Financhill
Sell
43

JOB Quote, Financials, Valuation and Earnings

Last price:
$0.21
Seasonality move :
6%
Day range:
$0.21 - $0.23
52-week range:
$0.21 - $0.52
Dividend yield:
0%
P/E ratio:
6.60x
P/S ratio:
0.21x
P/B ratio:
0.29x
Volume:
1.3M
Avg. volume:
216.3K
1-year change:
-53.93%
Market cap:
$24.8M
Revenue:
$116.5M
EPS (TTM):
-$0.22
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $129.8M $148.9M $165.1M $152.4M $116.5M
Revenue Growth (YoY) -14.4% 14.67% 10.9% -7.67% -23.59%
 
Cost of Revenues $85.1M $96.3M $103.4M $99.6M $78.8M
Gross Profit $44.7M $52.5M $61.7M $52.9M $37.6M
Gross Profit Margin 34.43% 35.29% 37.36% 34.68% 32.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44.4M $41.7M $51.9M $47.6M $41.5M
Other Inc / (Exp) $3.5M -$548K $14.6M -- -$20.5M
Operating Expenses $49.7M $46.1M $55.8M $50.8M $44.2M
Operating Income -$5M $6.5M $5.9M $2M -$6.6M
 
Net Interest Expenses $12.2M $5.9M $361K -- --
EBT. Incl. Unusual Items -$13.8M $64K $20.2M $2.2M -$26.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $597K $58K $588K -$7.2M -$2.6M
Net Income to Company -$14.3M $6K $19.6M $9.4M -$24.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M $6K $19.6M $9.4M -$24.1M
 
Basic EPS (Cont. Ops) $0.67 $0.00 $0.17 $0.08 -$0.22
Diluted EPS (Cont. Ops) -$1.14 $0.00 $0.17 $0.08 -$0.22
Weighted Average Basic Share $15.2M $60.6M $114.1M $114M $109.1M
Weighted Average Diluted Share $21.6M $61.9M $114.9M $114.7M $109.1M
 
EBITDA $3.8M $10.3M $24.4M $7.2M -$22.2M
EBIT -$1.5M $5.9M $20.6M $2.5M -$26.3M
 
Revenue (Reported) $129.8M $148.9M $165.1M $152.4M $116.5M
Operating Income (Reported) -$5M $6.5M $5.9M $2M -$6.6M
Operating Income (Adjusted) -$1.5M $5.9M $20.6M $2.5M -$26.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $26.6M $38.1M $41.1M $38.2M $29.5M
Revenue Growth (YoY) -30.2% 43.15% 8% -7.16% -22.83%
 
Cost of Revenues $16.9M $24.2M $24.6M $24.5M $19.9M
Gross Profit $9.7M $13.8M $16.5M $13.7M $9.6M
Gross Profit Margin 36.36% 36.32% 40.14% 35.77% 32.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.2M $11.1M $12.9M $11.8M $10.2M
Other Inc / (Exp) $12.3M -$2M -- -- -$20.5M
Operating Expenses $11.4M $12.2M $13.7M $12.6M $11M
Operating Income -$1.7M $1.6M $2.8M $1.1M -$1.4M
 
Net Interest Expenses $3.3M $539K $96K -- --
EBT. Incl. Unusual Items $7.3M -$966K $2.7M $1.1M -$21.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90K -$29K $96K -$6.8M -$2.5M
Net Income to Company $7.2M -$937K $2.6M $7.9M -$19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2M -$937K $2.6M $7.9M -$19.3M
 
Basic EPS (Cont. Ops) $2.01 -$0.01 $0.02 $0.07 -$0.18
Diluted EPS (Cont. Ops) $1.88 -$0.01 $0.02 $0.07 -$0.18
Weighted Average Basic Share $15.8M $92.4M $114.1M $114.3M $108.8M
Weighted Average Diluted Share $16.8M $92.4M $115.6M $115M $108.8M
 
EBITDA $11.8M $666K $3.6M $3.1M -$19.8M
EBIT $10.6M -$427K $2.8M $1.2M -$21.7M
 
Revenue (Reported) $26.6M $38.1M $41.1M $38.2M $29.5M
Operating Income (Reported) -$1.7M $1.6M $2.8M $1.1M -$1.4M
Operating Income (Adjusted) $10.6M -$427K $2.8M $1.2M -$21.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $137.7M $138.4M $165M $159.7M $122.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90.2M $90.6M $103.2M $103.4M $82.7M
Gross Profit $47.5M $47.8M $61.8M $56.3M $39.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.5M $39.9M $49.3M $50.7M $42.1M
Other Inc / (Exp) $12.3M -$10.6M $15.8M -- -$20.5M
Operating Expenses $52.1M $44.4M $53.4M $54M $45.3M
Operating Income -$4.6M $3.5M $8.4M $2.3M -$5.6M
 
Net Interest Expenses $12.8M $8.4M $420K $33K --
EBT. Incl. Unusual Items -$5.1M -$15.5M $23.8M $2.3M -$25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241K $19K $424K -$6.1M -$4.1M
Net Income to Company -$5.4M -$15.5M $23.4M $8.4M -$21.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$15.5M $23.4M $8.4M -$21.6M
 
Basic EPS (Cont. Ops) $1.08 -$0.84 $0.21 $0.08 -$0.20
Diluted EPS (Cont. Ops) $0.95 -$0.84 $0.20 $0.08 -$0.20
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $13.3M -$2.7M $28.3M $7M -$21.1M
EBIT $7.7M -$7.1M $24.2M $2.6M -$25.4M
 
Revenue (Reported) $137.7M $138.4M $165M $159.7M $122.4M
Operating Income (Reported) -$4.6M $3.5M $8.4M $2.3M -$5.6M
Operating Income (Adjusted) $7.7M -$7.1M $24.2M $2.6M -$25.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $107.4M $123.6M $118.2M $88.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.1M $77M $76.9M $60M --
Gross Profit $37.3M $46.6M $41.3M $28.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.8M $37.4M $36.3M $30.8M --
Other Inc / (Exp) -$1.8M $14.6M -- -$20.5M --
Operating Expenses $33.1M $40.5M $38.7M $33.2M --
Operating Income $4.2M $6.1M $2.5M -$5.1M --
 
Net Interest Expenses $5.8M $301K $35K -- --
EBT. Incl. Unusual Items -$3.3M $20.4M $2.6M -$25.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$307K $59K -$6.6M -$3.5M --
Net Income to Company -$3M $20.4M $9.2M -$21.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M $20.4M $9.2M -$21.8M --
 
Basic EPS (Cont. Ops) -$0.13 $0.18 $0.09 -$0.20 --
Diluted EPS (Cont. Ops) -$0.13 $0.17 $0.09 -$0.20 --
Weighted Average Basic Share $127.7M $342.3M $343.2M $327.5M --
Weighted Average Diluted Share $127.7M $346.8M $345.1M $327.5M --
 
EBITDA $5.8M $23.8M $6.3M -$21.6M --
EBIT $2.5M $20.7M $2.8M -$25.1M --
 
Revenue (Reported) $107.4M $123.6M $118.2M $88.1M --
Operating Income (Reported) $4.2M $6.1M $2.5M -$5.1M --
Operating Income (Adjusted) $2.5M $20.7M $2.8M -$25.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $14.1M $9.9M $18.8M $22.5M $20.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16M $23.1M $22.8M $18.5M $13.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $668K $604K $847K $825K
Total Current Assets $31.5M $33.7M $42.2M $41.8M $35.4M
 
Property Plant And Equipment $5.5M $4.7M $4M $4.5M $3.8M
Long-Term Investments -- -- -- -- --
Goodwill $63.4M $63.4M $61.3M $61.3M $46M
Other Intangibles $18.8M $14.8M $11.3M $8.4M $834K
Other Long-Term Assets $684K $1M $784K $596K $353K
Total Assets $120M $117.6M $119.6M $123.6M $95.9M
 
Accounts Payable $2.1M $2.3M $3M $2.8M $2M
Accrued Expenses -- -- -- $1.1M $387K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.7M $1.3M $1.6M $1.3M
Other Current Liabilities $6.7M $4.1M $5.5M $327K $315K
Total Current Liabilities $18.2M $31.2M $15.6M $11.5M $9.3M
 
Long-Term Debt $67.4M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.6M $36.8M $18.6M $14.3M $11.7M
 
Common Stock -- $111.4M $112.1M $112.9M $113.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $27.4M $80.8M $101M $109.3M $84.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.4M $80.8M $101M $109.3M $84.2M
 
Total Liabilities and Equity $120M $117.6M $119.6M $123.6M $95.9M
Cash and Short Terms $14.1M $9.9M $18.8M $22.5M $20.8M
Total Debt $69.6M $16.7M -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $16.6M $7.4M $17.5M $20.7M $19.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.7M $20.3M $21.2M $19.9M $14.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4M $813K $769K $709K $1.3M
Total Current Assets $31.7M $28.5M $39.5M $41.4M $35.5M
 
Property Plant And Equipment $5.5M $4.4M $4.2M $4.9M $3.4M
Long-Term Investments -- -- -- -- --
Goodwill $72.3M $63.4M $61.3M $61.3M $46M
Other Intangibles $20M $15.8M $12M $9.1M $1M
Other Long-Term Assets $292K $1.1M $831K $639K $391K
Total Assets $129.8M $113.3M $117.8M $123.7M $96.9M
 
Accounts Payable $2.6M $1.8M $2.6M $2.9M $2.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.6M $1.5M $1.5M $1.2M
Other Current Liabilities $6.3M $3.7M $3M $738K $1.1M
Total Current Liabilities $24.8M $23.4M $12.9M $10.1M $8.6M
 
Long-Term Debt $60.7M $7M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $90.1M $35.6M $16.2M $13.3M $10.5M
 
Common Stock -- -- -- $112.7M $113.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$2.9M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.7M $77.6M $101.6M $110.4M $86.3M
 
Total Liabilities and Equity $129.8M $113.3M $117.8M $123.7M $96.9M
Cash and Short Terms $16.6M $7.4M $17.5M $20.7M $19.6M
Total Debt $68.5M $17.9M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.3M $6K $19.6M $9.4M -$24.1M
Depreciation & Amoritzation $5.3M $4.4M $3.8M $4.7M $4.1M
Stock-Based Compensation $1.6M $970K $635K $864K $587K
Change in Accounts Receivable $3.2M -$6.5M -$152K $4.5M $4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M $370K $9.4M $5.9M $202K
 
Capital Expenditures $119K $126K $328K $89K $58K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$119K -$126K -$328K -$89K -$58K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.9M -- -- -- --
Long-Term Debt Repaid -$4.6M -$56M -$167K -$194K -$212K
Repurchase of Common Stock -$2.9M -- -- -$2M -$1.6M
Other Financing Activities -- -$764K -- -- --
Cash From Financing $12.4M -$4.4M -$167K -$2.2M -$1.8M
 
Beginning Cash (CF) $4.1M $14.1M $9.9M $18.8M $22.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M -$4.1M $8.9M $3.6M -$1.6M
Ending Cash (CF) $14.1M $9.9M $18.8M $22.5M $20.8M
 
Levered Free Cash Flow -$2.4M $244K $9.1M $5.8M $144K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.6M $3M -$789K $230K --
Depreciation & Amoritzation $1.2M $1.1M $815K -$234K --
Stock-Based Compensation $269K $135K $167K $188K --
Change in Accounts Receivable -$2.3M -$2.7M -$1.6M $1.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M $2.6M $1.5M $3.3M --
 
Capital Expenditures $14K $58K $103K -$15K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14K -$58K -$103K $15K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $3K -- -$54K -$41K --
Repurchase of Common Stock -- -- -- -$1.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing $3K -- -$54K -$1.6M --
 
Beginning Cash (CF) $16.6M $7.4M $17.5M $20.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M $2.6M $1.3M $1.7M --
Ending Cash (CF) $14.1M $9.9M $18.8M $22.5M --
 
Levered Free Cash Flow -$2.5M $2.6M $1.4M $3.3M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$5.4M -$15.5M $23.4M $8.4M -$21.6M
Depreciation & Amoritzation $5.6M $4.5M $4.1M $4.3M $3.3M
Stock-Based Compensation $1.8M $1.1M $603K $843K $647K
Change in Accounts Receivable $4.9M -$6.1M -$1.3M $1.3M $5.4M
Change in Inventories -- -- -- -- --
Cash From Operations $402K -$4.8M $10.6M $4.1M $2.2M
 
Capital Expenditures $206K $82K $283K $207K $43K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$206K -$82K -$283K -$207K -$43K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $19.9M -- -- -- --
Long-Term Debt Repaid -$7M -- -- -$207K -$167K
Repurchase of Common Stock -- -- -- -$471K -$3.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $12.2M -$4.4M -$113K -$678K -$3.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.4M -$9.2M $10.2M $3.2M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $196K -$4.9M $10.3M $3.9M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $6K $19.6M $9.4M -$21.8M --
Depreciation & Amoritzation $4.4M $3.8M $3.3M $3.5M --
Stock-Based Compensation $970K $635K $864K $459K --
Change in Accounts Receivable -$6.5M -$152K $4.5M $3.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $370K $9.4M $5.9M -$1.1M --
 
Capital Expenditures $126K $328K $89K $58K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$126K -$328K -$89K -$58K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$56M -$167K -$194K -$126K --
Repurchase of Common Stock -- -- -$2M -$1.6M --
Other Financing Activities -$764K -- -- -- --
Cash From Financing -$4.4M -$167K -$2.2M -$1.7M --
 
Beginning Cash (CF) $49.8M $53.8M $78.1M $63.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1M $8.9M $3.6M -$2.9M --
Ending Cash (CF) $45.7M $62.7M $81.8M $60.7M --
 
Levered Free Cash Flow $244K $9.1M $5.8M -$1.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock