Financhill
Sell
50

VCYT Quote, Financials, Valuation and Earnings

Last price:
$31.07
Seasonality move :
7.43%
Day range:
$30.67 - $34.19
52-week range:
$18.61 - $47.32
Dividend yield:
0%
P/E ratio:
103.50x
P/S ratio:
5.42x
P/B ratio:
2.06x
Volume:
1.2M
Avg. volume:
1.1M
1-year change:
46.74%
Market cap:
$2.4B
Revenue:
$445.8M
EPS (TTM):
$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $117.5M $219.5M $296.5M $361.1M $445.8M
Revenue Growth (YoY) -2.4% 86.85% 35.09% 21.76% 23.46%
 
Cost of Revenues $41.5M $74.4M $120.9M $131.4M $147.6M
Gross Profit $76M $145.1M $175.7M $229.7M $298.1M
Gross Profit Margin 64.71% 66.11% 59.24% 63.62% 66.88%
 
R&D Expenses $17.2M $29.8M $40.6M $57.3M $69.3M
Selling, General & Admin $89.1M $181.2M $170.8M $187.7M $206M
Other Inc / (Exp) $115K -$1.2M -$2.9M -$67.1M -$5.4M
Operating Expenses $111.4M $225.5M $211M $246.6M $278.1M
Operating Income -$35.4M -$80.4M -$35.3M -$16.9M $20M
 
Net Interest Expenses -- $106K -- -- --
EBT. Incl. Unusual Items -$34.9M -$81.6M -$36.4M -$76.6M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$6.1M $133K -$2.2M $1.6M
Net Income to Company -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
 
Basic EPS (Cont. Ops) -$0.66 -$1.11 -$0.51 -$1.02 $0.32
Diluted EPS (Cont. Ops) -$0.66 -$1.11 -$0.51 -$1.02 $0.31
Weighted Average Basic Share $53.2M $67.9M $71.5M $72.6M $76.5M
Weighted Average Diluted Share $53.2M $67.9M $71.5M $72.6M $78.2M
 
EBITDA -$26.7M -$61.8M -$10.3M -$49.4M $49.2M
EBIT -$34.7M -$81.4M -$36.2M -$76.6M $25.7M
 
Revenue (Reported) $117.5M $219.5M $296.5M $361.1M $445.8M
Operating Income (Reported) -$35.4M -$80.4M -$35.3M -$16.9M $20M
Operating Income (Adjusted) -$34.7M -$81.4M -$36.2M -$76.6M $25.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $34.5M $67.3M $80.3M $98.2M $118.6M
Revenue Growth (YoY) 16.17% 94.97% 19.25% 22.3% 20.81%
 
Cost of Revenues $11.2M $22.9M $46.1M $33.4M $39.9M
Gross Profit $23.3M $44.5M $34.2M $64.8M $78.8M
Gross Profit Margin 67.61% 66.02% 42.58% 65.98% 66.39%
 
R&D Expenses $13.6M $10.3M $11.3M $18.7M $19.3M
Selling, General & Admin $17.9M $42.4M $43.9M $51.7M $54.8M
Other Inc / (Exp) -$491K -$125K $1.2M -$30.3M -$5.5M
Operating Expenses $31.4M $55.7M $40M $67.8M $72.7M
Operating Income -$8.1M -$11.2M -$5.8M -$3M $6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8M -$11.3M -$3.4M -$30.5M $3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$789K $403K -$2.2M -$1.7M
Net Income to Company -$8M -$10.5M -$3.8M -$28.3M $5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8M -$10.5M -$3.8M -$28.3M $5.1M
 
Basic EPS (Cont. Ops) -$0.14 -$0.15 -$0.05 -$0.39 $0.07
Diluted EPS (Cont. Ops) -$0.14 -$0.15 -$0.05 -$0.39 $0.06
Weighted Average Basic Share $58.1M $71.1M $71.8M $73.1M $77.6M
Weighted Average Diluted Share $58.1M $71.1M $71.8M $73.1M $80.6M
 
EBITDA -$6M -$4.8M $3.1M -$24.1M $9.7M
EBIT -$8M -$11.3M -$3.4M -$30.5M $3.4M
 
Revenue (Reported) $34.5M $67.3M $80.3M $98.2M $118.6M
Operating Income (Reported) -$8.1M -$11.2M -$5.8M -$3M $6M
Operating Income (Adjusted) -$8M -$11.3M -$3.4M -$30.5M $3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $117.5M $219.5M $296.5M $361.1M $445.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.5M $74.4M $120.9M $126.6M $144.7M
Gross Profit $76M $145.1M $175.7M $234.5M $301.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.2M $29.8M $40.6M $57.3M $69.3M
Selling, General & Admin $83.3M $181.2M $174.1M $187.7M $206M
Other Inc / (Exp) $133K -$1.2M $456K -$67.1M -$5.4M
Operating Expenses $111.4M $225.5M $214.3M $251.4M $281.1M
Operating Income -$35.4M -$80.4M -$38.7M -$16.9M $20M
 
Net Interest Expenses -- $53K -- -- --
EBT. Incl. Unusual Items -$34.9M -$81.6M -$36.4M -$76.6M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$6.1M $133K -$2.2M $1.6M
Net Income to Company -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
 
Basic EPS (Cont. Ops) -$0.68 -$1.14 -$0.50 -$1.03 $0.32
Diluted EPS (Cont. Ops) -$0.68 -$1.14 -$0.50 -$1.03 $0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$26.7M -$61.8M -$10.3M -$49.4M $49.2M
EBIT -$34.7M -$81.4M -$36.2M -$76.6M $25.7M
 
Revenue (Reported) $117.5M $219.5M $296.5M $361.1M $445.8M
Operating Income (Reported) -$35.4M -$80.4M -$38.7M -$16.9M $20M
Operating Income (Adjusted) -$34.7M -$81.4M -$36.2M -$76.6M $25.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $219.5M $296.5M $361.1M $445.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $74.4M $120.9M $126.6M $144.7M --
Gross Profit $145.1M $175.7M $234.5M $301.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.8M $40.6M $57.3M $69.3M --
Selling, General & Admin $181.2M $174.1M $187.7M $206M --
Other Inc / (Exp) -$1.2M $456K -$67.1M -$5.4M --
Operating Expenses $225.5M $214.3M $251.4M $281.1M --
Operating Income -$80.4M -$38.7M -$16.9M $20M --
 
Net Interest Expenses $78K $22K -- -- --
EBT. Incl. Unusual Items -$81.6M -$36.4M -$76.6M $25.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.1M $133K -$2.2M $1.6M --
Net Income to Company -$75.6M -$36.6M -$74.4M $24.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75.6M -$36.6M -$74.4M $24.1M --
 
Basic EPS (Cont. Ops) -$1.14 -$0.50 -$1.03 $0.32 --
Diluted EPS (Cont. Ops) -$1.14 -$0.50 -$1.03 $0.30 --
Weighted Average Basic Share $271.5M $286.2M $290.6M $305.9M --
Weighted Average Diluted Share $271.5M $286.2M $290.6M $311M --
 
EBITDA -$61.8M -$10.3M -$49.4M $49.2M --
EBIT -$81.4M -$36.2M -$76.6M $25.7M --
 
Revenue (Reported) $219.5M $296.5M $361.1M $445.8M --
Operating Income (Reported) -$80.4M -$38.7M -$16.9M $20M --
Operating Income (Adjusted) -$81.4M -$36.2M -$76.6M $25.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $349.4M $173.2M $154.2M $216.5M $239.1M
Short Term Investments -- $4M $24.6M -- $50.4M
Accounts Receivable, Net $18.5M $41.5M $44M $40.4M $46.5M
Inventory $4.7M $11.2M $14.3M $16.1M $21.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $13.3M $11.5M $12.7M $14.6M
Total Current Assets $375.7M $243.1M $248.6M $285.6M $372.3M
 
Property Plant And Equipment $16.8M $31.1M $30.9M $30.9M $71.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.7M $707.9M $695.9M $703M $745.8M
Other Intangibles $59.9M $202.7M $174.9M $88.6M $102.3M
Other Long-Term Assets $2M $2.9M $6.2M $6.8M $8.5M
Total Assets $457.2M $1.2B $1.2B $1.1B $1.3B
 
Accounts Payable $3.1M $12.4M $11.9M $12.9M $8.6M
Accrued Expenses $2.5M $8.7M $7.1M $12M $13.2M
Current Portion Of Long-Term Debt -- $1.1M -- -- --
Current Portion Of Capital Lease Obligations $1.6M $3.6M $4.1M $5.1M $7.5M
Other Current Liabilities -- $2.9M $6.2M $2.8M $17M
Total Current Liabilities $16.8M $64.2M $62.6M $61.2M $78.6M
 
Long-Term Debt $810K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $35.9M $91.3M $81.2M $70.8M $124.1M
 
Common Stock $58K $71K $72K $73K $78K
Other Common Equity Adj -- -$15.1M -$31.3M -$24M -$36.1M
Common Equity $421.2M $1.1B $1.1B $1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $421.2M $1.1B $1.1B $1B $1.2B
 
Total Liabilities and Equity $457.2M $1.2B $1.2B $1.1B $1.3B
Cash and Short Terms $349.4M $177.2M $178.9M $216.5M $289.4M
Total Debt $810K $1.1M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $349.4M $173.2M $154.2M $216.5M $239.1M
Short Term Investments -- $4M $24.6M -- $50.4M
Accounts Receivable, Net $18.5M $41.5M $44M $40.4M $46.5M
Inventory $4.7M $11.2M $14.3M $16.1M $21.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.2M $13.3M $11.5M $12.7M $14.6M
Total Current Assets $375.7M $243.1M $248.6M $285.6M $372.3M
 
Property Plant And Equipment $16.8M $31.1M $30.9M $30.9M $71.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.7M $707.9M $695.9M $703M $745.8M
Other Intangibles $59.9M $202.7M $174.9M $88.6M $102.3M
Other Long-Term Assets $2M $2.9M $6.2M $6.8M $8.5M
Total Assets $457.2M $1.2B $1.2B $1.1B $1.3B
 
Accounts Payable $3.1M $12.4M $11.9M $12.9M $8.6M
Accrued Expenses $2.5M $8.7M $7.1M $12M $13.2M
Current Portion Of Long-Term Debt -- $1.1M -- -- --
Current Portion Of Capital Lease Obligations $1.6M $3.6M $4.1M $5.1M $7.5M
Other Current Liabilities -- $2.9M $6.2M $2.8M $17M
Total Current Liabilities $16.8M $64.2M $62.6M $61.2M $78.6M
 
Long-Term Debt $810K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $35.9M $91.3M $81.2M $70.8M $124.1M
 
Common Stock $58K $71K $72K $73K $78K
Other Common Equity Adj -- -$15.1M -$31.3M -$24M -$36.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $421.2M $1.1B $1.1B $1B $1.2B
 
Total Liabilities and Equity $457.2M $1.2B $1.2B $1.1B $1.3B
Cash and Short Terms $349.4M $177.2M $178.9M $216.5M $289.4M
Total Debt $810K $1.1M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
Depreciation & Amoritzation $7.9M $19.6M $25.9M $27.2M $23.5M
Stock-Based Compensation $13M $22.5M $26.7M $33.1M $36.2M
Change in Accounts Receivable $955K -$8.6M -$4.5M $3.9M -$6.4M
Change in Inventories $1.1M -$1.5M -$3M -$1.7M -$5.9M
Cash From Operations -$9.7M -$31.6M $7.5M $44.2M $75.1M
 
Capital Expenditures $2.8M $5.4M $8.5M $10M $11.3M
Cash Acquisitions -- -$736.8M -- -- $5M
Cash From Investing -$3.8M -$739.2M -$29.4M $15.1M -$56.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$100K -- -$1.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$9M -$3.2M -$6.7M -$15.1M
Cash From Financing $203.6M $596.3M $3.5M $2.8M $4.9M
 
Beginning Cash (CF) $159.9M $350M $173.9M $155M $217.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $190M -$174.5M -$18.4M $62.2M $23.7M
Ending Cash (CF) $350M $173.9M $155M $217.3M $240.6M
 
Levered Free Cash Flow -$12.5M -$37M -$1M $34.3M $63.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$8M -$10.5M -$3.8M -$28.3M $5.1M
Depreciation & Amoritzation $2M $6.4M $6.6M $6.3M $6.3M
Stock-Based Compensation $3.6M $6.7M $6.9M $7.5M $9.6M
Change in Accounts Receivable -$787K -$2.3M -$139K -$763K $2M
Change in Inventories -$201K -$1.5M -$170K -$58K -$1.7M
Cash From Operations $2.3M $8.4M $9.7M $15.6M $24.5M
 
Capital Expenditures $888K $841K $1.9M $2.5M $4.1M
Cash Acquisitions -- $1.2M -- -- --
Cash From Investing -$888K $385K -$26.4M -$2.5M -$54.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$684K -$722K -$528K -$1.1M -$7.8M
Cash From Financing $2.9M $173K $93K $645K -$4.5M
 
Beginning Cash (CF) $345.7M $164.8M $170.9M $203.3M $275.2M
Foreign Exchange Rate Adjustment -- $164K $732K $297K -$401K
Additions / Reductions $4.3M $9M -$16.6M $13.7M -$34.1M
Ending Cash (CF) $350M $173.9M $155M $217.3M $240.6M
 
Levered Free Cash Flow $1.4M $7.6M $7.9M $13.1M $20.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$34.9M -$75.6M -$36.6M -$74.4M $24.1M
Depreciation & Amoritzation $7.9M $19.6M $25.9M $27.2M $23.5M
Stock-Based Compensation $13M $22.5M $26.7M $33.1M $36.2M
Change in Accounts Receivable $955K -$8.6M -$4.5M $3.9M -$6.4M
Change in Inventories $1.1M -$1.5M -$3M -$1.7M -$5.9M
Cash From Operations -$9.7M -$31.6M $7.5M $44.2M $75.1M
 
Capital Expenditures $2.8M $5.4M $8.5M $10M $11.3M
Cash Acquisitions -- -$736.8M -- -- $5M
Cash From Investing -$3.8M -$739.2M -$29.4M $15.1M -$56.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.8M -$9M -$3.2M -$6.7M -$15.1M
Cash From Financing $203.6M $596.3M $3.5M $2.8M $4.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $190M -$174.5M -$18.4M $62.2M $23.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.5M -$37M -$1M $34.3M $63.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$75.6M -$36.6M -$74.4M $24.1M --
Depreciation & Amoritzation $19.6M $25.9M $27.2M $23.5M --
Stock-Based Compensation $22.5M $26.7M $33.1M $36.2M --
Change in Accounts Receivable -$8.6M -$4.5M $3.9M -$6.4M --
Change in Inventories -$1.5M -$3M -$1.7M -$5.9M --
Cash From Operations -$31.6M $7.5M $44.2M $75.1M --
 
Capital Expenditures $5.4M $8.5M $10M $11.3M --
Cash Acquisitions -$736.8M -- -- $5M --
Cash From Investing -$739.2M -$29.4M $15.1M -$56.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9M -$3.2M -$6.7M -$15.1M --
Cash From Financing $596.3M $3.5M $2.8M $4.9M --
 
Beginning Cash (CF) $1.2B $663.4M $729M $939.8M --
Foreign Exchange Rate Adjustment -$1.5M -$592K $163K -$424K --
Additions / Reductions -$174.5M -$18.4M $62.2M $23.7M --
Ending Cash (CF) $991.8M $644.4M $791.3M $963.1M --
 
Levered Free Cash Flow -$37M -$1M $34.3M $63.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
68
WOR alert for Mar 27

Worthington Enterprises [WOR] is up 0.16% over the past day.

Sell
14
VRT alert for Mar 27

Vertiv Holdings [VRT] is down 6.57% over the past day.

Buy
91
EXOD alert for Mar 27

Exodus Movement [EXOD] is up 3.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock