Financhill
Sell
27

QDEL Quote, Financials, Valuation and Earnings

Last price:
$36.11
Seasonality move :
6.22%
Day range:
$35.82 - $36.66
52-week range:
$29.74 - $49.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.87x
P/B ratio:
0.82x
Volume:
820.7K
Avg. volume:
843.4K
1-year change:
-23.93%
Market cap:
$2.4B
Revenue:
$2.8B
EPS (TTM):
-$30.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.7B $3.3B $3B $2.8B
Revenue Growth (YoY) 210.66% 2.22% 92.28% -8.21% -7.17%
 
Cost of Revenues $312.8M $420.3M $1.3B $1.5B $1.5B
Gross Profit $1.3B $1.3B $1.9B $1.5B $1.3B
Gross Profit Margin 81.18% 75.26% 59.28% 49.94% 46.23%
 
R&D Expenses $84.3M $95.7M $187.9M $245M $218.7M
Selling, General & Admin $200.5M $239.6M $621M $763.2M $766.8M
Other Inc / (Exp) -$14.1M -$14.9M -$171.3M -$109.4M -$2B
Operating Expenses $284.8M $362.7M $953.7M $1.2B $1.2B
Operating Income $1.1B $915.6M $982.5M $257M $45.8M
 
Net Interest Expenses $9.6M $400K $75.3M $176.7M $188.9M
EBT. Incl. Unusual Items $1B $900.3M $735.9M -$29.1M -$2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230M $196.1M $187.2M -$19M -$79.5M
Net Income to Company $810.3M $704.2M $548.7M -$10.1M -$2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $810.3M $704.2M $548.7M -$10.1M -$2.1B
 
Basic EPS (Cont. Ops) $19.24 $16.74 $9.66 -$0.15 -$30.54
Diluted EPS (Cont. Ops) $18.60 $16.43 $9.56 -$0.15 -$30.54
Weighted Average Basic Share $42.1M $42.1M $56.8M $66.8M $67.2M
Weighted Average Diluted Share $43.6M $42.9M $57.4M $66.8M $67.2M
 
EBITDA $1.1B $953.3M $1.1B $607M -$1.5B
EBIT $1B $900.6M $810.4M $149.8M -$1.9B
 
Revenue (Reported) $1.7B $1.7B $3.3B $3B $2.8B
Operating Income (Reported) $1.1B $915.6M $982.5M $257M $45.8M
Operating Income (Adjusted) $1B $900.6M $810.4M $149.8M -$1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $809.2M $636.9M $866.5M $742.6M $707.8M
Revenue Growth (YoY) 431.75% -21.29% 36.05% -14.3% -4.69%
 
Cost of Revenues $107.7M $145.7M $417.3M $360M $381.7M
Gross Profit $701.5M $491.2M $449.2M $382.6M $326.1M
Gross Profit Margin 86.69% 77.12% 51.84% 51.52% 46.07%
 
R&D Expenses $25.5M $26.1M $61.7M $59.3M $47.3M
Selling, General & Admin $58.4M $73.7M $213.6M $187.6M $187.5M
Other Inc / (Exp) -$519K -$9.1M -$36.8M -$38M -$111.4M
Operating Expenses $83.9M $106.7M $333.5M $308.2M $310.9M
Operating Income $617.6M $384.5M $115.7M $74.4M $15.2M
 
Net Interest Expenses $1.6M $100K $37.8M $45.6M $44.7M
EBT. Incl. Unusual Items $615.5M $375.3M $41.1M -$9.2M -$140.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.4M $84M $10.8M -$16.2M $37.5M
Net Income to Company $470.1M $291.3M $30.3M $7M -$178.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $470.1M $291.3M $30.3M $7M -$178.4M
 
Basic EPS (Cont. Ops) $11.14 $6.98 $0.46 $0.10 -$2.28
Diluted EPS (Cont. Ops) $10.78 $6.85 $0.45 $0.10 -$2.28
Weighted Average Basic Share $42.2M $43.3M $66.4M $66.8M $67.5M
Weighted Average Diluted Share $43.6M $44.1M $67M $66.8M $67.5M
 
EBITDA $629.6M $390.8M $194.9M $152.4M $13.1M
EBIT $617.1M $375.4M $78.3M $37M -$96.2M
 
Revenue (Reported) $809.2M $636.9M $866.5M $742.6M $707.8M
Operating Income (Reported) $617.6M $384.5M $115.7M $74.4M $15.2M
Operating Income (Adjusted) $617.1M $375.4M $78.3M $37M -$96.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.7B $3.3B $3B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $312.8M $422.1M $1.3B $1.5B $1.5B
Gross Profit $1.3B $1.3B $1.9B $1.5B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $84.3M $95.7M $187.9M $245.5M $218.7M
Selling, General & Admin $200.5M $244.6M $621M $763.2M $766.8M
Other Inc / (Exp) -$14.1M -$12.6M -$171.3M -$108.9M -$2B
Operating Expenses $284.8M $360.9M $953.7M $1.2B $1.2B
Operating Income $1.1B $915.6M $982.5M $256.5M $45.8M
 
Net Interest Expenses $9.6M $2.7M $75.3M $176.7M $188.9M
EBT. Incl. Unusual Items $1B $900.3M $735.9M -$29.1M -$2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230M $196.1M $187.2M -$19M -$79.5M
Net Income to Company $810.3M $704.2M $548.7M -$10.1M -$2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $810.3M $704.2M $548.7M -$10.1M -$2.1B
 
Basic EPS (Cont. Ops) $19.23 $16.80 $12.58 -$0.16 -$30.28
Diluted EPS (Cont. Ops) $18.59 $16.47 $12.40 -$0.16 -$30.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $955.6M $1.1B $607M -$1.5B
EBIT $1B $902.9M $810.4M $149.8M -$1.9B
 
Revenue (Reported) $1.7B $1.7B $3.3B $3B $2.8B
Operating Income (Reported) $1.1B $915.6M $982.5M $256.5M $45.8M
Operating Income (Adjusted) $1B $902.9M $810.4M $149.8M -$1.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.7B $3.3B $3B $2.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $422.1M $1.3B $1.5B $1.5B --
Gross Profit $1.3B $1.9B $1.5B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.7M $187.9M $245.5M $218.7M --
Selling, General & Admin $244.6M $621M $763.2M $766.8M --
Other Inc / (Exp) -$12.6M -$171.3M -$108.9M -$2B --
Operating Expenses $360.9M $953.7M $1.2B $1.2B --
Operating Income $915.6M $982.5M $256.5M $45.8M --
 
Net Interest Expenses $2.7M $75.4M $176.7M $188.9M --
EBT. Incl. Unusual Items $900.3M $735.9M -$29.1M -$2.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $196.1M $187.2M -$19M -$79.5M --
Net Income to Company $704.2M $548.7M -$10.1M -$2.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $704.2M $548.7M -$10.1M -$2.1B --
 
Basic EPS (Cont. Ops) $16.80 $12.58 -$0.16 -$30.28 --
Diluted EPS (Cont. Ops) $16.47 $12.40 -$0.16 -$30.28 --
Weighted Average Basic Share $169.2M $227.4M $267.1M $268.8M --
Weighted Average Diluted Share $172.5M $229.8M $267.6M $268.8M --
 
EBITDA $955.6M $1.1B $607M -$1.5B --
EBIT $902.9M $810.4M $149.8M -$1.9B --
 
Revenue (Reported) $1.7B $3.3B $3B $2.8B --
Operating Income (Reported) $915.6M $982.5M $256.5M $45.8M --
Operating Income (Adjusted) $902.9M $810.4M $149.8M -$1.9B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $489.9M $802.8M $292.9M $118.9M $98.3M
Short Term Investments -- $25.7M $52.1M $48.4M --
Accounts Receivable, Net $497.7M $378M $453.9M $303.3M $282.4M
Inventory $113.8M $198.8M $524.1M $577.8M $533.7M
Prepaid Expenses $7.3M $14.6M $96.7M $67M $77.3M
Other Current Assets $2.2M $4.5M $900K $3.1M $1.1M
Total Current Assets $1.1B $1.4B $1.6B $1.3B $1.2B
 
Property Plant And Equipment $211M $476.8M $1.5B $1.6B $1.5B
Long-Term Investments -- $37.9M $21M $7.4M --
Goodwill $337M $337M $2.5B $2.5B $649.5M
Other Intangibles $122.4M $98.7M $3.1B $2.9B $2.7B
Other Long-Term Assets $13.5M $19.6M $122.7M $179.6M $270.7M
Total Assets $1.9B $2.4B $8.9B $8.6B $6.4B
 
Accounts Payable $86.3M $101.5M $283.3M $294.8M $246M
Accrued Expenses $34.8M $56.3M $198.1M $178.9M $223.3M
Current Portion Of Long-Term Debt -- $300K $207.5M $139.8M $341.8M
Current Portion Of Capital Lease Obligations $7.8M $10M $24.4M $26.7M $31.1M
Other Current Liabilities $32.4M $23.6M $117.1M $127.8M $96.8M
Total Current Liabilities $337M $323.5M $1B $833.8M $998.8M
 
Long-Term Debt -- $400K $2.4B $2.3B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $538.5M $501M $3.9B $3.6B $3.4B
 
Common Stock $42K -- -- $100K $100K
Other Common Equity Adj -$431K $400K -$67.6M -$30M -$36.2M
Common Equity $1.3B $1.9B $4.9B $5B $3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.9B $4.9B $5B $3B
 
Total Liabilities and Equity $1.9B $2.4B $8.9B $8.6B $6.4B
Cash and Short Terms $489.9M $828.5M $345M $167.3M $98.3M
Total Debt -- $700K $2.6B $2.4B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $489.9M $802.8M $292.9M $118.9M $98.3M
Short Term Investments -- $25.7M $52.1M $48.4M --
Accounts Receivable, Net $497.7M $378M $453.9M $303.3M $282.4M
Inventory $113.8M $198.8M $524.1M $577.8M $533.7M
Prepaid Expenses $7.3M $14.6M $96.7M $67M $77.3M
Other Current Assets $2.2M $4.5M $900K $3.1M $1.1M
Total Current Assets $1.1B $1.4B $1.6B $1.3B $1.2B
 
Property Plant And Equipment $211M $476.8M $1.5B $1.6B $1.5B
Long-Term Investments -- $37.9M $21M $7.4M --
Goodwill $337M $337M $2.5B $2.5B $649.5M
Other Intangibles $122.4M $98.7M $3.1B $2.9B $2.7B
Other Long-Term Assets $13.5M $19.6M $122.7M $179.6M $270.7M
Total Assets $1.9B $2.4B $8.9B $8.6B $6.4B
 
Accounts Payable $86.3M $101.5M $283.3M $294.8M $246M
Accrued Expenses $34.8M $56.3M $198.1M $178.9M $223.3M
Current Portion Of Long-Term Debt -- $300K $207.5M $139.8M $341.8M
Current Portion Of Capital Lease Obligations $7.8M $10M $24.4M $26.7M $31.1M
Other Current Liabilities $32.4M $23.6M $117.1M $127.8M $96.8M
Total Current Liabilities $337M $323.5M $1B $833.8M $998.8M
 
Long-Term Debt -- $400K $2.4B $2.3B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $538.5M $501M $3.9B $3.6B $3.4B
 
Common Stock $42K -- -- $100K $100K
Other Common Equity Adj -$431K $400K -$67.6M -$30M -$36.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.9B $4.9B $5B $3B
 
Total Liabilities and Equity $1.9B $2.4B $8.9B $8.6B $6.4B
Cash and Short Terms $489.9M $828.5M $345M $167.3M $98.3M
Total Debt -- $700K $2.6B $2.4B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $810.3M $704.2M $548.7M -$10.1M -$2.1B
Depreciation & Amoritzation $49.1M $52.7M $283.6M $457.2M $453.4M
Stock-Based Compensation $21M $25.4M $48.4M $51.6M $42.1M
Change in Accounts Receivable -$402.1M $118.9M $150.2M $160M $5.4M
Change in Inventories -$54.9M -$85M -$116.9M -$211.6M -$134.1M
Cash From Operations $629.8M $805.9M $885.3M $280.2M $83M
 
Capital Expenditures $64.9M $292.8M $140.9M $209.3M $195.1M
Cash Acquisitions -- -- -$1.5B -- --
Cash From Investing -$63.3M -$319.5M -$1.6B -$187.6M -$149.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.7B -- $198M
Long-Term Debt Repaid -$44M -$300K -$2.4B -$228M -$143M
Repurchase of Common Stock -$43.7M -$103.5M -$74.3M -$7.2M --
Other Financing Activities -$52.2M -$76.9M -$46.3M -$43.8M -$9.6M
Cash From Financing -$130.3M -$173.1M $252M -$265.8M $48.8M
 
Beginning Cash (CF) $52.8M $489.9M $802.8M $293.9M $119.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $436.2M $313.3M -$506.9M -$173.2M -$18.1M
Ending Cash (CF) $489.9M $802.8M $293.9M $119.5M $98.5M
 
Levered Free Cash Flow $564.8M $513.1M $744.4M $70.9M -$112.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $470.1M $291.3M $30.3M $7M -$178.4M
Depreciation & Amoritzation $12.5M $15.4M $116.6M $115.4M $109.3M
Stock-Based Compensation $6.5M $6.7M $11.8M $12.3M $9.6M
Change in Accounts Receivable -$143.9M -$42.6M -$31.4M $35.9M -$2.2M
Change in Inventories -$18M -$1.7M -$19M -$65.6M -$23.2M
Cash From Operations $439.1M $321.4M $169.4M $80.4M $63.7M
 
Capital Expenditures $28.8M $32.4M $61.7M $48.6M $47.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.2M -$96M -$59.3M -$55.1M -$37.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- -$32M
Long-Term Debt Repaid -$188K -$100K -$52.2M -$52.3M -$36M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$658K -$1.1M -$700K -$500K -$900K
Cash From Financing -$57K -$900K -$31.7M -$57.8M -$68.9M
 
Beginning Cash (CF) $77.5M $578.4M $213.2M $149.9M $144M
Foreign Exchange Rate Adjustment $530K -$100K $2.3M $2.1M -$2.4M
Additions / Reductions $411.9M $224.5M $78.4M -$32.5M -$43.1M
Ending Cash (CF) $489.9M $802.8M $293.9M $119.5M $98.5M
 
Levered Free Cash Flow $410.3M $289M $107.7M $31.8M $16.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $810.3M $704.2M $548.7M -$10.1M -$2.1B
Depreciation & Amoritzation $49.1M $52.7M $283.6M $457.2M $453.4M
Stock-Based Compensation $21M $25.4M $48.4M $51.6M $42.1M
Change in Accounts Receivable -$402.1M $118.9M $150.2M $160M $5.4M
Change in Inventories -$54.9M -$85M -$116.9M -$211.6M -$134.1M
Cash From Operations $629.8M $805.9M $885.3M $280.2M $83M
 
Capital Expenditures $64.9M $292.8M $140.9M $209.3M $195.1M
Cash Acquisitions -- -- -$1.5B -- --
Cash From Investing -$63.3M -$319.5M -$1.6B -$187.6M -$149.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $198M
Long-Term Debt Repaid -$44M -$300K -$2.4B -$228M -$143M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$52.2M -$76.9M -$46.3M -$43.8M -$9.6M
Cash From Financing -$130.3M -$173.1M $252M -$265.8M $48.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $436.2M $313.3M -$506.9M -$173.2M -$18.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $564.8M $513.1M $744.4M $70.9M -$112.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $704.2M $548.7M -$10.1M -$2.1B --
Depreciation & Amoritzation $52.7M $283.6M $457.2M $453.4M --
Stock-Based Compensation $25.4M $48.4M $51.6M $42.1M --
Change in Accounts Receivable $118.9M $150.2M $160M $5.4M --
Change in Inventories -$85M -$116.9M -$211.6M -$134.1M --
Cash From Operations $805.9M $885.3M $280.2M $83M --
 
Capital Expenditures $292.8M $140.9M $209.3M $195.1M --
Cash Acquisitions -- -$1.5B -- -- --
Cash From Investing -$319.5M -$1.6B -$187.6M -$149.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.7B -- $198M --
Long-Term Debt Repaid -$300K -$2.4B -$228M -$143M --
Repurchase of Common Stock -$103.5M -$74.3M -- -- --
Other Financing Activities -$76.9M -$46.3M -$43.8M -$9.6M --
Cash From Financing -$173.1M $252M -$265.8M $48.8M --
 
Beginning Cash (CF) $2.6B $2.7B $978.3M $450M --
Foreign Exchange Rate Adjustment -$400K -$2M -$1.2M -$2.9M --
Additions / Reductions $313.3M -$506.9M -$173.2M -$18.1M --
Ending Cash (CF) $3B $2.2B $803.9M $429M --
 
Levered Free Cash Flow $513.1M $744.4M $70.9M -$112.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock