Financhill
Sell
24

AEMD Quote, Financials, Valuation and Earnings

Last price:
$0.38
Seasonality move :
-13.22%
Day range:
$0.37 - $0.43
52-week range:
$0.24 - $1.85
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.25x
Volume:
276.1K
Avg. volume:
377.3K
1-year change:
-77.89%
Market cap:
$5.4M
Revenue:
$574.3K
EPS (TTM):
-$1.58
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $650.2K $659.1K $294.2K $574.3K --
Revenue Growth (YoY) 183.15% 1.37% -55.37% 95.21% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6M $8.6M $10.7M $12.5M $12.6M
Other Inc / (Exp) -$395.8K -- -- -$142.1K --
Operating Expenses $6.6M $8.6M $10.7M $12.5M $12.6M
Operating Income -$5.9M -$7.9M -$10.4M -$11.9M -$12.6M
 
Net Interest Expenses $54.2K -- -- -- --
EBT. Incl. Unusual Items -$6.4M -$7.9M -$10.4M -$12M -$12.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.4M -$7.9M -$10.4M -$12M -$12.2M
 
Minority Interest in Earnings $6.1K $4.8K $4.8K -- --
Net Income to Common Excl Extra Items -$6.4M -$7.9M -$10.4M -$12M -$12.2M
 
Basic EPS (Cont. Ops) -$18.70 -$6.50 -$7.10 -$5.86 -$4.86
Diluted EPS (Cont. Ops) -$18.70 -$6.50 -$7.10 -$5.86 -$4.86
Weighted Average Basic Share $341.5K $1.2M $1.5M $2.1M $2.5M
Weighted Average Diluted Share $341.5K $1.2M $1.5M $2.1M $2.5M
 
EBITDA -$6.3M -$7.9M -$10.3M -$11.7M -$12.3M
EBIT -$6.3M -$7.9M -$10.4M -$11.9M -$12.6M
 
Revenue (Reported) $650.2K $659.1K $294.2K $574.3K --
Operating Income (Reported) -$5.9M -$7.9M -$10.4M -$11.9M -$12.6M
Operating Income (Adjusted) -$6.3M -$7.9M -$10.4M -$11.9M -$12.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $624.9K $17.1K -- -- --
Revenue Growth (YoY) 51.13% -97.26% -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.1M $2.5M $2.8M $3.6M $1.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1M $2.5M $2.8M $3.6M $1.8M
Operating Income -$2.4M -$2.5M -$2.8M -$3.6M -$1.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.4M -$2.5M -$2.8M -$3.5M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.4M -$2.5M -$2.8M -$3.5M -$1.8M
 
Minority Interest in Earnings $1.5K $2.2K -- -- --
Net Income to Common Excl Extra Items -$2.4M -$2.5M -$2.8M -$3.5M -$1.8M
 
Basic EPS (Cont. Ops) -$2.00 -$1.60 -$1.24 -$1.37 -$0.13
Diluted EPS (Cont. Ops) -$2.00 -$1.60 -$1.24 -$1.37 -$0.13
Weighted Average Basic Share $1.2M $1.5M $2.3M $2.5M $14M
Weighted Average Diluted Share $1.2M $1.5M $2.3M $2.5M $14M
 
EBITDA -$2.4M -$2.5M -$2.8M -$3.5M -$1.7M
EBIT -$2.4M -$2.5M -$2.8M -$3.6M -$1.8M
 
Revenue (Reported) $624.9K $17.1K -- -- --
Operating Income (Reported) -$2.4M -$2.5M -$2.8M -$3.6M -$1.8M
Operating Income (Adjusted) -$2.4M -$2.5M -$2.8M -$3.6M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $315.3K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2M $9.2M $13.2M $13.2M $9.8M
Other Inc / (Exp) -- -- -$142.1K -- --
Operating Expenses $8.2M $9.2M $13.2M $13.2M $9.8M
Operating Income -$7.4M -$8.9M -$13.2M -$12.6M -$9.8M
 
Net Interest Expenses $700 -- -- -- --
EBT. Incl. Unusual Items -$7.4M -$8.9M -$13.3M -$12.2M -$9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.4M -$8.9M -$13.3M -$12.2M -$9.6M
 
Minority Interest in Earnings $5.5K $5.8K $1K -- --
Net Income to Common Excl Extra Items -$7.4M -$8.9M -$13.3M -$12.2M -$9.6M
 
Basic EPS (Cont. Ops) -$6.90 -$6.00 -$7.48 -$4.96 -$1.58
Diluted EPS (Cont. Ops) -$6.90 -$6.00 -$7.48 -$4.96 -$1.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.4M -$8.8M -$13M -$12.3M -$9.5M
EBIT -$7.4M -$8.9M -$13.2M -$12.6M -$9.8M
 
Revenue (Reported) -- $315.3K -- -- --
Operating Income (Reported) -$7.4M -$8.9M -$13.2M -$12.6M -$9.8M
Operating Income (Adjusted) -$7.4M -$8.9M -$13.2M -$12.6M -$9.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $624.9K $281.1K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $6.9M $9.4M $10.2M $7.3M
Other Inc / (Exp) -- -- -$142.1K -- --
Operating Expenses $6.3M $6.9M $9.4M $10.2M $7.3M
Operating Income -$5.6M -$6.6M -$9.4M -$10.2M -$7.3M
 
Net Interest Expenses $700 -- -- -- --
EBT. Incl. Unusual Items -$5.6M -$6.6M -$9.6M -$9.8M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.6M -$6.6M -$9.6M -$9.8M -$7.1M
 
Minority Interest in Earnings $3.2K $4.2K $410 -- --
Net Income to Common Excl Extra Items -$5.6M -$6.6M -$9.6M -$9.8M -$7.1M
 
Basic EPS (Cont. Ops) -$5.00 -$4.50 -$4.98 -$3.94 -$0.67
Diluted EPS (Cont. Ops) -$5.00 -$4.50 -$4.98 -$3.94 -$0.67
Weighted Average Basic Share $3.4M $4.4M $5.9M $7.4M $35.4M
Weighted Average Diluted Share $3.4M $4.4M $5.9M $7.4M $35.4M
 
EBITDA -$5.6M -$6.5M -$9.3M -$9.9M -$7.1M
EBIT -$5.6M -$6.6M -$9.4M -$10.2M -$7.3M
 
Revenue (Reported) $624.9K $281.1K -- -- --
Operating Income (Reported) -$5.6M -$6.6M -$9.4M -$10.2M -$7.3M
Operating Income (Adjusted) -$5.6M -$6.6M -$9.4M -$10.2M -$7.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $9.6M $9.9M $17.1M $14.5M $5.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $206.7K $149.1K $128K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $229.6K $341.1K $956.6K $557.6K $506K
Total Current Assets $10M $10.4M $18.2M $15.1M $6.2M
 
Property Plant And Equipment $276.9K $201.3K $1.1M $2.3M $1.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $57.5K $57K $2.2K $1.7K $1.1K
Other Long-Term Assets -- $46.7K $87.5K $87.5K $87.5K
Total Assets $10.4M $10.7M $19.4M $17.5M $8.2M
 
Accounts Payable $285K $337.7K $500K $432.9K $777.9K
Accrued Expenses $584.1K $880.2K $852.6K $802.8K $761.5K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $98.6K $42.5K $126.9K $269.4K $290.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $1.4M $1.8M $1.5M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $1.4M $2.4M $2.4M $2.5M
 
Common Stock $9.4K $12.2K $15.4K $2.3K $2.6K
Other Common Equity Adj -- -- -- -$6.1K -$6.9K
Common Equity $9.4M $9.4M $17.1M $15.1M $5.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$132.1K -$136.9K -$141.7K -- --
Total Equity $9.3M $9.3M $17M $15.1M $5.8M
 
Total Liabilities and Equity $10.4M $10.7M $19.4M $17.5M $8.2M
Cash and Short Terms $9.6M $9.9M $17.1M $14.5M $5.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.1M $20.4M $17.5M $8M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $114.9K $132K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $75.8K $683.7K $672.8K $277.3K $88.3K
Total Current Assets $12.3M $21.2M $18.2M $8.2M $5M
 
Property Plant And Equipment $231.5K $582.9K $2.4M $2.1M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $57.1K $2.3K $1.8K $1.2K $690
Other Long-Term Assets $46.7K $87.5K $87.5K $87.5K $87.5K
Total Assets $12.7M $21.9M $20.7M $10.4M $6.5M
 
Accounts Payable $175.4K $234.1K $226.8K $693.2K $610.9K
Accrued Expenses $860.7K $552.3K $1.4M $1.1M $855.4K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $67.7K $53.6K $264.3K $285.1K $307.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2M $1.1M $2.4M $2.1M $1.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2M $1.4M $3.4M $2.8M $2.2M
 
Common Stock $12.1K $15.4K $23K $2.6K $14K
Other Common Equity Adj -- -- -- -$1.6K -$17K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$135.3K -$141.1K -- -- --
Total Equity $11.4M $20.6M $17.3M $7.6M $4.3M
 
Total Liabilities and Equity $12.7M $21.9M $20.7M $10.4M $6.5M
Cash and Short Terms $12.1M $20.4M $17.5M $8M $4.8M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$6.4M -$7.9M -$10.4M -$12M -$12.2M
Depreciation & Amoritzation $26.4K $39.9K $123.7K $240.9K $359.1K
Stock-Based Compensation $844K $779.4K $750.6K $1.1M $1.2M
Change in Accounts Receivable -$206.7K $57.7K $21.1K $128K --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M -$6.8M -$9.8M -$10.5M -$10.1M
 
Capital Expenditures $151.7K $59.9K $349.2K $943.1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$151.7K -$59.9K -$349.2K -$943.1K -$250.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$992.6K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$40.9K -$132.5K -$88.1K -$12.5K -$34.8K
Cash From Financing $11.1M $7.1M $17.4M $8.9M $1.3M
 
Beginning Cash (CF) $3.8M $9.6M $9.9M $17.2M $14.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.8M $303.5K $7.3M -$2.5M -$9.1M
Ending Cash (CF) $9.6M $9.9M $17.2M $14.6M $5.5M
 
Levered Free Cash Flow -$5.3M -$6.8M -$10.1M -$11.4M -$10.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.4M -$2.5M -$2.8M -$3.5M -$1.8M
Depreciation & Amoritzation $10.7K $17.7K $78.1K $91.5K $83.8K
Stock-Based Compensation $378K $201K $262.6K $573K $90K
Change in Accounts Receivable -$3K -- $114.9K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$2.7M -$2M -$2.4M -$2M
 
Capital Expenditures $31.5K $57.9K $151.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.5K -$57.9K -$151.5K -$8.8K -$2.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$66K -$13.6K -$1.9K -$9.4K -$7.1K
Cash From Financing -$66K -$13.6K -$1.9K $177.1K -$7.1K
 
Beginning Cash (CF) $14.5M $23.3M $19.7M $10.3M $6.9M
Foreign Exchange Rate Adjustment -- -- -- $5.6K -$13.6K
Additions / Reductions -$2.3M -$2.8M -$2.1M -$2.2M -$2M
Ending Cash (CF) $12.2M $20.5M $17.6M $8.1M $4.9M
 
Levered Free Cash Flow -$2.2M -$2.8M -$2.1M -$2.4M -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.4M -$8.9M -$13.3M -$12.2M -$9.6M
Depreciation & Amoritzation $39.1K $109.5K $186.7K $352.8K $341.5K
Stock-Based Compensation $717.6K $672.4K $1M $1.3M $481.9K
Change in Accounts Receivable $91.9K -$17.1K $132K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.1M -$8.9M -$10.7M -$10.5M -$8.5M
 
Capital Expenditures $58.2K $142K $1.1M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$58.2K -$142K -$1.1M -$257.2K -$7.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$108.3K -$103.6K -- -$30.2K -$23.2K
Cash From Financing $14.3M $17.4M $8.9M $1.2M $5.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.1M $8.3M -$2.9M -$9.5M -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.2M -$9M -$11.8M -$10.8M -$8.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.6M -$6.6M -$9.6M -$9.8M -$7.1M
Depreciation & Amoritzation $28.8K $98.4K $161.4K $273.2K $255.7K
Stock-Based Compensation $629.2K $522.2K $791.6K $1.1M $342.8K
Change in Accounts Receivable $91.9K $17.1K $128K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.5M -$6.7M -$7.6M -$7.6M -$6M
 
Capital Expenditures $54.6K $136.8K $931.9K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54.6K -$136.8K -$931.8K -$246K -$2.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106.4K -$77.5K -$9.9K -$27.6K -$16K
Cash From Financing $7.2M $17.4M $8.9M $1.2M $5.4M
 
Beginning Cash (CF) $39.8M $58.4M $51.9M $37.9M $21.6M
Foreign Exchange Rate Adjustment -- -- -- $4.4K -$9.8K
Additions / Reductions $2.6M $10.6M $427.1K -$6.6M -$606.8K
Ending Cash (CF) $42.4M $69M $52.3M $31.3M $21M
 
Levered Free Cash Flow -$4.6M -$6.8M -$8.5M -$7.8M -$6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock