Financhill
Sell
30

BAX Quote, Financials, Valuation and Earnings

Last price:
$29.24
Seasonality move :
1.18%
Day range:
$29.29 - $29.90
52-week range:
$28.34 - $44.01
Dividend yield:
3.52%
P/E ratio:
147.95x
P/S ratio:
0.87x
P/B ratio:
1.92x
Volume:
4M
Avg. volume:
4.5M
1-year change:
-27.24%
Market cap:
$15.1B
Revenue:
$14.8B
EPS (TTM):
$0.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.4B $11.7B $12.1B $14.5B $14.8B
Revenue Growth (YoY) 2.37% 2.74% 4.05% 19.43% 2.12%
 
Cost of Revenues $6.6B $7.1B $7.4B $9.4B $9.8B
Gross Profit $4.8B $4.6B $4.7B $5.1B $5B
Gross Profit Margin 41.9% 39.3% 38.86% 34.92% 33.59%
 
R&D Expenses $595M $521M $531M $602M $667M
Selling, General & Admin $2.5B $2.5B $2.8B $3.9B $3.9B
Other Inc / (Exp) -$731M -$171M -$35M -$2.9B -$32M
Operating Expenses $3B $3B $3.4B $4.5B $4.6B
Operating Income $1.8B $1.6B $1.3B $605M $370M
 
Net Interest Expenses $71M $134M $193M $395M $442M
EBT. Incl. Unusual Items $970M $1.3B $1.1B -$2.7B -$103M
Earnings of Discontinued Ops. -- -- $262M $233M $2.7B
Income Tax Expense -$41M $182M $83M $4M -$34M
Net Income to Company $1B $1.1B $1B -$2.7B -$69M
 
Minority Interest in Earnings -$10M -$8M -$11M -$12M -$7M
Net Income to Common Excl Extra Items $1B $1.1B $1.3B -$2.4B $2.7B
 
Basic EPS (Cont. Ops) $1.97 $2.17 $2.56 -$4.83 $5.25
Diluted EPS (Cont. Ops) $1.93 $2.13 $2.53 -$4.83 $5.25
Weighted Average Basic Share $509M $509M $502M $504M $506M
Weighted Average Diluted Share $519M $517M $508M $504M $506M
 
EBITDA $1.9B $2.3B $2.2B -$855M $1.7B
EBIT $1.1B $1.4B $1.3B -$2.2B $409M
 
Revenue (Reported) $11.4B $11.7B $12.1B $14.5B $14.8B
Operating Income (Reported) $1.8B $1.6B $1.3B $605M $370M
Operating Income (Adjusted) $1.1B $1.4B $1.3B -$2.2B $409M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.2B $3.6B $2.6B $2.7B
Revenue Growth (YoY) 4.24% 8.55% 11.87% -27.99% 3.85%
 
Cost of Revenues $1.8B $1.9B $2.6B $1.5B $1.7B
Gross Profit $1.2B $1.3B $1B $1.1B $1B
Gross Profit Margin 40.21% 40.95% 28.96% 40.63% 38.27%
 
R&D Expenses $123M $129M $151M $133M $129M
Selling, General & Admin $601M $680M $941M $744M $754M
Other Inc / (Exp) -$16M -$12M -$2.9B $12M $6M
Operating Expenses $725M $808M $1.1B $877M $883M
Operating Income $470M $513M -$47M $179M $150M
 
Net Interest Expenses $39M $50M $104M $127M $87M
EBT. Incl. Unusual Items $415M $451M -$3B $64M $69M
Earnings of Discontinued Ops. -- -- $57M $2.5B $83M
Income Tax Expense $56M -$1M -$54M $27M $8M
Net Income to Company $359M $452M -$3B $155M $434M
 
Minority Interest in Earnings -$3M -$2M -$3M -$3M -$4M
Net Income to Common Excl Extra Items $356M $450M -$2.9B $2.5B $140M
 
Basic EPS (Cont. Ops) $0.70 $0.90 -$5.83 $4.95 $0.27
Diluted EPS (Cont. Ops) $0.69 $0.89 -$5.83 $4.93 $0.27
Weighted Average Basic Share $511M $500M $504M $507M $510M
Weighted Average Diluted Share $518M $506M $504M $509M $512M
 
EBITDA $666M $711M -$2.6B $292M $299M
EBIT $457M $505M -$2.9B $200M $170M
 
Revenue (Reported) $3B $3.2B $3.6B $2.6B $2.7B
Operating Income (Reported) $470M $513M -$47M $179M $150M
Operating Income (Adjusted) $457M $505M -$2.9B $200M $170M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.5B $12.5B $13.8B $13.6B $17.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.8B $7.6B $9B $8.7B $11.5B
Gross Profit $4.7B $4.9B $4.8B $4.8B $5.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $542M $531M $584M $616M $754M
Selling, General & Admin $2.5B $2.6B $3.8B $3.6B $4.5B
Other Inc / (Exp) -$832M -$154M -$2.8B -$81M -$427M
Operating Expenses $2.9B $3.2B $4.4B $4.2B $5.2B
Operating Income $1.8B $1.7B $369M $623M $555M
 
Net Interest Expenses $116M $156M $353M $485M $325M
EBT. Incl. Unusual Items $859M $1.4B -$2.8B $57M -$196M
Earnings of Discontinued Ops. -- -- $127M $2.6B $360M
Income Tax Expense -$61M $180M -$57M $69M $46M
Net Income to Company $920M $1.2B -$2.8B $106M $131M
 
Minority Interest in Earnings -$9M -$10M -$12M -$10M -$10M
Net Income to Common Excl Extra Items $911M $1.2B -$2.4B $2.6B $108M
 
Basic EPS (Cont. Ops) $1.79 $2.41 -$4.71 $5.12 $0.20
Diluted EPS (Cont. Ops) $1.77 $2.39 -$4.72 $5.10 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $2.4B -$1.2B $1.6B $1.5B
EBIT $1B $1.6B -$2.4B $577M $230M
 
Revenue (Reported) $11.5B $12.5B $13.8B $13.6B $17.3B
Operating Income (Reported) $1.8B $1.7B $369M $623M $555M
Operating Income (Adjusted) $1B $1.6B -$2.4B $577M $230M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.5B $9.3B $10.9B $9.8B $10.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $5.6B $7.1B $6.4B $6.3B
Gross Profit $3.4B $3.7B $3.8B $3.4B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $386M $396M $449M $462M $478M
Selling, General & Admin $1.8B $2B $3B $2.7B $2.8B
Other Inc / (Exp) -$12M -$15M -$2.8B -$27M -$396M
Operating Expenses $2.2B $2.4B $3.4B $3.2B $3.3B
Operating Income $1.2B $1.3B $352M $290M $574M
 
Net Interest Expenses $96M $118M $278M $368M $250M
EBT. Incl. Unusual Items $1.1B $1.2B -$2.7B -$105M -$72M
Earnings of Discontinued Ops. -- -- $127M $2.6B $83M
Income Tax Expense $143M $141M $1M $51M $139M
Net Income to Company $939M $1.1B -$2.8B -$38M $162M
 
Minority Interest in Earnings -$5M -$7M -$8M -$6M -$9M
Net Income to Common Excl Extra Items $934M $1B -$2.6B $2.4B -$137M
 
Basic EPS (Cont. Ops) $1.83 $2.08 -$5.19 $4.76 -$0.28
Diluted EPS (Cont. Ops) $1.81 $2.06 -$5.19 $4.74 -$0.28
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B $1.5B
Weighted Average Diluted Share $1.6B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $1.8B $2B -$1.4B $1B $988M
EBIT $1.2B $1.3B -$2.4B $290M $236M
 
Revenue (Reported) $8.5B $9.3B $10.9B $9.8B $10.1B
Operating Income (Reported) $1.2B $1.3B $352M $290M $574M
Operating Income (Adjusted) $1.2B $1.3B -$2.4B $290M $236M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.3B $3.7B $3B $1.7B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2B $2.6B $2.6B $2.7B
Inventory $1.7B $1.9B $2.5B $2.7B $2.8B
Prepaid Expenses $304M $346M $365M $373M $401M
Other Current Assets $315M $342M $390M $368M $387M
Total Current Assets $7.5B $8.4B $8.9B $8B $9.6B
 
Property Plant And Equipment $5.1B $5.3B $5.8B $5.2B $5B
Long-Term Investments $76M $135M $195M $247M $194M
Goodwill $3B $3.2B $9.8B $6.5B $6.5B
Other Intangibles $1.5B $1.7B $7.8B $6.8B $6.1B
Other Long-Term Assets $64M $135M $190M $934M $239M
Total Assets $18.2B $20B $33.5B $28.3B $28.3B
 
Accounts Payable $892M $1B $1.2B $1.1B $1.2B
Accrued Expenses $803M $778M $1B $941M $961M
Current Portion Of Long-Term Debt $541M $406M $511M $1.4B $2.7B
Current Portion Of Capital Lease Obligations $101M $111M $128M $120M $128M
Other Current Liabilities -- $92M $97M $161M $110M
Total Current Liabilities $3.2B $3.3B $4.2B $4.7B $6.5B
 
Long-Term Debt $4.8B $5.8B $17.1B $15.2B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $10.3B $11.3B $24.4B $22.4B $19.8B
 
Common Stock $683M $683M $683M $683M $683M
Other Common Equity Adj -$3.7B -$3.3B -$3.4B -$3.8B -$3.6B
Common Equity $7.9B $8.7B $9.1B $5.8B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $30M $37M $44M $62M $66M
Total Equity $7.9B $8.7B $9.1B $5.9B $8.5B
 
Total Liabilities and Equity $18.2B $20B $33.5B $28.3B $28.3B
Cash and Short Terms $3.3B $3.7B $3B $1.7B $3.2B
Total Debt $5.4B $6.2B $17.7B $16.6B $13.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.4B $3.3B $1.6B $5.8B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.1B $2.6B $2.5B $1.7B
Inventory $2B $2B $2.7B $2.9B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $685M $810M $979M $861M $720M
Total Current Assets $9B $8.2B $7.8B $12B $8.9B
 
Property Plant And Equipment $5B $5.2B $5.3B $4.8B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $3.1B $3.1B $6.6B $6.4B $5.8B
Other Intangibles $1.7B $1.9B $6.9B $6.2B $5.4B
Other Long-Term Assets $1.3B $1.5B $1.2B $1.2B $3.4B
Total Assets $20.1B $19.8B $28B $30.7B $26.7B
 
Accounts Payable $2.7B $999M $1.2B $1.2B $841M
Accrued Expenses -- $1.9B $2.2B $2.5B $1.8B
Current Portion Of Long-Term Debt -- -- $4M $1.9B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.1B
Total Current Liabilities $3.4B $3.4B $3.7B $6.2B $6.2B
 
Long-Term Debt $5.8B $5.4B $16.2B $14.1B $10.4B
Capital Leases -- -- -- -- --
Total Liabilities $11.5B $11B $22.4B $22.5B $18.7B
 
Common Stock $683M $683M $683M $683M $683M
Other Common Equity Adj -$3.8B -$3.5B -$4.1B -$3.7B -$3.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $35M $45M $44M $65M $70M
Total Equity $8.6B $8.8B $5.6B $8.2B $7.9B
 
Total Liabilities and Equity $20.1B $19.8B $28B $30.7B $26.7B
Cash and Short Terms $4.4B $3.3B $1.6B $5.8B $1.4B
Total Debt $6.5B $6B $16.4B $16.5B $12.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1B $1.1B $1B -$2.7B -$69M
Depreciation & Amoritzation $789M $823M $867M $1.4B $1.3B
Stock-Based Compensation $122M $130M $146M $153M $133M
Change in Accounts Receivable -$52M -$119M -$170M -$125M -$66M
Change in Inventories $4M -$162M -$27M -$367M -$114M
Cash From Operations $2.1B $1.9B $2.2B $1.2B $1.7B
 
Capital Expenditures $696M $709M $691M $620M $692M
Cash Acquisitions -$418M -$494M -$10.5B -$263M -$6M
Cash From Investing -$1.1B -$1.2B -$11.2B -$931M $3.2B
 
Dividends Paid (Ex Special Dividend) -$423M -$473M -$530M -$573M -$586M
Special Dividend Paid
Long-Term Debt Issued $1.7B $1.9B $11.9B -- --
Long-Term Debt Repaid -- -$1.2B -$2.8B -$954M -$2.6B
Repurchase of Common Stock -$1.3B -$500M -$600M -$32M --
Other Financing Activities -$48M -$52M -$138M -$61M -$65M
Cash From Financing $498M -$345M $8.2B -$1.4B -$3.5B
 
Beginning Cash (CF) $1.8B $3.3B $3.7B $3B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $344M -$733M -$1.2B $1.5B
Ending Cash (CF) $3.3B $3.7B $3B $1.7B $3.2B
 
Levered Free Cash Flow $1.4B $1.2B $1.5B $591M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $359M $452M -$3B $155M $434M
Depreciation & Amoritzation $209M $206M $331M $92M $129M
Stock-Based Compensation $33M $34M $45M $28M $22M
Change in Accounts Receivable -$94M -$86M -$129M -$50M $6M
Change in Inventories -$44M $6M -$109M $89M $49M
Cash From Operations $510M $675M $290M $365M $253M
 
Capital Expenditures $156M $179M $161M $13M $24M
Cash Acquisitions -$13M -$46M -$16M -- --
Cash From Investing -$157M -$207M -$184M $3.8B -$164M
 
Dividends Paid (Ex Special Dividend) -$125M -$141M -$146M -$147M -$148M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $50M $30M $214M --
Long-Term Debt Repaid -- -$407M -$159M -$160M -$3M
Repurchase of Common Stock -- -$35M -$32M -- --
Other Financing Activities -$14M -$33M -$21M -$1M -$6M
Cash From Financing -$111M -$324M -$302M -$62M -$146M
 
Beginning Cash (CF) $4.1B $3.1B $1.9B $1.7B $2.1B
Foreign Exchange Rate Adjustment $30M -$23M -$56M -$23M $41M
Additions / Reductions $242M $144M -$196M $4.1B -$57M
Ending Cash (CF) $4.4B $3.3B $1.6B $5.8B $2.1B
 
Levered Free Cash Flow $354M $496M $129M $352M $229M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $920M $1.2B -$2.8B $106M $131M
Depreciation & Amoritzation $819M $858M $1.3B $1B $1.3B
Stock-Based Compensation $127M $126M $175M $121M $118M
Change in Accounts Receivable -$137M -$139M -$116M $1M -$135M
Change in Inventories -$213M -$6M -$283M -$82M -$174M
Cash From Operations $2B $2.2B $1.5B $1.6B $1.1B
 
Capital Expenditures $663M $745M $621M $526M $671M
Cash Acquisitions -$698M -$491M -$10.2B -$57M --
Cash From Investing -$1.3B -$1.2B -$10.9B $3.2B -$651M
 
Dividends Paid (Ex Special Dividend) -$461M -$515M -$567M -$585M -$590M
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -- -$1.6B -$3.4B -$354M -$3.1B
Repurchase of Common Stock -$241M -$1.1B -- -- --
Other Financing Activities -$54M -$74M -$119M -$72M -$18M
Cash From Financing $682M -$2.2B $8B -$673M -$4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$1.1B -$1.5B $4.1B -$3.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.5B $844M $1.1B $391M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $939M $1.1B -$2.8B -$38M $162M
Depreciation & Amoritzation $610M $645M $1.1B $720M $752M
Stock-Based Compensation $97M $93M $122M $90M $75M
Change in Accounts Receivable -$108M -$128M -$74M $52M -$17M
Change in Inventories -$305M -$149M -$405M -$120M -$180M
Cash From Operations $1.2B $1.5B $772M $1.2B $531M
 
Capital Expenditures $472M $508M $438M $344M $323M
Cash Acquisitions -$466M -$463M -$206M -- --
Cash From Investing -$915M -$933M -$675M $3.4B -$421M
 
Dividends Paid (Ex Special Dividend) -$348M -$390M -$427M -$439M -$443M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $50M $30M $214M --
Long-Term Debt Repaid -- -$407M -$953M -$353M -$827M
Repurchase of Common Stock -- -$600M -$32M -- --
Other Financing Activities -$48M -$70M -$51M -$62M -$15M
Cash From Financing $798M -$1B -$1.3B -$554M -$1.2B
 
Beginning Cash (CF) $11.5B $10.1B $7.1B $5.1B $8.3B
Foreign Exchange Rate Adjustment -$8M -$40M -$130M -$14M -$6M
Additions / Reductions $1B -$435M -$1.2B $4.1B -$1.1B
Ending Cash (CF) $12.6B $9.6B $5.8B $9.2B $7.2B
 
Levered Free Cash Flow $684M $1B $334M $851M $208M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.64% over the past day.

Sell
45
COLL alert for Jan 10

Collegium Pharmaceutical [COLL] is down 2.07% over the past day.

Sell
30
EDN alert for Jan 10

Empresa Distribuidora y Comercializadora Norte SA [EDN] is down 1.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock