Financhill
Sell
23

APDN Quote, Financials, Valuation and Earnings

Last price:
$1.86
Seasonality move :
-4.74%
Day range:
$2.00 - $2.25
52-week range:
$1.67 - $460.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.13x
P/B ratio:
0.18x
Volume:
2.4M
Avg. volume:
1.4M
1-year change:
-99.53%
Market cap:
$2.3M
Revenue:
$3.4M
EPS (TTM):
-$285.99
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9M $9M $18.2M $13.4M $3.4M
Revenue Growth (YoY) -64.16% 367.4% 101.25% -26.43% -74.33%
 
Cost of Revenues $827.8K $4.5M $13.1M $7.8M $2.4M
Gross Profit $1.1M $4.5M $5.1M $5.5M $1M
Gross Profit Margin 57.14% 49.66% 27.82% 41.4% 29.63%
 
R&D Expenses $3.3M $4.2M $3.9M $3.7M $3.6M
Selling, General & Admin $10M $12.8M $15.1M $12.8M $11.4M
Other Inc / (Exp) -$378.1K -$1.8M $5.7M $855K $6.8M
Operating Expenses $13.6M $17M $19M $16.5M $15M
Operating Income -$12.5M -$12.5M -$14M -$11M -$14M
 
Net Interest Expenses $115.8K -- -- -- --
EBT. Incl. Unusual Items -$13M -$14.3M -$8.3M -$10M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13M -$14.3M -$8.3M -$10M -$7.1M
 
Minority Interest in Earnings $1.7K -$8K $2.2K $75.9K $95.8K
Net Income to Common Excl Extra Items -$13M -$14.3M -$8.3M -$9.9M -$7M
 
Basic EPS (Cont. Ops) -$3,320.00 -$2,070.00 -$930.00 -$760.50 -$91.00
Diluted EPS (Cont. Ops) -$3,320.00 -$2,070.00 -$930.00 -$760.50 -$91.00
Weighted Average Basic Share $3.9K $6.9K $9K $13.1K $79.3K
Weighted Average Diluted Share $3.9K $6.9K $9K $13.1K $79.3K
 
EBITDA -$12.2M -$11.7M -$12.7M -$9.6M -$13.3M
EBIT -$12.5M -$12.5M -$14M -$11M -$14M
 
Revenue (Reported) $1.9M $9M $18.2M $13.4M $3.4M
Operating Income (Reported) -$12.5M -$12.5M -$14M -$11M -$14M
Operating Income (Adjusted) -$12.5M -$12.5M -$14M -$11M -$14M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6M $4.2M $5.3M $891.2K $1.2M
Revenue Growth (YoY) 155.11% 157.76% 26.34% -83.07% 34.28%
 
Cost of Revenues $515.8K $3.1M $2.9M $660.1K $512.5K
Gross Profit $1.1M $1.1M $2.4M $231.1K $684.1K
Gross Profit Margin 68.09% 26.63% 45.18% 25.93% 57.17%
 
R&D Expenses $763.8K $1.1M $971.3K $935.8K $1M
Selling, General & Admin $3.3M $4.7M $2.6M $3.1M $2.6M
Other Inc / (Exp) -$1.8M -$14.6K -$2.6M $2.6M $223.9K
Operating Expenses $4.1M $5.8M $3.6M $4M $3.6M
Operating Income -$3M -$4.7M -$1.2M -$3.8M -$3M
 
Net Interest Expenses $5.4K -- -- -- --
EBT. Incl. Unusual Items -$4.8M -$4.7M -$3.8M -$1.1M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.8M -$4.7M -$3.8M -$1.1M -$2.7M
 
Minority Interest in Earnings -$2.5K -$860 $870 $25.2K $29.3K
Net Income to Common Excl Extra Items -$4.8M -$4.7M -$3.8M -$1.1M -$2.6M
 
Basic EPS (Cont. Ops) -$880.00 -$630.00 -$300.00 -$86.50 -$28.00
Diluted EPS (Cont. Ops) -$880.00 -$630.00 -$300.00 -$86.50 -$28.00
Weighted Average Basic Share $5.5K $7.5K $12.9K $13.7K $630.4K
Weighted Average Diluted Share $5.5K $7.5K $12.9K $13.7K $630.4K
 
EBITDA -$2.9M -$4.4M -$880.1K -$3.5M -$2.9M
EBIT -$3M -$4.7M -$1.2M -$3.8M -$3M
 
Revenue (Reported) $1.6M $4.2M $5.3M $891.2K $1.2M
Operating Income (Reported) -$3M -$4.7M -$1.2M -$3.8M -$3M
Operating Income (Adjusted) -$3M -$4.7M -$1.2M -$3.8M -$3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9M $11.6M $19.3M $9M $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $7.1M $12.9M $5.6M $2.3M
Gross Profit $1.8M $4.5M $6.3M $3.4M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $4.5M $3.8M $3.7M $3.7M
Selling, General & Admin $11M $14.2M $13M $13.2M $11M
Other Inc / (Exp) -$2.2M -$16.3K $3.1M $6.1M $4.4M
Operating Expenses $14.7M $18.7M $16.8M $16.9M $14.7M
Operating Income -$12.9M -$14.2M -$10.5M -$13.5M -$13.2M
 
Net Interest Expenses $92.2K -- -- -- --
EBT. Incl. Unusual Items -$15.2M -$14.2M -$7.4M -$7.3M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.2M -$14.2M -$7.4M -$7.3M -$8.6M
 
Minority Interest in Earnings -$800 -$6.4K $3.9K $100.2K $99.9K
Net Income to Common Excl Extra Items -$15.2M -$14.2M -$7.4M -$7.2M -$8.5M
 
Basic EPS (Cont. Ops) -$3,170.00 -$1,940.00 -$650.00 -$549.00 -$285.99
Diluted EPS (Cont. Ops) -$3,170.00 -$1,940.00 -$650.00 -$549.00 -$285.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.6M -$13.1M -$9.2M -$12.2M -$12.7M
EBIT -$12.9M -$14.2M -$10.5M -$13.5M -$13.2M
 
Revenue (Reported) $2.9M $11.6M $19.3M $9M $3.7M
Operating Income (Reported) -$12.9M -$14.2M -$10.5M -$13.5M -$13.2M
Operating Income (Adjusted) -$12.9M -$14.2M -$10.5M -$13.5M -$13.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6M $4.2M $5.3M $891.2K $1.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $515.8K $3.1M $2.9M $660.1K $512.5K
Gross Profit $1.1M $1.1M $2.4M $231.1K $684.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $763.8K $1.1M $971.3K $935.8K $1M
Selling, General & Admin $3.3M $4.7M $2.6M $3.1M $2.6M
Other Inc / (Exp) -$1.8M -$14.6K -$2.6M $2.6M $223.9K
Operating Expenses $4.1M $5.8M $3.6M $4M $3.6M
Operating Income -$3M -$4.7M -$1.2M -$3.8M -$3M
 
Net Interest Expenses $5.4K -- -- -- --
EBT. Incl. Unusual Items -$4.8M -$4.7M -$3.8M -$1.1M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.8M -$4.7M -$3.8M -$1.1M -$2.7M
 
Minority Interest in Earnings -$2.5K -$860 $870 $25.2K $29.3K
Net Income to Common Excl Extra Items -$4.8M -$4.7M -$3.8M -$1.1M -$2.6M
 
Basic EPS (Cont. Ops) -$880.00 -$630.00 -$300.00 -$86.50 -$28.00
Diluted EPS (Cont. Ops) -$880.00 -$630.00 -$300.00 -$86.50 -$28.00
Weighted Average Basic Share $5.5K $7.5K $12.9K $13.7K $630.4K
Weighted Average Diluted Share $5.5K $7.5K $12.9K $13.7K $630.4K
 
EBITDA -$2.9M -$4.4M -$880.1K -$3.5M -$2.9M
EBIT -$3M -$4.7M -$1.2M -$3.8M -$3M
 
Revenue (Reported) $1.6M $4.2M $5.3M $891.2K $1.2M
Operating Income (Reported) -$3M -$4.7M -$1.2M -$3.8M -$3M
Operating Income (Adjusted) -$3M -$4.7M -$1.2M -$3.8M -$3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.8M $6.6M $15.2M $7.2M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $194.3K $2.8M $3.1M $255.5K $362K
Inventory $497.4K $1.4M $602.2K $330K $438.6K
Prepaid Expenses $599.3K $568.9K -- -- --
Other Current Assets -- -- $1.1M $389.2K $816K
Total Current Assets $9.1M $11.3M $19.9M $8.1M $8M
 
Property Plant And Equipment $1.3M $3M $2.2M $2.1M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill $285.4K -- -- -- --
Other Intangibles $605.3K -- -- $2.7M $2.7M
Other Long-Term Assets -- -- -- $750K $750K
Total Assets $11.3M $14.4M $22.3M $13.7M $12.8M
 
Accounts Payable $1.3M $2M $1.7M $1.1M $1.2M
Accrued Expenses $150.8K $325.7K $419K $60K $118.4K
Current Portion Of Long-Term Debt $1.8M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $498.6K $545.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $3.3M $4.2M $2.8M $2.4M
 
Long-Term Debt $517.5K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $3.3M $9.4M $8.8M $3.8M
 
Common Stock $5.1K $7.5K $12.9K $680 $10.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7M $11.1M $12.9M $5M $9.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$8.7K -$720 -$2.9K -$78.8K -$174.5K
Total Equity $5.7M $11.1M $12.9M $4.9M $9M
 
Total Liabilities and Equity $11.3M $14.4M $22.3M $13.7M $12.8M
Cash and Short Terms $7.8M $6.6M $15.2M $7.2M $6.4M
Total Debt $2.3M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.2M $2.7M $12.9M $3.4M $9.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1M $3.9M $4.1M $450.8K $911.5K
Inventory $543.5K $1.3M $477K $377.3K $468.6K
Prepaid Expenses $721.2K $593.2K -- -- --
Other Current Assets -- -- $924.7K $403K $601.5K
Total Current Assets $6.5M $8.5M $18.3M $4.6M $11.3M
 
Property Plant And Equipment $2.2M $2.8M $1.9M $1.7M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill $285.4K -- -- -- --
Other Intangibles $582.3K -- -- -- $2.7M
Other Long-Term Assets -- -- -- $967.6K $750K
Total Assets $9.7M $11.4M $20.3M $9.9M $16M
 
Accounts Payable $1.5M $1.8M $2M $1M $1.2M
Accrued Expenses $160.5K $363.9K $201.8K $99K $76.6K
Current Portion Of Long-Term Debt $658.6K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $510K $558.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.9M $3M $3.3M $2.6M $2.4M
 
Long-Term Debt $188.2K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4M $3M $11.1M $5.8M $3.4M
 
Common Stock $5.7K $7.5K $12.9K $13.7K $54.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$6.2K $130 -$3.8K -$103.9K -$203.8K
Total Equity $5.7M $8.4M $9.2M $4.1M $12.5M
 
Total Liabilities and Equity $9.7M $11.4M $20.3M $9.9M $16M
Cash and Short Terms $4.2M $2.7M $12.9M $3.4M $9.3M
Total Debt $846.8K -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13M -$14.3M -$8.3M -$10M -$7.1M
Depreciation & Amoritzation $285.7K $844.4K $1.3M $1.4M $696.4K
Stock-Based Compensation $1M $1.7M $2.5M $1M $572.3K
Change in Accounts Receivable $600.4K -$2.6M -$533K $3.1M -$106.5K
Change in Inventories -$354.7K -$872.6K $767.7K $272.2K -$108.6K
Cash From Operations -$11.1M -$13.4M -$9M -$6.2M -$13.7M
 
Capital Expenditures $1.1M $2.5M $489.6K $78.4K $407.9K
Cash Acquisitions -- -- -- -$1.1M --
Cash From Investing -$1.1M -$2.5M -$489.6K -$1.1M -$407.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $846.8K -- -- -- --
Long-Term Debt Repaid -$107.8K -$1.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.4M $14.7M $18.1M -- $13.4M
 
Beginning Cash (CF) $559K $7.8M $6.6M $15.2M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2M -$1.2M $8.7M -$7.3M -$720.7K
Ending Cash (CF) $7.8M $6.6M $15.2M $7.9M $7.2M
 
Levered Free Cash Flow -$12.2M -$15.9M -$9.5M -$6.3M -$14.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.8M -$4.7M -$3.8M -$1.1M -$2.7M
Depreciation & Amoritzation $97.4K $320.8K $338.9K $299K $58.6K
Stock-Based Compensation $571.5K $1.7M $93.8K $340.7K $29K
Change in Accounts Receivable -$840K -$1.1M -$695.9K -$195.3K -$557.2K
Change in Inventories -$46.1K $69.3K $125.2K -$47.3K -$30K
Cash From Operations -$4.2M -$3.7M -$2.4M -$3.8M -$3.3M
 
Capital Expenditures $329.5K $104.7K -- -- $116.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$329.5K -$104.7K $45K -- -$116.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$80.6K --
Cash From Financing $940K -- -- -$35.1K $6.3M
 
Beginning Cash (CF) $7.8M $6.6M $15.2M $7.9M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M -$3.8M -$2.3M -$3.8M $2.9M
Ending Cash (CF) $4.2M $2.7M $12.9M $4.1M $10M
 
Levered Free Cash Flow -$4.5M -$3.8M -$2.4M -$3.8M -$3.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15.2M -$14.2M -$7.4M -$7.3M -$8.6M
Depreciation & Amoritzation $308.1K $1.1M $1.3M $1.3M $456.1K
Stock-Based Compensation $1.4M $2.8M $912.5K $1.3M $260.6K
Change in Accounts Receivable -$805.7K -$2.9M -$165.6K $3.6M -$468.5K
Change in Inventories -$460.8K -$757.2K $823.6K $99.7K -$91.3K
Cash From Operations -$12.6M -$12.9M -$7.7M -$7.6M -$13.3M
 
Capital Expenditures $1.4M $2.3M $384.9K $78.4K $524.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.3M -$339.9K -$1.1M -$524.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.5M -- $18.1M -$35.1K $19.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M -$1.5M $10.1M -$8.8M $5.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$14M -$15.3M -$8M -$7.7M -$13.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.8M -$4.7M -$3.8M -$1.1M -$2.7M
Depreciation & Amoritzation $97.4K $320.8K $338.9K $299K $58.6K
Stock-Based Compensation $571.5K $1.7M $93.8K $340.7K $29K
Change in Accounts Receivable -$840K -$1.1M -$695.9K -$195.3K -$557.2K
Change in Inventories -$46.1K $69.3K $125.2K -$47.3K -$30K
Cash From Operations -$4.2M -$3.7M -$2.4M -$3.8M -$3.3M
 
Capital Expenditures $329.5K $104.7K -- -- $116.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$329.5K -$104.7K $45K -- -$116.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$80.6K --
Cash From Financing $940K -- -- -$35.1K $6.3M
 
Beginning Cash (CF) $7.8M $6.6M $15.2M $7.9M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M -$3.8M -$2.3M -$3.8M $2.9M
Ending Cash (CF) $4.2M $2.7M $12.9M $4.1M $10M
 
Levered Free Cash Flow -$4.5M -$3.8M -$2.4M -$3.8M -$3.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
68
WOR alert for Mar 27

Worthington Enterprises [WOR] is up 0.16% over the past day.

Sell
14
VRT alert for Mar 27

Vertiv Holdings [VRT] is down 6.57% over the past day.

Buy
91
EXOD alert for Mar 27

Exodus Movement [EXOD] is up 3.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock