Financhill
Sell
44

RHI Quote, Financials, Valuation and Earnings

Last price:
$68.68
Seasonality move :
11.27%
Day range:
$68.23 - $70.50
52-week range:
$57.05 - $83.59
Dividend yield:
3.05%
P/E ratio:
25.35x
P/S ratio:
1.22x
P/B ratio:
4.87x
Volume:
909.1K
Avg. volume:
793.1K
1-year change:
-16.22%
Market cap:
$7.2B
Revenue:
$6.4B
EPS (TTM):
$2.74
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.1B $5.1B $6.5B $7.2B $6.4B
Revenue Growth (YoY) 4.73% -15.89% 26.47% 12.02% -11.68%
 
Cost of Revenues $3.5B $3.1B $3.8B $4.1B $3.8B
Gross Profit $2.5B $2B $2.7B $3.1B $2.6B
Gross Profit Margin 41.57% 39.39% 41.73% 42.75% 40.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $1.7B $2B $2.1B $2.1B
Other Inc / (Exp) $54.9M $75.2M $61.1M -$86.1M $88M
Operating Expenses $2B $1.7B $2B $2.1B $2.1B
Operating Income $565.5M $345.4M $742.5M $975.1M $464.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $625.5M $421.9M $803.8M $897M $576.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $171.1M $115.6M $205.2M $239M $165.4M
Net Income to Company $454.4M $306.3M $598.6M $657.9M $411.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $454.4M $306.3M $598.6M $657.9M $411.1M
 
Basic EPS (Cont. Ops) $3.93 $2.72 $5.42 $6.08 $3.90
Diluted EPS (Cont. Ops) $3.90 $2.70 $5.36 $6.03 $3.88
Weighted Average Basic Share $115.7M $112.7M $110.5M $108.2M $105.5M
Weighted Average Diluted Share $116.4M $113.3M $111.7M $109.2M $106.1M
 
EBITDA $634.7M $427.3M $825M $1.1B $563.6M
EBIT $565.5M $345.4M $742.5M $975.1M $464.6M
 
Revenue (Reported) $6.1B $5.1B $6.5B $7.2B $6.4B
Operating Income (Reported) $565.5M $345.4M $742.5M $975.1M $464.6M
Operating Income (Adjusted) $565.5M $345.4M $742.5M $975.1M $464.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.7B $1.8B $1.6B $1.5B
Revenue Growth (YoY) -23.34% 43.93% 7.06% -14.71% -6.32%
 
Cost of Revenues $722.6M $987.2M $1B $922.9M $893.3M
Gross Profit $467.3M $725.3M $787.6M $640.9M $571.7M
Gross Profit Margin 39.28% 42.35% 42.96% 40.99% 39.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $390.8M $495.6M $548.6M $496.7M $510.8M
Other Inc / (Exp) $26.1M -$1.8M -$15.3M -$14.3M $29.2M
Operating Expenses $391.1M $496.1M $549M $497.5M $511.1M
Operating Income $76.2M $229.2M $238.6M $143.5M $60.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $102.5M $227.7M $225.6M $136.3M $95.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.8M $56.8M $59.4M $40.8M $29.7M
Net Income to Company $75.7M $170.9M $166.2M $95.5M $65.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75.7M $170.9M $166.2M $95.5M $65.5M
 
Basic EPS (Cont. Ops) $0.67 $1.55 $1.54 $0.91 $0.64
Diluted EPS (Cont. Ops) $0.67 $1.53 $1.53 $0.90 $0.64
Weighted Average Basic Share $112.8M $110.2M $107.9M $105.3M $102.2M
Weighted Average Diluted Share $113.4M $111.5M $108.6M $105.8M $102.4M
 
EBITDA $97.2M $250M $258.3M $165.8M $83M
EBIT $76.2M $229.2M $238.6M $143.5M $60.6M
 
Revenue (Reported) $1.2B $1.7B $1.8B $1.6B $1.5B
Operating Income (Reported) $76.2M $229.2M $238.6M $143.5M $60.6M
Operating Income (Adjusted) $76.2M $229.2M $238.6M $143.5M $60.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.3B $6B $7.3B $6.6B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2B $3.5B $4.2B $3.9B $3.6B
Gross Profit $2.1B $2.5B $3.1B $2.7B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.8B $2.1B $2.1B $2B
Other Inc / (Exp) $54.9M $78.6M -$87.9M $66.2M $135M
Operating Expenses $1.7B $1.8B $2.1B $2.1B $2.1B
Operating Income $389M $632.4M $1B $571.3M $243.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $446.5M $711.2M $916M $659.6M $402.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121.8M $186.1M $237.8M $188.1M $117.9M
Net Income to Company $324.7M $525.1M $678.2M $471.5M $284.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $324.7M $525.1M $678.2M $471.5M $284.6M
 
Basic EPS (Cont. Ops) $2.86 $4.73 $6.23 $4.44 $2.75
Diluted EPS (Cont. Ops) $2.85 $4.68 $6.16 $4.41 $2.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $467.8M $716.6M $1.1B $657.4M $344.6M
EBIT $389M $632.4M $1B $571.3M $243.8M
 
Revenue (Reported) $5.3B $6B $7.3B $6.6B $5.9B
Operating Income (Reported) $389M $632.4M $1B $571.3M $243.8M
Operating Income (Adjusted) $389M $632.4M $1B $571.3M $243.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8B $4.7B $5.5B $4.9B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.7B $3.1B $2.9B $2.7B
Gross Profit $1.5B $2B $2.4B $2B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.4B $1.6B $1.6B $1.5B
Other Inc / (Exp) $34.6M $38M -$111M $41.4M $88.3M
Operating Expenses $1.2B $1.4B $1.6B $1.6B $1.5B
Operating Income $256.4M $543.5M $801.6M $397.8M $177M
 
Net Interest Expenses -- $151K -- -- --
EBT. Incl. Unusual Items $292.3M $581.6M $693.9M $456.5M $282.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.4M $150.9M $183.6M $132.6M $85M
Net Income to Company $211.9M $430.7M $510.3M $323.8M $197.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $211.9M $430.7M $510.3M $323.8M $197.3M
 
Basic EPS (Cont. Ops) $1.87 $3.89 $4.70 $3.06 $1.91
Diluted EPS (Cont. Ops) $1.87 $3.84 $4.65 $3.04 $1.91
Weighted Average Basic Share $338.9M $332.5M $325.9M $317.9M $309.1M
Weighted Average Diluted Share $340.3M $335.9M $328.9M $319.4M $310.1M
 
EBITDA $317.1M $606.5M $858.8M $463.1M $244.2M
EBIT $256.4M $543.5M $801.6M $397.8M $177M
 
Revenue (Reported) $3.8B $4.7B $5.5B $4.9B $4.4B
Operating Income (Reported) $256.4M $543.5M $801.6M $397.8M $177M
Operating Income (Adjusted) $256.4M $543.5M $801.6M $397.8M $177M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $270.5M $574.4M $619M $658.6M $731.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $832.8M $714.2M $984.7M $1B $860.9M
Inventory -- -- -- -- --
Prepaid Expenses $84.4M $56.2M $69.5M $69.4M $68M
Other Current Assets $42.8M $49.8M $55.6M $50M $34.4M
Total Current Assets $1.6B $1.8B $2.3B $2.3B $2.3B
 
Property Plant And Equipment $369.4M $372.5M $322.2M $311.7M $318.1M
Long-Term Investments -- -- -- -- --
Goodwill $210.4M $223.1M $222.9M $237.8M $238M
Other Intangibles $1.8M $5.6M $3.3M $5.3M $2.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3B $2.6B $3B $3B $3B
 
Accounts Payable $123.8M $130.8M $183.8M $168.2M $156.7M
Accrued Expenses $280.9M $311.2M $449.2M $423.4M $367.8M
Current Portion Of Long-Term Debt $218K -- -- -- --
Current Portion Of Capital Lease Obligations $71.4M $78.6M $83.8M $86.1M $80.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $940.7M $1B $1.4B $1.2B $1.2B
 
Long-Term Debt $239K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.4B $1.6B $1.4B $1.4B
 
Common Stock $115K $113K $111K $108K $105K
Other Common Equity Adj -$20M -$4.7M -$22.6M -$43.6M -$32.6M
Common Equity $1.1B $1.2B $1.4B $1.6B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.4B $1.6B $1.6B
 
Total Liabilities and Equity $2.3B $2.6B $3B $3B $3B
Cash and Short Terms $270.5M $574.4M $619M $658.6M $731.7M
Total Debt $457K $239K -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $587M $633.7M $593.3M $729.5M $570.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $690.3M $1B $1.1B $941.1M $885.4M
Inventory -- -- -- -- --
Prepaid Expenses $83.7M $86.8M $60.4M $70.1M $55.9M
Other Current Assets $47M $45.4M $37.6M $31.7M $47.5M
Total Current Assets $1.9B $2.2B $2.2B $2.3B $2.3B
 
Property Plant And Equipment $377.6M $324.9M $304.8M $291.3M $324.6M
Long-Term Investments -- -- -- -- --
Goodwill $210.2M $222.9M $221.4M $237.6M $238M
Other Intangibles $783K $3.9M $2.1M $3.2M $1.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $2.9B $2.9B $3B $3B
 
Accounts Payable $132.7M $168.7M $153.2M $143.2M $161.4M
Accrued Expenses $314.3M $477.1M $470.6M $412.5M $377.1M
Current Portion Of Long-Term Debt $233K -- -- -- --
Current Portion Of Capital Lease Obligations $76.6M $80.1M $81.1M $80.7M $65.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.3B $1.2B $1.3B $1.3B
 
Long-Term Debt $62K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.6B $1.4B $1.4B $1.5B
 
Common Stock $114K $111K $108K $106K $103K
Other Common Equity Adj -$16M -$19.1M -$71.8M -$50M -$33.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.3B $1.5B $1.6B $1.5B
 
Total Liabilities and Equity $2.6B $2.9B $2.9B $3B $3B
Cash and Short Terms $587M $633.7M $593.3M $729.5M $570.5M
Total Debt $295K $62K -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $454.4M $306.3M $598.6M $657.9M $411.1M
Depreciation & Amoritzation $69.2M $81.9M $82.5M $78M $99M
Stock-Based Compensation $48.3M $52.5M $55.9M $57.7M $61.1M
Change in Accounts Receivable -$48.5M $127.7M -$292.6M -$65.6M $156.3M
Change in Inventories -- -- -- -- --
Cash From Operations $519.6M $596.5M $603.1M $683.8M $636.9M
 
Capital Expenditures $59.5M $33.4M $36.6M $61.1M $45.9M
Cash Acquisitions -- -$15.8M -- -$19M -$1M
Cash From Investing -$102.1M $9.5M -$87.6M -$116.6M -$112.3M
 
Dividends Paid (Ex Special Dividend) -$145.6M -$155.9M -$170.6M -$189.3M -$205.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$200K -$218K -$239K -- --
Repurchase of Common Stock -$277.5M -$159.2M -$287.7M -$319.9M -$254.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$423.4M -$315.3M -$458.6M -$509.2M -$460.5M
 
Beginning Cash (CF) $276.6M $270.5M $574.4M $619M $658.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9M $290.7M $56.9M $57.9M $64.1M
Ending Cash (CF) $270.5M $574.4M $619M $658.6M $731.7M
 
Levered Free Cash Flow $460.2M $563.2M $566.5M $622.6M $591M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $75.7M $170.9M $166.2M $95.5M $65.5M
Depreciation & Amoritzation $21M $20.8M $19.7M $22.3M $22.4M
Stock-Based Compensation $13.1M $14.1M $14.1M $15.2M $15.7M
Change in Accounts Receivable -$15.6M -$107.2M -$28.3M $20.6M $16.6M
Change in Inventories -- -- -- -- --
Cash From Operations $138.7M $224.8M $179.4M $175.6M $129.6M
 
Capital Expenditures $6.6M $8.7M $13.4M $15.1M $17.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$417K -$18.7M -$17M -$13.3M -$20.6M
 
Dividends Paid (Ex Special Dividend) -$38.4M -$41.9M -$46.4M -$50.6M -$54M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$55K -$60K -- -- --
Repurchase of Common Stock -$21M -$66.8M -$97.2M -$94.2M -$49.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$59.5M -$108.7M -$143.6M -$144.8M -$103.4M
 
Beginning Cash (CF) $501.5M $542.8M $590.9M $722.8M $547.4M
Foreign Exchange Rate Adjustment $6.7M -$6.5M -$16.4M -$10.9M $17.5M
Additions / Reductions $78.8M $97.4M $18.8M $17.6M $5.6M
Ending Cash (CF) $587M $633.7M $593.3M $729.5M $570.5M
 
Levered Free Cash Flow $132.1M $216.1M $166M $160.6M $111.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $324.7M $525.1M $678.2M $471.5M $284.6M
Depreciation & Amoritzation $78.8M $84.2M $76.7M $86.1M $100.8M
Stock-Based Compensation $53.1M $55M $57.5M $60.1M $63.1M
Change in Accounts Receivable $162.2M -$319.4M -$142.1M $159.2M $63.7M
Change in Inventories -- -- -- -- --
Cash From Operations $645.3M $490.2M $626.3M $724.5M $370.3M
 
Capital Expenditures $43.2M $29.3M $60.5M $46.6M $53.7M
Cash Acquisitions -- -- -- -$20M -$264K
Cash From Investing -$72M $3.1M -$110M -$135.5M -$79.3M
 
Dividends Paid (Ex Special Dividend) -$153.2M -$167M -$184.9M -$201.9M -$216.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$214K -$233K -- -- --
Repurchase of Common Stock -$154.5M -$280.2M -$333.5M -$260.9M -$251.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$307.9M -$447.5M -$518.4M -$462.9M -$468.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $265.3M $45.8M -$2.1M $126.1M -$177.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $602.1M $460.9M $565.9M $677.9M $316.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $211.9M $430.7M $510.3M $323.8M $197.3M
Depreciation & Amoritzation $60.7M $63M $57.2M $65.3M $67.2M
Stock-Based Compensation $39.6M $42.1M $43.7M $46.1M $48.1M
Change in Accounts Receivable $138.4M -$308.8M -$158.3M $66.6M -$25.9M
Change in Inventories -- -- -- -- --
Cash From Operations $564.6M $458.3M $481.5M $522.2M $255.6M
 
Capital Expenditures $28.9M $24.8M $48.6M $34.1M $42M
Cash Acquisitions -- -- -- -$1M -$264K
Cash From Investing -$43.4M -$49.8M -$72.2M -$91.1M -$58.1M
 
Dividends Paid (Ex Special Dividend) -$117.3M -$128.3M -$142.6M -$155.2M -$166.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$162K -$177K -- -- --
Repurchase of Common Stock -$91M -$212.1M -$257.8M -$198.9M -$195.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$208.5M -$340.6M -$400.4M -$354.1M -$361.8M
 
Beginning Cash (CF) $1B $1.6B $1.8B $1.9B $1.8B
Foreign Exchange Rate Adjustment $3.8M -$8.6M -$34.5M -$6.2M $3M
Additions / Reductions $312.7M $67.9M $8.8M $77M -$164.3M
Ending Cash (CF) $1.3B $1.7B $1.7B $2B $1.7B
 
Levered Free Cash Flow $535.8M $433.5M $432.8M $488.1M $213.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Sell
49
ALCO alert for Jan 8

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock