Financhill
Sell
37

OCX Quote, Financials, Valuation and Earnings

Last price:
$3.07
Seasonality move :
-2.87%
Day range:
$3.12 - $3.34
52-week range:
$1.92 - $4.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
22.30x
P/B ratio:
5.77x
Volume:
36.7K
Avg. volume:
98.1K
1-year change:
9.56%
Market cap:
$91.8M
Revenue:
$1.9M
EPS (TTM):
-$4.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2M $2.2M $958K $1.5M $1.9M
Revenue Growth (YoY) -- 80.76% -56.42% 56.89% 25.15%
 
Cost of Revenues $1.9M $778K $976K $1.1M $1.1M
Gross Profit -$639K $1.4M -$18K $413K $740K
Gross Profit Margin -52.55% 64.6% -1.88% 27.48% 39.34%
 
R&D Expenses $9.8M $5M $7.3M $9.3M $9.8M
Selling, General & Admin $23.3M $20.4M $21.5M $13.3M $13.8M
Other Inc / (Exp) $2.8M -$28.7M $10.3M -$2.4M -$37.3M
Operating Expenses $33.1M $25.4M $28.8M $22.8M $24M
Operating Income -$33.7M -$24M -$28.9M -$22.4M -$23.2M
 
Net Interest Expenses $252K $209K $83K $52K $84K
EBT. Incl. Unusual Items -$31.2M -$52.9M -$18.6M -$24.9M -$60.7M
Earnings of Discontinued Ops. -- -$20.5M -$54.3M -$2.9M --
Income Tax Expense -$1.3M -$9.3M -- -- --
Net Income to Company -$29.9M -$64.1M -$72.9M -$27.8M -$60.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.9M -$64.1M -$72.9M -$27.8M -$60.7M
 
Basic EPS (Cont. Ops) -$9.20 -$14.40 -$13.25 -$3.75 -$4.66
Diluted EPS (Cont. Ops) -$9.20 -$14.40 -$13.25 -$3.75 -$4.66
Weighted Average Basic Share $3.3M $4.4M $5.5M $7.7M $13.1M
Weighted Average Diluted Share $3.3M $4.4M $5.5M $7.7M $13.1M
 
EBITDA -$30.5M -$48.5M -$13.3M -$23.1M -$59M
EBIT -$30.9M -$52.7M -$18.5M -$24.8M -$60.6M
 
Revenue (Reported) $1.2M $2.2M $958K $1.5M $1.9M
Operating Income (Reported) -$33.7M -$24M -$28.9M -$22.4M -$23.2M
Operating Income (Adjusted) -$30.9M -$52.7M -$18.5M -$24.8M -$60.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $503K -$1.9M $274K $314K $1.5M
Revenue Growth (YoY) -- -- -- 14.6% 373.25%
 
Cost of Revenues $716K -$4.5M $301K $431K $891K
Gross Profit -$213K $2.6M -$27K -$117K $595K
Gross Profit Margin -42.35% -134.07% -9.85% -37.26% 40.04%
 
R&D Expenses $1.8M -$4M $1.4M $2.5M $2.3M
Selling, General & Admin $5.3M -$3.2M $4.6M $2.1M $3.4M
Other Inc / (Exp) $906K -$25.1M -$6M -$10.9M -$28.1M
Operating Expenses $7.1M -$7.2M $6M $4.9M $6M
Operating Income -$7.3M $9.8M -$6M -$5.1M -$5.4M
 
Net Interest Expenses $77K $42K $18K $13K $30K
EBT. Incl. Unusual Items -$6.5M -$15.3M -$12M -$16M -$33.5M
Earnings of Discontinued Ops. -- -- -$33M -- --
Income Tax Expense -$159K $97K -- -- --
Net Income to Company -$6.3M -$35.9M -$45M -$16M -$33.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.3M -$35.9M -$45M -$16M -$33.5M
 
Basic EPS (Cont. Ops) -$1.80 -$7.80 -$8.03 -$2.07 -$1.93
Diluted EPS (Cont. Ops) -$1.80 -$7.80 -$8.03 -$2.07 -$1.93
Weighted Average Basic Share $3.4M $4.6M $5.9M $8.3M $17.4M
Weighted Average Diluted Share $3.4M $4.6M $5.9M $8.3M $17.4M
 
EBITDA -$6.4M -$14M $5.6M -$15.7M -$32.9M
EBIT -$6.4M -$15.3M $4.3M -$16M -$33.5M
 
Revenue (Reported) $503K -$1.9M $274K $314K $1.5M
Operating Income (Reported) -$7.3M $9.8M -$6M -$5.1M -$5.4M
Operating Income (Adjusted) -$6.4M -$15.3M $4.3M -$16M -$33.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2M $2.2M $958K $1.5M $1.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $778K $976K $1.1M $1.3M
Gross Profit -$638K $1.4M -$18K $413K $597K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.8M $5M $7.3M $9.3M $9.7M
Selling, General & Admin $23.3M $20.5M $21.5M $13.3M $13.8M
Other Inc / (Exp) $2.8M -$28.5M $10.3M -$2.4M -$37.3M
Operating Expenses $33.1M $25.6M $28.8M $22.8M $23.8M
Operating Income -$33.7M -$24.1M -$28.9M -$22.4M -$23.2M
 
Net Interest Expenses $252K $209K $83K $52K $84K
EBT. Incl. Unusual Items -$31.2M -$52.9M -$18.6M -$24.9M -$60.7M
Earnings of Discontinued Ops. -- -- -$54.3M -$2.9M --
Income Tax Expense -$1.3M -$9.3M -- -- --
Net Income to Company -$29.9M -$64.1M -$72.9M -$27.8M -$60.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.9M -$64.1M -$72.9M -$27.8M -$60.7M
 
Basic EPS (Cont. Ops) -$9.20 -$14.20 -$13.33 -$3.55 -$4.40
Diluted EPS (Cont. Ops) -$9.20 -$14.20 -$13.33 -$3.55 -$4.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$29.4M -$48.5M -$9M -$23.1M -$59M
EBIT -$30.9M -$52.7M -$14.2M -$24.8M -$60.6M
 
Revenue (Reported) $1.2M $2.2M $958K $1.5M $1.9M
Operating Income (Reported) -$33.7M -$24.1M -$28.9M -$22.4M -$23.2M
Operating Income (Adjusted) -$30.9M -$52.7M -$14.2M -$24.8M -$60.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.2M $958K $1.5M $1.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $778K $976K $1.1M $1.3M --
Gross Profit $1.4M -$18K $413K $597K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5M $7.3M $9.3M $9.7M --
Selling, General & Admin $20.5M $21.5M $13.3M $13.8M --
Other Inc / (Exp) -$28.5M $10.3M -$2.4M -$37.3M --
Operating Expenses $25.6M $28.8M $22.8M $23.8M --
Operating Income -$24.1M -$28.9M -$22.4M -$23.2M --
 
Net Interest Expenses $209K $83K $52K $84K --
EBT. Incl. Unusual Items -$52.9M -$18.6M -$24.9M -$60.7M --
Earnings of Discontinued Ops. -- -$54.3M -$2.9M -- --
Income Tax Expense -$9.3M -- -- -- --
Net Income to Company -$64.1M -$72.9M -$27.8M -$60.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.1M -$72.9M -$27.8M -$60.7M --
 
Basic EPS (Cont. Ops) -$14.20 -$13.33 -$3.55 -$4.40 --
Diluted EPS (Cont. Ops) -$14.20 -$13.33 -$3.55 -$4.40 --
Weighted Average Basic Share $17.8M $22.1M $30.6M $52.3M --
Weighted Average Diluted Share $17.8M $22.1M $30.6M $52.3M --
 
EBITDA -$48.5M -$9M -$23.1M -$59M --
EBIT -$52.7M -$14.2M -$24.8M -$60.6M --
 
Revenue (Reported) $2.2M $958K $1.5M $1.9M --
Operating Income (Reported) -$24.1M -$28.9M -$22.4M -$23.2M --
Operating Income (Adjusted) -$52.7M -$14.2M -$24.8M -$60.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.1M $32.9M $20M $9.4M $8.6M
Short Term Investments $675K $904K $433K -- --
Accounts Receivable, Net $203K $1.4M $2M $484K $1.6M
Inventory -- -- -- -- $410K
Prepaid Expenses $910K -- -- -- --
Other Current Assets $295K $901K $977K $643K $821K
Total Current Assets $9.2M $39.1M $25.5M $10.7M $11.8M
 
Property Plant And Equipment $6.5M $8.4M $10.9M $5.4M $6.3M
Long-Term Investments $13.4M -- -- -- --
Goodwill $9.2M $18.7M -- -- --
Other Intangibles $15M $61.7M $61.6M $56.6M $14.6M
Other Long-Term Assets $2.1M $31.6M $2.1M $2.2M $2.4M
Total Assets $55.4M $159.6M $100.1M $74.9M $35.1M
 
Accounts Payable $432K $1.8M $1.3M $953K $2.3M
Accrued Expenses $2.3M $3.5M $3.9M $1.6M $1.5M
Current Portion Of Long-Term Debt $2.4M -- -- -- --
Current Portion Of Capital Lease Obligations $422K $819K $815K $665K $1.3M
Other Current Liabilities -- $1.5M $2M $45K --
Total Current Liabilities $9M $14.1M $12.1M $7.2M $7.3M
 
Long-Term Debt $1.5M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.9M $94.3M $65.8M $54.4M $47.4M
 
Common Stock $157.2M $253M $294.9M $310.3M $338.2M
Other Common Equity Adj -- $37K $39K $49K $21K
Common Equity $33.5M $65.2M $34.3M $20.5M -$12.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.5M $65.2M $34.3M $20.5M -$12.3M
 
Total Liabilities and Equity $55.4M $159.6M $100.1M $74.9M $35.1M
Cash and Short Terms $7.8M $33.9M $20.4M $9.4M $8.6M
Total Debt $3.9M $1.3M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.1M $32.9M $20M $9.4M $8.6M
Short Term Investments $675K $904K $433K -- --
Accounts Receivable, Net $203K $1.4M $2M $484K $1.6M
Inventory -- -- -- -- $410K
Prepaid Expenses $910K -- -- -- --
Other Current Assets $295K $901K $977K $643K $821K
Total Current Assets $9.2M $39.1M $25.5M $10.7M $11.8M
 
Property Plant And Equipment $6.5M $8.4M $10.9M $5.4M $6.3M
Long-Term Investments $13.4M -- -- -- --
Goodwill $9.2M $18.7M -- -- --
Other Intangibles $15M $61.7M $61.6M $56.6M $14.6M
Other Long-Term Assets $2.1M $31.6M $2.1M $2.2M $2.4M
Total Assets $55.4M $159.6M $100.1M $74.9M $35.1M
 
Accounts Payable $432K $1.8M $1.3M $953K $2.3M
Accrued Expenses $2.3M $3.5M $3.9M $1.6M $1.5M
Current Portion Of Long-Term Debt $2.4M -- -- -- --
Current Portion Of Capital Lease Obligations $422K $819K $815K $665K $1.3M
Other Current Liabilities -- $1.5M $2M $45K --
Total Current Liabilities $9M $14.1M $12.1M $7.2M $7.3M
 
Long-Term Debt $1.5M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.9M $94.3M $65.8M $54.4M $47.4M
 
Common Stock $157.2M $253M $294.9M $310.3M $338.2M
Other Common Equity Adj -- $37K $39K $49K $21K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.5M $65.2M $34.3M $20.5M -$12.3M
 
Total Liabilities and Equity $55.4M $159.6M $100.1M $74.9M $35.1M
Cash and Short Terms $7.8M $33.9M $20.4M $9.4M $8.6M
Total Debt $3.9M $1.3M -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.9M -$64.1M -$72.9M -$27.8M -$60.7M
Depreciation & Amoritzation $394K $4.2M $5.2M $1.7M $1.6M
Stock-Based Compensation $5.1M $6.8M $10M $2.9M $1.9M
Change in Accounts Receivable -$182K -$1.2M -$575K $109K -$1.1M
Change in Inventories -- -- -- -- -$410K
Cash From Operations -$26M -$35.9M -$45.6M -$23.3M -$20.7M
 
Capital Expenditures $1.2M $2.2M $4.3M $281K $516K
Cash Acquisitions -$10.5M -$11.7M -- -- --
Cash From Investing -$11.7M -$14M -$4.3M -$932K -$512K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1M -- -- -- --
Long-Term Debt Repaid -$446K -$1.5M -$1.4M -$117K -$201K
Repurchase of Common Stock -$14K -$239K -- -$1.1M -$5.4M
Other Financing Activities -$132K -$3.1M -$483K -$427K -$1.8M
Cash From Financing $22.8M $78.4M $35.8M $12.2M $20.4M
 
Beginning Cash (CF) $23.8M $8.8M $37.3M $23.2M $11.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.9M $28.5M -$14.1M -$12.1M -$796K
Ending Cash (CF) $8.8M $37.3M $23.2M $11.1M $10.3M
 
Levered Free Cash Flow -$27.2M -$38.2M -$49.9M -$23.6M -$21.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.3M -$35.9M -$45M -$16M -$33.5M
Depreciation & Amoritzation -$1.2M $1.3M $1.3M $325K $563K
Stock-Based Compensation $985K $1.7M $2.6M $503K $549K
Change in Accounts Receivable $190K -$405K -$22K -$21K -$1.4M
Change in Inventories -- -- -- -- -$178K
Cash From Operations -$6.1M -$7.1M -$9.6M -$4.4M -$5.4M
 
Capital Expenditures $166K $401K $802K $264K $214K
Cash Acquisitions -$325K -- -- -- --
Cash From Investing -$498K -$401K -$802K $103K -$210K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$268K -$282K -$100K -$30K -$82K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$74K $1K -- -- -$1.1M
Cash From Financing $3.5M -$269K -$100K -$30K $10.8M
 
Beginning Cash (CF) $12M $45M $33.8M $15.5M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1M -$7.7M -$10.6M -$4.4M $5.3M
Ending Cash (CF) $8.8M $37.3M $23.2M $11.1M $10.3M
 
Levered Free Cash Flow -$6.3M -$7.5M -$10.5M -$4.7M -$5.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.9M -$64.1M -$72.9M -$27.8M -$60.7M
Depreciation & Amoritzation $394K $4.2M $5.2M $1.7M $1.6M
Stock-Based Compensation $5.1M $6.8M $10M $2.9M $1.9M
Change in Accounts Receivable -$182K -$1.2M -$575K $109K -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$26M -$35.9M -$45.6M -$23.3M -$20.7M
 
Capital Expenditures $1.2M $2.2M $4.3M $281K $516K
Cash Acquisitions -$10.5M -$11.7M -- -- --
Cash From Investing -$11.7M -$14M -$4.3M -$932K -$512K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$446K -$1.5M -$1.4M -$117K -$201K
Repurchase of Common Stock -$14K -- -- -- --
Other Financing Activities -$132K -$3.1M -$483K -- --
Cash From Financing $22.8M $78.4M $35.8M $12.2M $20.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.9M $28.5M -$14.1M -$12.1M -$796K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.2M -$38.2M -$49.9M -$23.6M -$21.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$64.1M -$72.9M -$27.8M -$60.7M --
Depreciation & Amoritzation $4.2M $5.2M $1.7M $1.6M --
Stock-Based Compensation $6.8M $10M $2.9M $1.9M --
Change in Accounts Receivable -$1.2M -$575K $109K -$1.1M --
Change in Inventories -- -- -- -$410K --
Cash From Operations -$35.9M -$45.6M -$23.3M -$20.7M --
 
Capital Expenditures $2.2M $4.3M $281K $516K --
Cash Acquisitions -$11.7M -- -- -- --
Cash From Investing -$14M -$4.3M -$932K -$512K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$1.4M -$117K -$201K --
Repurchase of Common Stock -$239K -- -$1.1M -$5.4M --
Other Financing Activities -$3.1M -$483K -$427K -$1.8M --
Cash From Financing $78.4M $35.8M $12.2M $20.4M --
 
Beginning Cash (CF) $162.7M $139.7M $71.3M $34.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.5M -$14.1M -$12.1M -$796K --
Ending Cash (CF) $191.2M $125.6M $59.2M $33.6M --
 
Levered Free Cash Flow -$38.2M -$49.9M -$23.6M -$21.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 31

Ajinomoto [AJINY] is down 2.4% over the past day.

Buy
69
AGX alert for Mar 31

Argan [AGX] is down 6.63% over the past day.

Sell
24
AIR alert for Mar 31

AAR [AIR] is down 2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock