Financhill
Sell
44

APPN Quote, Financials, Valuation and Earnings

Last price:
$35.28
Seasonality move :
7.59%
Day range:
$33.78 - $35.75
52-week range:
$26.28 - $43.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.31x
P/B ratio:
--
Volume:
568K
Avg. volume:
455.9K
1-year change:
-7.04%
Market cap:
$2.6B
Revenue:
$545.4M
EPS (TTM):
-$1.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $260.4M $304.6M $369.3M $468M $545.4M
Revenue Growth (YoY) 14.82% 16.99% 21.24% 26.74% 16.53%
 
Cost of Revenues $93.8M $88.8M $104.1M $133.3M $143.3M
Gross Profit $166.5M $215.8M $265.2M $334.7M $402M
Gross Profit Margin 63.96% 70.86% 71.81% 71.52% 73.72%
 
R&D Expenses $58M $70.2M $97.5M $139.2M $153.1M
Selling, General & Admin $158.9M $183.5M $251.6M $340.5M $356.9M
Other Inc / (Exp) $941K $5.8M -$3.6M -$3.5M $17.6M
Operating Expenses $217M $253.7M $349.1M $479.7M $510M
Operating Income -$50.5M -$37.9M -$83.9M -$145M -$108M
 
Net Interest Expenses $367K $478K $372K $1.7M $17.9M
EBT. Incl. Unusual Items -$49.9M -$32.6M -$87.9M -$150.2M -$108.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $820K $883K $778K $692K $3.2M
Net Income to Company -$50.7M -$33.5M -$88.6M -$150.9M -$111.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$50.7M -$33.5M -$88.6M -$150.9M -$111.4M
 
Basic EPS (Cont. Ops) -$0.77 -$0.48 -$1.25 -$2.08 -$1.52
Diluted EPS (Cont. Ops) -$0.77 -$0.48 -$1.25 -$2.08 -$1.52
Weighted Average Basic Share $65.5M $69.1M $71M $72.5M $73.1M
Weighted Average Diluted Share $65.5M $69.1M $71M $72.5M $73.1M
 
EBITDA -$44.8M -$26.3M -$81.7M -$141.3M -$80.9M
EBIT -$49.5M -$32.1M -$87.5M -$148.6M -$90.4M
 
Revenue (Reported) $260.4M $304.6M $369.3M $468M $545.4M
Operating Income (Reported) -$50.5M -$37.9M -$83.9M -$145M -$108M
Operating Income (Adjusted) -$49.5M -$32.1M -$87.5M -$148.6M -$90.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $77.3M $92.4M $117.9M $137.1M $154.1M
Revenue Growth (YoY) 16.85% 19.55% 27.55% 16.3% 12.37%
 
Cost of Revenues $21.6M $26.5M $33.8M $36.1M $37.1M
Gross Profit $55.8M $65.9M $84.1M $101M $117M
Gross Profit Margin 72.12% 71.32% 71.36% 73.69% 75.93%
 
R&D Expenses $18.2M $26.5M $37.6M $37.1M $38.6M
Selling, General & Admin $45.1M $62.3M $84.3M $79.1M $85.6M
Other Inc / (Exp) $4.3M -$2.3M -$5.9M -$1.9M $12.5M
Operating Expenses $63.3M $88.8M $121.9M $116.2M $124.1M
Operating Income -$7.5M -$22.9M -$37.8M -$15.2M -$7.2M
 
Net Interest Expenses $119K $72K $89K $4.9M $6.2M
EBT. Incl. Unusual Items -$3.4M -$25.3M -$43.7M -$22.1M -$781K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $255K $86K $255K $178K $1.3M
Net Income to Company -$3.6M -$25.4M -$44M -$22.3M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$25.4M -$44M -$22.3M -$2.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.36 -$0.61 -$0.30 -$0.03
Diluted EPS (Cont. Ops) -$0.05 -$0.36 -$0.61 -$0.30 -$0.03
Weighted Average Basic Share $69.9M $71.1M $72.5M $73.2M $72.4M
Weighted Average Diluted Share $69.9M $71.1M $72.5M $73.2M $72.4M
 
EBITDA -$1.7M -$23.7M -$41.9M -$14.8M $7.9M
EBIT -$3.2M -$25.2M -$43.7M -$17.2M $5.4M
 
Revenue (Reported) $77.3M $92.4M $117.9M $137.1M $154.1M
Operating Income (Reported) -$7.5M -$22.9M -$37.8M -$15.2M -$7.2M
Operating Income (Adjusted) -$3.2M -$25.2M -$43.7M -$17.2M $5.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $291.6M $345.9M $447.2M $525.8M $595.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.6M $97.8M $126.2M $144.2M $148.8M
Gross Profit $202M $248.1M $321M $381.6M $446.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $67M $89.9M $127.8M $156.3M $152.4M
Selling, General & Admin $176.2M $225.8M $323.6M $357M $377.2M
Other Inc / (Exp) $4.7M -$200K -$12.3M $13.9M $18.8M
Operating Expenses $243.2M $315.7M $451.3M $513.4M $529.6M
Operating Income -$41.3M -$67.6M -$130.3M -$131.8M -$82.7M
 
Net Interest Expenses $521K $321K $362K $14.2M $23M
EBT. Incl. Unusual Items -$37.1M -$68.2M -$143M -$132.1M -$86.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $761K $1M -$605K $3.8M $1.8M
Net Income to Company -$37.9M -$69.2M -$142.3M -$135.9M -$88.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.9M -$69.2M -$142.3M -$135.9M -$88.6M
 
Basic EPS (Cont. Ops) -$0.55 -$0.98 -$1.97 -$1.86 -$1.22
Diluted EPS (Cont. Ops) -$0.55 -$0.98 -$1.97 -$1.86 -$1.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$30.7M -$62.4M -$135.6M -$108.8M -$53.9M
EBIT -$36.6M -$67.8M -$142.6M -$117.9M -$63.9M
 
Revenue (Reported) $291.6M $345.9M $447.2M $525.8M $595.7M
Operating Income (Reported) -$41.3M -$67.6M -$130.3M -$131.8M -$82.7M
Operating Income (Adjusted) -$36.6M -$67.8M -$142.6M -$117.9M -$63.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $222.9M $264.3M $342.2M $400M $450.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $66.8M $75.9M $98M $109M $114.5M
Gross Profit $156.1M $188.4M $244.2M $291M $335.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $51.4M $71.1M $101.3M $118.5M $117.8M
Selling, General & Admin $133M $175.3M $247.3M $263.7M $283.9M
Other Inc / (Exp) $1.8M -$4.1M -$12.8M $4.6M $5.9M
Operating Expenses $184.3M $246.4M $348.6M $382.2M $401.7M
Operating Income -$28.2M -$58M -$104.4M -$91.1M -$65.9M
 
Net Interest Expenses $390K $233K $223K $12.8M $17.9M
EBT. Incl. Unusual Items -$26.8M -$62.3M -$117.4M -$99.3M -$77.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $335K $459K -$924K $2.1M $690K
Net Income to Company -$27.1M -$62.8M -$116.5M -$101.4M -$78.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.1M -$62.8M -$116.5M -$101.4M -$78.6M
 
Basic EPS (Cont. Ops) -$0.39 -$0.89 -$1.61 -$1.39 -$1.08
Diluted EPS (Cont. Ops) -$0.39 -$0.89 -$1.61 -$1.39 -$1.08
Weighted Average Basic Share $205.8M $212.8M $217.1M $219.1M $218M
Weighted Average Diluted Share $205.8M $212.8M $217.1M $219.1M $218M
 
EBITDA -$21.9M -$58M -$111.9M -$79.5M -$52.5M
EBIT -$26.4M -$62.1M -$117.2M -$86.5M -$60M
 
Revenue (Reported) $222.9M $264.3M $342.2M $400M $450.3M
Operating Income (Reported) -$28.2M -$58M -$104.4M -$91.1M -$65.9M
Operating Income (Adjusted) -$26.4M -$62.1M -$117.2M -$86.5M -$60M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $159.8M $112.5M $100.8M $148.1M $149.4M
Short Term Investments -- $109.8M $55.2M $47.9M $9.7M
Accounts Receivable, Net $70.4M $97.3M $130M $166M $171.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $33M $28M $26.8M $28.1M $49.5M
Total Current Assets $277.7M $365.4M $338.3M $422.5M $414.4M
 
Property Plant And Equipment $63.8M $66.1M $64.8M $79.1M $82.7M
Long-Term Investments -- $36.1M $12M -- --
Goodwill -- $4.9M $27.8M $26.3M $27.1M
Other Intangibles -- $1.7M $7.1M $5.3M $3.9M
Other Long-Term Assets $592K $3.6M $4.4M $3.3M $36.3M
Total Assets $371.5M $512.5M $504.5M $594.2M $627.5M
 
Accounts Payable $5.2M $3M $5.8M $8M $6.2M
Accrued Expenses $6.1M $5.6M $14.1M $10.4M $8.9M
Current Portion Of Long-Term Debt -- -- -- $2.7M $66.4M
Current Portion Of Capital Lease Obligations $5.3M $6.9M $8.1M $8.7M $11.7M
Other Current Liabilities $1.4M $940K $1.1M $3.1M $1.9M
Total Current Liabilities $112.3M $155.9M $215.7M $270.3M $371.2M
 
Long-Term Debt -- -- -- $115.4M $140.2M
Capital Leases -- -- -- -- --
Total Liabilities $166.2M $215.9M $270.6M $448.5M $575.2M
 
Common Stock $6K $7K $7K $7K $7K
Other Common Equity Adj -$285K -$5M -$5.7M -$7.2M -$23.6M
Common Equity $205.2M $296.6M $233.9M $145.7M $52.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $205.2M $296.6M $233.9M $145.7M $52.3M
 
Total Liabilities and Equity $371.5M $512.5M $504.5M $594.2M $627.5M
Cash and Short Terms $159.8M $222.3M $156M $196M $159M
Total Debt -- -- -- $118.1M $206.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $251.1M $127.1M $51.8M $130.8M $99.2M
Short Term Investments -- $61.4M $40.9M $38.7M $40.8M
Accounts Receivable, Net $89.2M $110.2M $143.4M $133.5M $140.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.9M $26.2M $32M $51.2M $45.5M
Total Current Assets $382.5M $346.6M $298M $385.4M $360.5M
 
Property Plant And Equipment $67.3M $63.5M $70.5M $82.9M $71.4M
Long-Term Investments -- -- -- -- --
Goodwill $4.6M $27.4M $24M $26M $27.5M
Other Intangibles $1.8M $8.5M $5.1M $4.1M $2.8M
Other Long-Term Assets $4M $5.3M $2.8M $41M $28.4M
Total Assets $492.5M $494.4M $454.6M $597M $549.9M
 
Accounts Payable $4.6M $9.9M $5.1M $6M $6.9M
Accrued Expenses $6.1M $9.8M $10.9M $10.4M $9.8M
Current Portion Of Long-Term Debt -- -- -- $65.4M $9.6M
Current Portion Of Capital Lease Obligations $8.1M $6.6M $7.4M $11M $12.5M
Other Current Liabilities $319K $77K $2.6M $1.1M $2.8M
Total Current Liabilities $132.9M $178.4M $224.4M $323.3M $298.5M
 
Long-Term Debt -- -- -- $142M $243.2M
Capital Leases -- -- -- -- --
Total Liabilities $194.7M $237.9M $281.6M $528.9M $599.7M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -$2.4M -$2.4M -$2.8M -$10M -$22.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $297.7M $256.5M $172.9M $68.1M -$49.8M
 
Total Liabilities and Equity $492.5M $494.4M $454.6M $597M $549.9M
Cash and Short Terms $251.1M $188.5M $92.7M $169.5M $140M
Total Debt -- -- -- $207.4M $252.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$50.7M -$33.5M -$88.6M -$150.9M -$111.4M
Depreciation & Amoritzation $4.7M $5.9M $5.7M $7.3M $9.5M
Stock-Based Compensation $16.4M $15.3M $23.8M $38.8M $43.4M
Change in Accounts Receivable $7.4M -$33.6M -$33.9M -$37.9M -$1.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.9M -$7.6M -$53.9M -$106.6M -$110.4M
 
Capital Expenditures $32.4M $1.3M $6.1M $9.1M $9.6M
Cash Acquisitions -- -$6.1M -$30.7M -- --
Cash From Investing -$32.4M -$153.4M $41.9M $10.3M $28.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $120M $92M
Long-Term Debt Repaid -$653K -$3.8M -- -$625K -$3.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$350K -$346K -- -$1.9M -$10M
Cash From Financing $105.5M $110.5M $2.8M $142.9M $79.2M
 
Beginning Cash (CF) $94.9M $159.8M $112.5M $104M $150.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.2M -$50.5M -$9.2M $46.6M -$2.7M
Ending Cash (CF) $159.8M $112.5M $104M $150.4M $149.4M
 
Levered Free Cash Flow -$41.3M -$8.9M -$60M -$115.6M -$120.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.6M -$25.4M -$44M -$22.3M -$2.1M
Depreciation & Amoritzation $1.5M $1.5M $1.8M $2.3M $2.6M
Stock-Based Compensation $3.6M $5.2M $11.3M $11M $9.5M
Change in Accounts Receivable -$20.5M -$26.7M -$21.2M $2M -$6.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.5M -$25.1M -$43.7M -$65M -$8.2M
 
Capital Expenditures $350K $1.4M $1.2M $473K $355K
Cash Acquisitions -- -$30.7M -- -- --
Cash From Investing -$350K $24.8M $19.8M $26.2M -$12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$364K -- -- -$938K -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2.5M -$662K
Cash From Financing $569K $286K $175K -$3.3M -$1.8M
 
Beginning Cash (CF) $256.1M $131.3M $79.1M $173.8M $120.8M
Foreign Exchange Rate Adjustment $1.2M -$891K -$1.5M -$988K $1.1M
Additions / Reductions -$6.3M -$26K -$23.8M -$42.1M -$22.7M
Ending Cash (CF) $251.1M $130.4M $53.9M $130.8M $99.2M
 
Levered Free Cash Flow -$6.8M -$26.6M -$44.9M -$65.5M -$8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$37.9M -$69.2M -$142.3M -$135.9M -$88.6M
Depreciation & Amoritzation $6M $5.4M $7M $9M $9.9M
Stock-Based Compensation $14.1M $22.3M $33.6M $44.6M $40.2M
Change in Accounts Receivable -$17M -$21M -$33M $1.9M -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$19.5M -$28.7M -$113.4M -$114.8M -$15.2M
 
Capital Expenditures $2M $2.7M $9.4M $11.5M $4.6M
Cash Acquisitions -$6.1M -$30.7M -- -- --
Cash From Investing -$8.2M -$94.8M $10.9M -$9.2M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $212M $50M
Long-Term Debt Repaid -$1.4M -- -- -$3.3M -$4.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$7.7M
Cash From Financing $110.5M $2.5M $25.6M $200.1M -$11.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.8M -$121M -$76.9M $76.1M -$33.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$21.5M -$31.4M -$122.8M -$126.3M -$19.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$27.1M -$62.8M -$116.5M -$101.4M -$78.6M
Depreciation & Amoritzation $4.5M $4.1M $5.3M $7M $7.5M
Stock-Based Compensation $10.7M $17.7M $27.4M $33.2M $30M
Change in Accounts Receivable -$22.6M -$10M -$9.1M $30.7M $30.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$13.5M -$34.5M -$94M -$102.2M -$7M
 
Capital Expenditures $1M $2.5M $5.9M $8.3M $3.3M
Cash Acquisitions -$6.1M -$30.7M -- -- --
Cash From Investing -$7.2M $51.4M $20.3M $869K -$34.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $92M $50M
Long-Term Debt Repaid -$1.1M -- -- -$2.6M -$3.8M
Repurchase of Common Stock -- -- -- -- -$50M
Other Financing Activities -$18K -- -- -$7.7M -$5.3M
Cash From Financing $110.3M $2.4M $25.2M $82.4M -$8.5M
 
Beginning Cash (CF) $565.1M $358.5M $293M $525.1M $440.2M
Foreign Exchange Rate Adjustment $1.6M -$1.4M -$1.7M -$679K -$375K
Additions / Reductions $89.7M $19.3M -$48.4M -$18.9M -$49.8M
Ending Cash (CF) $656.4M $376.4M $242.9M $505.5M $390.1M
 
Levered Free Cash Flow -$14.5M -$37M -$99.8M -$110.5M -$10.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock