- -- --
Long-Term Debt Repaid $2K $5K -- -$26K -$102K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16K $4K $3.8M $311K -$102K
 
Beginning Cash (CF) $27.1M $17.2M $4.8M $6.2M $4.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M -$2.9M $1.5M -$2.9M -$1.2M
Ending Cash (CF) $25.4M $14.3M $6.2M $3.3M $3.6M
 
Levered Free Cash Flow -$2.3M -$2.9M -$2.4M -$3.2M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7M -$9.3M -$12M -$8.3M -$11M
Depreciation & Amoritzation $498K $650K $963K $1.7M $1.4M
Stock-Based Compensation $45K $309K $369K $291K $82K
Change in Accounts Receivable $94K -$61K -$26K -$420K $490K
Change in Inventories $153K -$110K -$140K -$485K $72K
Cash From Operations -$9.1M -$10.1M -$10.3M -$14.1M -$8.6M
 
Capital Expenditures $360K $3.7M $1.4M $530K $690K
Cash Acquisitions -- -- $303K -- --
Cash From Investing $1.8M -$1.7M -$1.1M -$501K -$194K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $406K $509K -- -- --
Long-Term Debt Repaid -$27K -- -- -$114K -$349K
Repurchase of Common Stock -- -- -- -$2K --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.9M $705K $3.3M $11.7M $9.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$11.1M -$8M -$2.9M $258K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.5M -$13.9M -$11.7M -$14.6M -$9.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$9.3M -$12M -$8.3M -$11M --
Depreciation & Amoritzation $650K $963K $1.7M $1.4M --
Stock-Based Compensation $309K $369K $291K $82K --
Change in Accounts Receivable -$61K -$26K -$420K $490K --
Change in Inventories -$110K -$140K -$485K $72K --
Cash From Operations -$10.1M -$10.3M -$14.1M -$8.6M --
 
Capital Expenditures $3.7M $1.4M $530K $690K --
Cash Acquisitions -- $303K -- -- --
Cash From Investing -$1.7M -$1.1M -$501K -$194K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $509K -- -- -- --
Long-Term Debt Repaid -- -$509K -$114K -$349K --
Repurchase of Common Stock -- -- -$2K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $705K $3.3M $11.7M $9.1M --
 
Beginning Cash (CF) $88.2M $37.7M $34.4M $18.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.1M -$8M -$2.9M $258K --
Ending Cash (CF) $77.1M $29.6M $31.5M $18.7M --
 
Levered Free Cash Flow -$13.9M -$11.7M -$14.6M -$9.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
95
EXOD alert for Mar 21

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
69
SIG alert for Mar 21

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock