Financhill
Buy
60

HON Quote, Financials, Valuation and Earnings

Last price:
$228.87
Seasonality move :
4.83%
Day range:
$225.95 - $228.25
52-week range:
$189.66 - $242.77
Dividend yield:
1.92%
P/E ratio:
26.23x
P/S ratio:
3.94x
P/B ratio:
8.49x
Volume:
3M
Avg. volume:
4.5M
1-year change:
10.46%
Market cap:
$147.7B
Revenue:
$36.7B
EPS (TTM):
$8.66
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $36.7B $32.6B $34.4B $35.5B $36.7B
Revenue Growth (YoY) -12.18% -11.09% 5.38% 3.12% 3.37%
 
Cost of Revenues $24.3B $22.2B $22.1B $22.3B $23B
Gross Profit $12.4B $10.5B $12.3B $13.1B $13.7B
Gross Profit Margin 33.7% 32.07% 35.85% 36.99% 37.28%
 
R&D Expenses -- -- $1.3B $1.5B $1.5B
Selling, General & Admin $5.5B $4.8B $4.8B $5.2B $5.1B
Other Inc / (Exp) $810M $568M $1.3B $228M $519M
Operating Expenses $5.5B $4.8B $6.1B $6.7B $6.6B
Operating Income $6.9B $5.7B $6.2B $6.4B $7.1B
 
Net Interest Expenses $102M $252M $241M $276M $444M
EBT. Incl. Unusual Items $7.6B $6B $7.2B $6.4B $7.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $1.1B $1.6B $1.4B $1.5B
Net Income to Company $6.2B $4.9B $5.6B $5B $5.7B
 
Minority Interest in Earnings -$87M -$86M -$68M -$1M -$14M
Net Income to Common Excl Extra Items $6.1B $4.8B $5.5B $5B $5.7B
 
Basic EPS (Cont. Ops) $8.52 $6.79 $8.01 $7.33 $8.53
Diluted EPS (Cont. Ops) $8.41 $6.72 $7.91 $7.27 $8.47
Weighted Average Basic Share $721M $704.1M $692.3M $677.1M $663M
Weighted Average Diluted Share $730.3M $711.2M $700.4M $683.1M $668.2M
 
EBITDA $9B $7.4B $8.8B $8B $9.1B
EBIT $7.9B $6.4B $7.6B $6.8B $7.9B
 
Revenue (Reported) $36.7B $32.6B $34.4B $35.5B $36.7B
Operating Income (Reported) $6.9B $5.7B $6.2B $6.4B $7.1B
Operating Income (Adjusted) $7.9B $6.4B $7.6B $6.8B $7.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.8B $8.5B $9B $9.2B $9.7B
Revenue Growth (YoY) -14.19% 8.67% 5.64% 2.92% 5.6%
 
Cost of Revenues $5.4B $5.7B $5.6B $5.7B $6B
Gross Profit $2.4B $2.7B $3.4B $3.5B $3.7B
Gross Profit Margin 30.96% 32.19% 37.5% 38.45% 38.54%
 
R&D Expenses -- -- $387M $364M $368M
Selling, General & Admin $1.1B $1.2B $1.2B $1.3B $1.4B
Other Inc / (Exp) -$82M $187M $300M $158M $28M
Operating Expenses $1.1B $1.2B $1.6B $1.6B $1.8B
Operating Income $1.3B $1.6B $1.7B $1.9B $2B
 
Net Interest Expenses $81M $62M $61M $117M $187M
EBT. Incl. Unusual Items $1.1B $1.7B $2B $2B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $367M $427M $432M $452M $409M
Net Income to Company $781M $1.3B $1.5B $1.5B $1.4B
 
Minority Interest in Earnings -$23M -$16M $3M -$1M -$2M
Net Income to Common Excl Extra Items $758M $1.3B $1.6B $1.5B $1.4B
 
Basic EPS (Cont. Ops) $1.08 $1.82 $2.30 $2.29 $2.17
Diluted EPS (Cont. Ops) $1.07 $1.80 $2.28 $2.27 $2.16
Weighted Average Basic Share $702.6M $690.6M $674.1M $662.4M $650.4M
Weighted Average Diluted Share $709.6M $698.9M $679.6M $667M $654.1M
 
EBITDA $1.5B $2.1B $2.4B $2.5B $2.5B
EBIT $1.2B $1.8B $2.1B $2.2B $2.1B
 
Revenue (Reported) $7.8B $8.5B $9B $9.2B $9.7B
Operating Income (Reported) $1.3B $1.6B $1.7B $1.9B $2B
Operating Income (Adjusted) $1.2B $1.8B $2.1B $2.2B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $33.2B $34.6B $34.9B $36.4B $37.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.5B $23.4B $21.2B $22.6B $23.6B
Gross Profit $10.7B $11.2B $13.8B $13.8B $14.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $1.5B $1.5B
Selling, General & Admin $5B $4.8B $5.2B $5.1B $5.4B
Other Inc / (Exp) $563M $1.1B $1.1B -$67M $335M
Operating Expenses $5B $4.8B $7.6B $6.5B $6.8B
Operating Income $5.7B $6.4B $6.1B $7.3B $7.4B
 
Net Interest Expenses $208M $267M $241M $405M $564M
EBT. Incl. Unusual Items $6.1B $7.2B $7B $6.8B $7.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $994M $1.6B $1.6B $1.4B $1.5B
Net Income to Company $5.1B $5.5B $5.4B $5.4B $5.7B
 
Minority Interest in Earnings -$94M -$74M -$13M -$31M -$15M
Net Income to Common Excl Extra Items $5B $5.5B $5.4B $5.4B $5.7B
 
Basic EPS (Cont. Ops) $7.04 $7.87 $7.89 $8.14 $8.70
Diluted EPS (Cont. Ops) $6.97 $7.78 $7.81 $8.07 $8.66
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $7.4B $8.7B $8.5B $8.7B $9.4B
EBIT $6.4B $7.5B $7.3B $7.5B $8.1B
 
Revenue (Reported) $33.2B $34.6B $34.9B $36.4B $37.9B
Operating Income (Reported) $5.7B $6.4B $6.1B $7.3B $7.4B
Operating Income (Adjusted) $6.4B $7.5B $7.3B $7.5B $8.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.7B $25.7B $26.3B $27.2B $28.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.2B $17.5B $16.6B $16.8B $17.4B
Gross Profit $7.5B $8.3B $9.7B $10.4B $11B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1.1B $1.1B $1.1B
Selling, General & Admin $3.5B $3.6B $4B $3.8B $4.1B
Other Inc / (Exp) $460M $953M $769M $474M $290M
Operating Expenses $3.5B $3.6B $5.1B $4.9B $5.2B
Operating Income $4B $4.7B $4.6B $5.5B $5.8B
 
Net Interest Expenses $178M $193M $193M $322M $442M
EBT. Incl. Unusual Items $4.3B $5.4B $5.2B $5.7B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $816M $1.3B $1.2B $1.2B $1.2B
Net Income to Company $3.5B $4.2B $3.9B $4.4B $4.5B
 
Minority Interest in Earnings -$66M -$54M $1M -$29M -$30M
Net Income to Common Excl Extra Items $3.4B $4.1B $3.9B $4.4B $4.4B
 
Basic EPS (Cont. Ops) $4.85 $5.93 $5.82 $6.62 $6.78
Diluted EPS (Cont. Ops) $4.81 $5.87 $5.76 $6.56 $6.75
Weighted Average Basic Share $2.1B $2.1B $2B $2B $2B
Weighted Average Diluted Share $2.1B $2.1B $2.1B $2B $2B
 
EBITDA $5.3B $6.6B $6.4B $7.1B $7.4B
EBIT $4.6B $5.7B $5.5B $6.2B $6.4B
 
Revenue (Reported) $23.7B $25.7B $26.3B $27.2B $28.4B
Operating Income (Reported) $4B $4.7B $4.6B $5.5B $5.8B
Operating Income (Adjusted) $4.6B $5.7B $5.5B $6.2B $6.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.1B $14.3B $11B $9.6B $7.9B
Short Term Investments $1.3B $945M $564M $483M $170M
Accounts Receivable, Net $7.5B $6.8B $6.8B $7.4B $7.5B
Inventory $4.4B $4.5B $5.1B $5.5B $6.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2B $1.6B $1.9B $1.9B $1.7B
Total Current Assets $24.3B $28.2B $25.4B $25B $23.5B
 
Property Plant And Equipment $5.3B $5.6B $5.6B $5.5B $5.7B
Long-Term Investments $588M $685M $1.2B $945M $939M
Goodwill $15.6B $16.1B $17.8B $17.5B $18B
Other Intangibles $3.7B $3.6B $3.6B $3.2B $3.2B
Other Long-Term Assets $8.7B $9.4B $10.1B $9.5B $9.6B
Total Assets $58.7B $64.6B $64.5B $62.3B $61.5B
 
Accounts Payable $5.7B $5.8B $6.5B $6.3B $6.8B
Accrued Expenses $2.6B $2.2B $2.2B $3.3B $1.7B
Current Portion Of Long-Term Debt $4.9B $6B $5.3B $4.4B $3.9B
Current Portion Of Capital Lease Obligations $171M $187M $185M $192M $196M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.1B $19.2B $19.5B $19.9B $18.5B
 
Long-Term Debt $11.1B $16.3B $14.3B $15.1B $16.6B
Capital Leases -- -- -- -- --
Total Liabilities $40B $46.8B $45.2B $44.9B $45.1B
 
Common Stock $958M $958M $958M $958M $958M
Other Common Equity Adj -$3.2B -$3.4B -$2.9B -$3.5B -$4.1B
Common Equity $18.5B $17.5B $18.6B $16.7B $15.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $219M $248M $680M $629M $585M
Total Equity $18.7B $17.8B $19.2B $17.3B $16.4B
 
Total Liabilities and Equity $58.7B $64.6B $64.5B $62.3B $61.5B
Cash and Short Terms $10.4B $15.2B $11.5B $10.1B $8.1B
Total Debt $16B $22.4B $19.6B $19.6B $20.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $14B $11.1B $7.4B $7.8B $10.6B
Short Term Investments $972M $1B $516M $164M $275M
Accounts Receivable, Net $6.9B $7.2B $7.4B $7.8B $7.9B
Inventory $4.7B $5B $5.5B $6B $6.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.6B $1.7B $1.7B $1.6B $1.5B
Total Current Assets $28.2B $26B $22.5B $23.3B $28.2B
 
Property Plant And Equipment $5.4B $5.5B $5.3B $5.5B $5.8B
Long-Term Investments $673M $1.2B $807M $895M $1.5B
Goodwill $15.7B $17B $17B $17.8B $21.3B
Other Intangibles $3.5B $3.6B $3.2B $3.3B $5.7B
Other Long-Term Assets $9.5B $9.7B $10.7B $9.9B $10.5B
Total Assets $63.5B $64.2B $60.3B $61.3B $73.5B
 
Accounts Payable $5.3B $6.1B $6.1B $6.4B $6.6B
Accrued Expenses $7.4B $7.2B $7.2B $7.2B $7.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $433M
Total Current Liabilities $17.2B $20.2B $18.1B $17.2B $19.5B
 
Long-Term Debt $17.7B $14.3B $12.2B $16.7B $25.9B
Capital Leases -- -- -- -- --
Total Liabilities $45.1B $46.1B $42B $43.5B $55.5B
 
Common Stock $958M $958M $958M $958M $958M
Other Common Equity Adj $102M -$3.2B -$3.3B -$3.6B -$4.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $246M $279M $630M $551M $575M
Total Equity $18.3B $18.1B $18.3B $17.8B $18B
 
Total Liabilities and Equity $63.5B $64.2B $60.3B $61.3B $73.5B
Cash and Short Terms $15B $12.1B $8B $7.9B $10.9B
Total Debt $22.2B $21.2B $17B $20.3B $30.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.2B $4.9B $5.6B $5B $5.7B
Depreciation & Amoritzation $1.1B $1B $1.2B $1.2B $1.2B
Stock-Based Compensation $153M $168M $217M $188M $202M
Change in Accounts Receivable $11M $669M -$8M -$739M -$42M
Change in Inventories -$100M -$67M -$685M -$440M -$626M
Cash From Operations $6.9B $6.2B $6B $5.3B $5.3B
 
Capital Expenditures $839M $906M $895M $766M $1B
Cash Acquisitions -$50M -$261M -$1.1B -$178M -$714M
Cash From Investing -$533M -$987M -$1.1B -$93M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$2.4B -$2.6B -$2.6B -$2.7B -$2.9B
Special Dividend Paid
Long-Term Debt Issued $16.9B $20.6B $7.7B $10.6B $16B
Long-Term Debt Repaid -$17.1B -$14.7B -$10.1B -$10.3B -$15.4B
Repurchase of Common Stock -$4.4B -$3.7B -$3.4B -$4.2B -$3.7B
Other Financing Activities -$79M -$59M -$81M -$48M $28M
Cash From Financing -$6.6B -$81M -$8.3B -$6.3B -$5.8B
 
Beginning Cash (CF) $9.3B $9.1B $14.3B $11B $9.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$236M $5.1B -$3.3B -$1.1B -$1.7B
Ending Cash (CF) $9.1B $14.3B $11B $9.6B $7.9B
 
Levered Free Cash Flow $6.1B $5.3B $5.1B $4.5B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $781M $1.3B $1.5B $1.5B $1.4B
Depreciation & Amoritzation $255M $308M $300M $308M $357M
Stock-Based Compensation $40M $56M $50M $39M $45M
Change in Accounts Receivable -$161M -$292M $244M $161M -$69M
Change in Inventories $47M -$245M $44M -$110M -$156M
Cash From Operations $1B $1.1B $2.1B $1.8B $2B
 
Capital Expenditures $249M $208M $184M $249M $279M
Cash Acquisitions -- $6M -- -$55M -$2.1B
Cash From Investing -$52M -$104M $126M -$45M -$2.8B
 
Dividends Paid (Ex Special Dividend) -$636M -$646M -$669M -$728M -$715M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $3.8B $2.4B $2.7B $7.2B
Long-Term Debt Repaid -$4.4B -$3.8B -$4.1B -$3.6B -$4.8B
Repurchase of Common Stock -$164M -$650M -$390M -$1B --
Other Financing Activities -$14M -$41M -$24M -$27M -$21M
Cash From Financing -$769M -$1.3B -$2.8B -$2.6B $1.8B
 
Beginning Cash (CF) $13.8B $11.4B $8.2B $8.6B $9.6B
Foreign Exchange Rate Adjustment $72M -$37M -$231M -$56M $108M
Additions / Reductions $186M -$303M -$568M -$800M $960M
Ending Cash (CF) $14B $11.1B $7.4B $7.8B $10.6B
 
Levered Free Cash Flow $758M $911M $1.9B $1.6B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.1B $5.5B $5.4B $5.4B $5.7B
Depreciation & Amoritzation $1B $1.2B $1.2B $1.2B $1.3B
Stock-Based Compensation $159M $222M $208M $173M $207M
Change in Accounts Receivable $704M -$365M -$249M -$423M $84M
Change in Inventories -$108M -$299M -$559M -$498M -$411M
Cash From Operations $6B $6.2B $5.6B $4.8B $6.8B
 
Capital Expenditures $950M $905M $806M $916M $1.1B
Cash Acquisitions -- -$1.4B -$170M -$716M -$7B
Cash From Investing -$821M -$1.9B $826M -$1.4B -$8.7B
 
Dividends Paid (Ex Special Dividend) -$2.6B -$2.6B -$2.7B -$2.8B -$2.9B
Special Dividend Paid
Long-Term Debt Issued $22.6B $8.1B $6.9B $19B $22.2B
Long-Term Debt Repaid -$19.4B -$9B -$10.3B -$16B -$12.4B
Repurchase of Common Stock -$2.9B -$4.1B -$3.7B -$3.6B -$2.7B
Other Financing Activities -$61M -$79M -$52M -$68M $98M
Cash From Financing -$2.1B -$7.2B -$9.7B -$3.1B $4.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B -$3B -$3.3B $216M $2.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.1B $5.3B $4.8B $3.8B $5.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.5B $4.2B $3.9B $4.4B $4.5B
Depreciation & Amoritzation $748M $933M $905M $875M $957M
Stock-Based Compensation $118M $172M $163M $148M $153M
Change in Accounts Receivable $615M -$419M -$660M -$344M -$218M
Change in Inventories -$284M -$516M -$390M -$448M -$233M
Cash From Operations $3.4B $3.4B $2.9B $2.4B $3.8B
 
Capital Expenditures $615M $614M $525M $675M $771M
Cash Acquisitions -- -$1.1B -$178M -$716M -$7B
Cash From Investing -$410M -$1.3B $540M -$754M -$8.2B
 
Dividends Paid (Ex Special Dividend) -$1.9B -$2B -$2B -$2.1B -$2.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.7B $6.1B $5.3B $13.7B $19.9B
Long-Term Debt Repaid -$12.7B -$7B -$7.1B -$12.9B -$9.9B
Repurchase of Common Stock -$2.1B -$2.5B -$2.8B -$2.2B -$1.2B
Other Financing Activities -$54M -$74M -$45M -$65M $5M
Cash From Financing $2B -$5.2B -$6.6B -$3.4B $7.1B
 
Beginning Cash (CF) $30.6B $37.4B $28.5B $25.1B $29.3B
Foreign Exchange Rate Adjustment -$19M -$21M -$349M -$61M $47M
Additions / Reductions $5B -$3.2B -$3.2B -$1.8B $2.7B
Ending Cash (CF) $35.5B $34.2B $25B $23.3B $32B
 
Levered Free Cash Flow $2.8B $2.8B $2.4B $1.7B $3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock