Financhill
Sell
44

JAMF Quote, Financials, Valuation and Earnings

Last price:
$14.76
Seasonality move :
-2.19%
Day range:
$14.52 - $14.92
52-week range:
$14.02 - $21.41
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.04x
P/B ratio:
2.62x
Volume:
1M
Avg. volume:
681.8K
1-year change:
-17.69%
Market cap:
$1.9B
Revenue:
$560.6M
EPS (TTM):
-$0.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $204M $269.1M $366.4M $478.8M $560.6M
Revenue Growth (YoY) 39.17% 31.95% 36.14% 30.68% 17.08%
 
Cost of Revenues $56M $61M $90.4M $119.2M $126.1M
Gross Profit $148M $208.1M $276M $359.5M $434.5M
Gross Profit Margin 72.56% 77.33% 75.34% 75.1% 77.51%
 
R&D Expenses $42.9M $52.5M $82.5M $119.9M $134.4M
Selling, General & Admin $104.6M $150.5M $244.4M $350.3M $386M
Other Inc / (Exp) -$1M -$5.8M -$1.3M -$2.8M $916K
Operating Expenses $169.9M $225.6M $352.2M $498.4M $549.8M
Operating Income -$21.9M -$17.5M -$76.2M -$138.9M -$115.2M
 
Net Interest Expenses $21.4M $10.7M $2.5M $538K --
EBT. Incl. Unusual Items -$44.4M -$34M -$80M -$142.2M -$107.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10M -$10M -$4.8M -$913K $2.3M
Net Income to Company -$34.3M -$24.1M -$75.2M -$141.3M -$110.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.3M -$24.1M -$75.2M -$141.3M -$110.1M
 
Basic EPS (Cont. Ops) -$0.31 -$0.22 -$0.64 -$1.17 -$0.88
Diluted EPS (Cont. Ops) -$0.31 -$0.22 -$0.64 -$1.17 -$0.88
Weighted Average Basic Share $110.7M $108.9M $118.3M $120.7M $124.9M
Weighted Average Diluted Share $110.7M $108.9M $118.3M $120.7M $124.9M
 
EBITDA $14.1M $15.2M -$29.1M -$84M -$65M
EBIT -$23M -$23.3M -$76.2M -$138.9M -$115.2M
 
Revenue (Reported) $204M $269.1M $366.4M $478.8M $560.6M
Operating Income (Reported) -$21.9M -$17.5M -$76.2M -$138.9M -$115.2M
Operating Income (Adjusted) -$23M -$23.3M -$76.2M -$138.9M -$115.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $70.5M $95.6M $124.6M $142.6M $159.3M
Revenue Growth (YoY) 29.29% 35.54% 30.26% 14.51% 11.68%
 
Cost of Revenues $15.2M $26.5M $31.2M $32.2M $36M
Gross Profit $55.4M $69.2M $93.4M $110.4M $123.3M
Gross Profit Margin 78.51% 72.32% 74.96% 77.4% 77.38%
 
R&D Expenses $12.8M $25.6M $30.8M $34.7M $36M
Selling, General & Admin $37.6M $66.4M $84.2M $100.1M $96.2M
Other Inc / (Exp) -$5.4M -$718K -$2.6M -$2.6M $3.4M
Operating Expenses $56M $99M $122M $142.3M $139.1M
Operating Income -$618K -$29.9M -$28.6M -$31.9M -$15.9M
 
Net Interest Expenses $1.2M $1.4M -- -- --
EBT. Incl. Unusual Items -$7.2M -$32M -$31.2M -$32.8M -$10.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M -$1.6M $89K -$556K $1.3M
Net Income to Company -$5.4M -$30.4M -$31.3M -$32.3M -$12.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$30.4M -$31.3M -$32.3M -$12.2M
 
Basic EPS (Cont. Ops) -$0.05 -$0.26 -$0.26 -$0.26 -$0.10
Diluted EPS (Cont. Ops) -$0.05 -$0.26 -$0.26 -$0.26 -$0.10
Weighted Average Basic Share $113.2M $118.6M $121M $125.5M $128M
Weighted Average Diluted Share $113.2M $118.6M $121M $125.5M $128M
 
EBITDA $3.5M -$16.2M -$14.7M -$19.1M -$4M
EBIT -$6M -$29.9M -$28.6M -$31.9M -$15.9M
 
Revenue (Reported) $70.5M $95.6M $124.6M $142.6M $159.3M
Operating Income (Reported) -$618K -$29.9M -$28.6M -$31.9M -$15.9M
Operating Income (Adjusted) -$6M -$29.9M -$28.6M -$31.9M -$15.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $250.2M $338.9M $452.3M $540.2M $615.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.2M $80.3M $116.1M $123.3M $139.3M
Gross Profit $191M $258.6M $336.2M $417M $475.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.8M $73.6M $113.7M $131.8M $137.9M
Selling, General & Admin $132.7M $224.3M $333.4M $375.8M $386.9M
Other Inc / (Exp) -$5.5M -$1.5M -$4.4M $284K $5.3M
Operating Expenses $205.9M $321.8M $476.2M $536.6M $553M
Operating Income -$14.9M -$63.2M -$140.1M -$119.6M -$77.2M
 
Net Interest Expenses $15.7M $1.7M $2.3M -- --
EBT. Incl. Unusual Items -$36.1M -$66.4M -$146.8M -$114M -$64.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.6M -$6.6M -$2.9M -$87K $4.9M
Net Income to Company -$28.7M -$59.8M -$143.8M -$113.9M -$69.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.5M -$59.8M -$143.8M -$113.9M -$69.4M
 
Basic EPS (Cont. Ops) -$0.25 -$0.52 -$1.20 -$0.92 -$0.55
Diluted EPS (Cont. Ops) -$0.25 -$0.52 -$1.20 -$0.92 -$0.55
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $17.9M -$20.9M -$84.5M -$69M -$28.8M
EBIT -$20.4M -$64M -$140.1M -$119.6M -$77.2M
 
Revenue (Reported) $250.2M $338.9M $452.3M $540.2M $615.1M
Operating Income (Reported) -$14.9M -$63.2M -$140.1M -$119.6M -$77.2M
Operating Income (Adjusted) -$20.4M -$64M -$140.1M -$119.6M -$77.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $193.2M $262.6M $348.5M $409.9M $464.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.8M $63.1M $88.8M $92.9M $106.1M
Gross Profit $149.4M $199.5M $259.6M $317.1M $358.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.3M $58.4M $89.6M $101.5M $105M
Selling, General & Admin $98.5M $172.9M $261.9M $288.6M $289.5M
Other Inc / (Exp) -$5.6M -$1.2M -$4.3M -$995K $3.4M
Operating Expenses $152.8M $249.6M $373.6M $412M $415.2M
Operating Income -$3.4M -$50.1M -$114M -$95M -$56.9M
 
Net Interest Expenses $10.7M $1.6M $1.5M -- --
EBT. Incl. Unusual Items -$19.6M -$53M -$119.7M -$91.5M -$48.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.1M -$1.5M $321K $1.1M $3.7M
Net Income to Company -$15.7M -$51.4M -$120.1M -$92.7M -$52M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$51.4M -$120.1M -$92.7M -$52M
 
Basic EPS (Cont. Ops) -$0.13 -$0.44 -$1.00 -$0.75 -$0.41
Diluted EPS (Cont. Ops) -$0.13 -$0.44 -$1.00 -$0.75 -$0.41
Weighted Average Basic Share $340.3M $353.9M $360.6M $373.3M $383.2M
Weighted Average Diluted Share $340.3M $353.9M $360.6M $373.3M $383.2M
 
EBITDA $19.7M -$17.4M -$72.2M -$57.4M -$21.3M
EBIT -$9M -$50.6M -$114M -$95M -$56.9M
 
Revenue (Reported) $193.2M $262.6M $348.5M $409.9M $464.4M
Operating Income (Reported) -$3.4M -$50.1M -$114M -$95M -$56.9M
Operating Income (Adjusted) -$9M -$50.6M -$114M -$95M -$56.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $32.4M $194.9M $177.2M $224.3M $243.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $46.5M $69.1M $79.1M $88.2M $108.2M
Inventory -- -- -- -- --
Prepaid Expenses $10.9M $13.3M $17.6M $14.3M $14.3M
Other Current Assets $3.1M $1.1M $4.2M $6.6M $13.1M
Total Current Assets $98.6M $287.2M $291.6M $351M $402.6M
 
Property Plant And Equipment $12.5M $15.1M $18M $19.4M $15.2M
Long-Term Investments -- -- -- -- --
Goodwill $539.8M $541.5M $845.7M $856.9M $887.1M
Other Intangibles $235.1M $202.9M $264.6M $218.7M $187.9M
Other Long-Term Assets $2.6M $5.4M $30.6M $43.8M $43.8M
Total Assets $904.8M $1.1B $1.5B $1.5B $1.6B
 
Accounts Payable $3.7M $7M $9.3M $15.4M $25.9M
Accrued Expenses $26.9M $31.9M $54M $67.1M $77.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $151.5M $199.6M $286.5M $361M $422.2M
 
Long-Term Debt $201.3M -- $362M $364.5M $367M
Capital Leases -- -- -- -- --
Total Liabilities $400.9M $263.3M $742M $828.2M $872.1M
 
Common Stock $103K $117K $119K $123K $126K
Other Common Equity Adj -- -- -$7.9M -$40M -$26.8M
Common Equity $503.9M $811M $738.4M $701.3M $717.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $503.9M $811M $738.4M $701.3M $717.5M
 
Total Liabilities and Equity $904.8M $1.1B $1.5B $1.5B $1.6B
Cash and Short Terms $32.4M $194.9M $177.2M $224.3M $243.6M
Total Debt $201.3M -- $362M $364.5M $367M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $177.5M $227.1M $225.5M $227.6M $218.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.2M $69.5M $92.9M $95.4M $114M
Inventory -- -- -- -- --
Prepaid Expenses $16.6M $18.7M $16.2M $15.9M $18.9M
Other Current Assets $764K $3.6M $6.2M $10.7M $20.8M
Total Current Assets $268.1M $331.2M $357.7M $372M $398.7M
 
Property Plant And Equipment $10.9M $17.5M $19.1M $16.4M $18.8M
Long-Term Investments -- -- -- -- --
Goodwill $539.8M $846.1M $800.5M $876.8M $900.1M
Other Intangibles $210.1M $276.8M $215.1M $196.5M $160.5M
Other Long-Term Assets $2.8M $30.7M $38.1M $41.4M $49.4M
Total Assets $1.1B $1.5B $1.5B $1.6B $1.6B
 
Accounts Payable $6.7M $12.7M $16.9M $21.1M $22M
Accrued Expenses $21.5M $98.6M $57.4M $68.1M $69.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $181M $323.1M $346.7M $401.3M $419M
 
Long-Term Debt -- $361.5M $363.9M $366.4M $368.9M
Capital Leases -- -- -- -- --
Total Liabilities $239.9M $783.3M $807.7M $852.6M $863.7M
 
Common Stock $117K $119K $120K $126K $125K
Other Common Equity Adj -- -$8.1M -$64.1M -$36.1M -$15.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $815.4M $746.8M $659.8M $699.4M $720.5M
 
Total Liabilities and Equity $1.1B $1.5B $1.5B $1.6B $1.6B
Cash and Short Terms $177.5M $227.1M $225.5M $227.6M $218.4M
Total Debt -- $361.5M $363.9M $366.4M $368.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$34.3M -$24.1M -$75.2M -$141.3M -$110.1M
Depreciation & Amoritzation $37.1M $38.5M $47.1M $54.8M $50.3M
Stock-Based Compensation $2.5M $6.7M $35.8M $109.2M $101M
Change in Accounts Receivable -$14.8M -$23.1M -$6.5M -$9.5M -$19.2M
Change in Inventories -- -- -- -- --
Cash From Operations $11.8M $52.8M $65.2M $90M $36M
 
Capital Expenditures $7.2M $4.4M $9.8M $7.7M $2.9M
Cash Acquisitions -$40.2M -$2.5M -$352.7M -$23.8M -$18.8M
Cash From Investing -$47.4M -$6.9M -$387.4M -$34.8M -$22.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40M -- $623.8M -- --
Long-Term Debt Repaid -$10M -$205M -$250M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$10.6M -$78.9M -$4.9M -$721K
Cash From Financing $28.7M $116M $305.5M $261K $5.3M
 
Beginning Cash (CF) $39.2M $32.4M $194.9M $177.2M $231.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.9M $161.9M -$16.7M $55.5M $18.8M
Ending Cash (CF) $32.4M $194.9M $177.2M $231.9M $250.8M
 
Levered Free Cash Flow $4.7M $48.4M $55.4M $82.3M $33M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.4M -$30.4M -$31.3M -$32.3M -$12.2M
Depreciation & Amoritzation $9.5M $13.7M $14M $12.8M $11.8M
Stock-Based Compensation $2.3M $15.8M $20.5M $28.3M $25.4M
Change in Accounts Receivable -$11M $935K $2.7M $5.5M -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $23.6M $26.8M $46.5M $33.3M $23.1M
 
Capital Expenditures $470K $2.1M $2.8M $736K $3.9M
Cash Acquisitions -- -$349.7M -- -$18.8M --
Cash From Investing -$470K -$351.7M -$5.9M -$19.5M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $623.8M -- -- --
Long-Term Debt Repaid -$205M -$250M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.7M -$48.4M -$24K -- -$3.9M
Cash From Financing $115.9M $326.8M $3.1M $2.7M -$1.9M
 
Beginning Cash (CF) $38.4M $226.5M $182.3M $218.7M $204.5M
Foreign Exchange Rate Adjustment -- -$606K -$532K -$282K $318K
Additions / Reductions $139M $1.9M $43.7M $16.4M $17.3M
Ending Cash (CF) $177.5M $227.8M $225.5M $234.9M $222.1M
 
Levered Free Cash Flow $23.1M $24.8M $43.7M $32.5M $19.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$28.7M -$59.8M -$143.8M -$113.9M -$69.4M
Depreciation & Amoritzation $38.3M $43.1M $55.6M $50.7M $48.4M
Stock-Based Compensation $4.5M $25.6M $102.6M $97.7M $95.2M
Change in Accounts Receivable -$20M -$1.7M -$24.8M -$874K -$18.5M
Change in Inventories -- -- -- -- --
Cash From Operations $39.6M $84.5M $63.2M $47.2M $37.4M
 
Capital Expenditures $2.9M $9.8M $8.1M $4.6M $7.1M
Cash Acquisitions -- -$355.2M -$4M -$38.6M --
Cash From Investing -$2.9M -$365M -$40.4M -$43.9M -$9.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.6M -- -$30.4M -$483K --
Cash From Financing $108M $331.1M -$23.6M $5.7M -$40.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $144.7M $50.6M -$868K $9M -$13.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36.7M $74.7M $55M $42.6M $30.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.7M -$51.4M -$120.1M -$92.7M -$52M
Depreciation & Amoritzation $28.6M $33.2M $41.7M $37.6M $35.7M
Stock-Based Compensation $3.9M $22.8M $89.5M $78.1M $72.3M
Change in Accounts Receivable -$18.3M $3.2M -$15.1M -$6.5M -$5.8M
Change in Inventories -- -- -- -- --
Cash From Operations $33.1M $64.8M $62.8M $20M $21.5M
 
Capital Expenditures $1.8M $7.3M $5.6M $2.5M $6.7M
Cash Acquisitions -- -$352.7M -$4M -$18.8M --
Cash From Investing -$1.8M -$359.9M -$12.9M -$22.1M -$9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $623.8M -- -- --
Long-Term Debt Repaid -$205M -$250M -- -- --
Repurchase of Common Stock -- -- -- -- -$35.4M
Other Financing Activities -$9.9M -$53.4M -$4.9M -$483K -$9.2M
Cash From Financing $113.8M $328.9M -$260K $5.2M -$40.9M
 
Beginning Cash (CF) $93.5M $617.5M $524.1M $658.4M $687.1M
Foreign Exchange Rate Adjustment -- -$865K -$1.3M -$190K $102K
Additions / Reductions $145.1M $33.8M $49.7M $3.1M -$28.8M
Ending Cash (CF) $238.6M $650.5M $572.4M $661.4M $658.4M
 
Levered Free Cash Flow $31.3M $57.6M $57.2M $17.5M $14.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock