Financhill
Sell
41

EA Quote, Financials, Valuation and Earnings

Last price:
$146.36
Seasonality move :
8.29%
Day range:
$145.73 - $147.10
52-week range:
$124.92 - $168.50
Dividend yield:
0.52%
P/E ratio:
37.61x
P/S ratio:
5.32x
P/B ratio:
5.18x
Volume:
870.1K
Avg. volume:
2M
1-year change:
6.94%
Market cap:
$38.4B
Revenue:
$7.6B
EPS (TTM):
$3.89
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $5.5B $5.6B $7B $7.4B $7.6B
Revenue Growth (YoY) 11.86% 1.66% 24.2% 6.22% 1.83%
 
Cost of Revenues $1.4B $1.5B $1.9B $1.8B $1.7B
Gross Profit $4.2B $4.1B $5.1B $5.6B $5.9B
Gross Profit Margin 75.28% 73.46% 73.41% 75.87% 77.39%
 
R&D Expenses $1.6B $1.8B $2.2B $2.3B $2.4B
Selling, General & Admin $1.1B $1.3B $1.6B $1.7B $1.7B
Other Inc / (Exp) $2M -$8M $6M -$108M -$59M
Operating Expenses $2.7B $3.1B $4B $4.2B $4.3B
Operating Income $1.5B $1B $1.1B $1.4B $1.6B
 
Net Interest Expenses -- $21M $54M $9M --
EBT. Incl. Unusual Items $1.5B $1B $1.1B $1.3B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.5B $180M $292M $524M $316M
Net Income to Company $3B $837M $789M $802M $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3B $837M $789M $802M $1.3B
 
Basic EPS (Cont. Ops) $10.37 $2.90 $2.78 $2.90 $4.71
Diluted EPS (Cont. Ops) $10.30 $2.87 $2.76 $2.88 $4.68
Weighted Average Basic Share $293M $289M $284M $277M $270M
Weighted Average Diluted Share $295M $292M $286M $278M $272M
 
EBITDA $1.7B $1.2B $1.6B $1.9B $2.1B
EBIT $1.6B $1.1B $1.1B $1.4B $1.6B
 
Revenue (Reported) $5.5B $5.6B $7B $7.4B $7.6B
Operating Income (Reported) $1.5B $1B $1.1B $1.4B $1.6B
Operating Income (Adjusted) $1.6B $1.1B $1.1B $1.4B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.8B $1.9B $1.9B $2B
Revenue Growth (YoY) -14.61% 58.65% 4.27% 0.53% 5.8%
 
Cost of Revenues $286M $494M $462M $456M $456M
Gross Profit $865M $1.3B $1.4B $1.5B $1.6B
Gross Profit Margin 75.15% 72.95% 75.74% 76.18% 77.48%
 
R&D Expenses $421M $553M $565M $602M $648M
Selling, General & Admin $289M $409M $407M $453M $469M
Other Inc / (Exp) $1M $1M $15M $26M -$22M
Operating Expenses $716M $992M $1B $1.1B $1.1B
Operating Income $149M $340M $427M $379M $435M
 
Net Interest Expenses $11M $15M $15M $14M $14M
EBT. Incl. Unusual Items $139M $326M $427M $391M $399M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$46M $32M $128M -$8M $105M
Net Income to Company $185M $294M $299M $399M $294M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $185M $294M $299M $399M $294M
 
Basic EPS (Cont. Ops) $0.64 $1.03 $1.08 $1.47 $1.11
Diluted EPS (Cont. Ops) $0.63 $1.02 $1.07 $1.47 $1.11
Weighted Average Basic Share $289M $285M $278M $271M $264M
Weighted Average Diluted Share $293M $287M $279M $272M $266M
 
EBITDA $190M $434M $568M $490M $535M
EBIT $150M $340M $441M $405M $413M
 
Revenue (Reported) $1.2B $1.8B $1.9B $1.9B $2B
Operating Income (Reported) $149M $340M $427M $379M $435M
Operating Income (Adjusted) $150M $340M $441M $405M $413M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $6.4B $7.3B $7.6B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.7B $1.8B $1.8B $1.6B
Gross Profit $4.2B $4.7B $5.5B $5.8B $5.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B $2B $2.3B $2.4B $2.5B
Selling, General & Admin $1.2B $1.5B $1.7B $1.7B $1.7B
Other Inc / (Exp) -$45M -$16M $15M $25M -$80M
Operating Expenses $2.9B $3.6B $4.1B $4.3B $4.3B
Operating Income $1.4B $1.1B $1.3B $1.5B $1.5B
 
Net Interest Expenses -- $28M $45M $4M --
EBT. Incl. Unusual Items $1.4B $1B $1.3B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $81M $259M $409M $417M $389M
Net Income to Company $1.3B $785M $901M $993M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $785M $901M $993M $1B
 
Basic EPS (Cont. Ops) $4.53 $2.73 $3.22 $3.65 $3.92
Diluted EPS (Cont. Ops) $4.49 $2.71 $3.21 $3.63 $3.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $1.4B $1.9B $1.9B $1.9B
EBIT $1.4B $1.1B $1.4B $1.4B $1.5B
 
Revenue (Reported) $5.6B $6.4B $7.3B $7.6B $7.4B
Operating Income (Reported) $1.4B $1.1B $1.3B $1.5B $1.5B
Operating Income (Adjusted) $1.4B $1.1B $1.4B $1.4B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6B $3.4B $3.7B $3.8B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $574M $809M $776M $824M $719M
Gross Profit $2B $2.6B $2.9B $3B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $859M $1.1B $1.1B $1.2B $1.3B
Selling, General & Admin $546M $768M $808M $845M $854M
Other Inc / (Exp) $9M $1M $15M $25M -$24M
Operating Expenses $1.4B $1.9B $2B $2.1B $2.2B
Operating Income $620M $662M $868M $922M $801M
 
Net Interest Expenses $22M $29M $20M $14M $14M
EBT. Incl. Unusual Items $607M $634M $863M $947M $793M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57M $136M $253M $146M $219M
Net Income to Company $550M $498M $610M $801M $574M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $550M $498M $610M $801M $574M
 
Basic EPS (Cont. Ops) $1.91 $1.74 $2.19 $2.95 $2.16
Diluted EPS (Cont. Ops) $1.88 $1.73 $2.18 $2.94 $2.15
Weighted Average Basic Share $577M $571M $557M $543M $530M
Weighted Average Diluted Share $585M $576M $560M $546M $534M
 
EBITDA $705M $861M $1.1B $1.1B $981M
EBIT $628M $662M $882M $948M $779M
 
Revenue (Reported) $2.6B $3.4B $3.7B $3.8B $3.7B
Operating Income (Reported) $620M $662M $868M $922M $801M
Operating Income (Adjusted) $628M $662M $882M $948M $779M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $3.8B $5.3B $2.7B $2.4B $2.9B
Short Term Investments $2B $1.1B $330M $343M $362M
Accounts Receivable, Net $461M $521M $650M $684M $565M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $321M $326M $439M $518M $420M
Total Current Assets $6.5B $7.2B $4.2B $4B $4.2B
 
Property Plant And Equipment $449M $491M $550M $549M $578M
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $2.9B $5.4B $5.4B $5.4B
Other Intangibles $53M $309M $962M $618M $400M
Other Long-Term Assets $305M $362M $507M $481M $436M
Total Assets $11.1B $13.3B $13.8B $13.5B $13.4B
 
Accounts Payable $68M $96M $101M $99M $110M
Accrued Expenses $444M $561M $507M $590M $475M
Current Portion Of Long-Term Debt $599M -- -- -- --
Current Portion Of Capital Lease Obligations $69M $76M $81M $66M $66M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $3B $3.5B $3.3B $3.1B
 
Long-Term Debt $397M $1.9B $1.9B $1.9B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $5.4B $6.2B $6.2B $5.9B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -- -$50M $15M -$67M -$72M
Common Equity $7.5B $7.8B $7.6B $7.3B $7.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.5B $7.8B $7.6B $7.3B $7.5B
 
Total Liabilities and Equity $11.1B $13.3B $13.8B $13.5B $13.4B
Cash and Short Terms $5.7B $6.4B $3.1B $2.8B $3.3B
Total Debt $996M $1.9B $1.9B $1.9B $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.1B $1.6B $1.5B $1.9B $2.2B
Short Term Investments $2B $342M $335M $359M $366M
Accounts Receivable, Net $423M $1B $919M $1B $1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- $242M -- --
Other Current Assets $376M $387M $120M $492M $397M
Total Current Assets $6.8B $3.4B $3.4B $3.8B $4B
 
Property Plant And Equipment $458M $516M $531M $542M $578M
Long-Term Investments -- -- -- -- --
Goodwill $1.9B $5.5B $5.4B $5.4B $5.4B
Other Intangibles $42M $1.1B $811M $538M $346M
Other Long-Term Assets $312M $435M $525M $484M $428M
Total Assets $11.5B $13B $13.1B $13.1B $13.1B
 
Accounts Payable $164M $136M $136M $152M $171M
Accrued Expenses $491M $515M $496M $596M $556M
Current Portion Of Long-Term Debt $599M -- -- -- --
Current Portion Of Capital Lease Obligations $86M $68M $77M $70M $69M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $2.6B $2.6B $2.8B $2.8B
 
Long-Term Debt $397M $1.9B $1.9B $1.9B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $5.2B $5.3B $5.6B $5.7B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -- -$2M $137M -$34M -$115M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.1B $7.9B $7.8B $7.6B $7.4B
 
Total Liabilities and Equity $11.5B $13B $13.1B $13.1B $13.1B
Cash and Short Terms $6B $2B $1.9B $2.3B $2.6B
Total Debt $996M $1.9B $1.9B $1.9B $1.9B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $3B $837M $789M $802M $1.3B
Depreciation & Amoritzation $150M $181M $486M $536M $404M
Stock-Based Compensation $347M $435M $528M $548M $584M
Change in Accounts Receivable $164M -$41M -$77M -$34M $119M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.9B $1.9B $1.6B $2.3B
 
Capital Expenditures $140M $124M $188M $207M $199M
Cash Acquisitions -- -$1.2B -$3.4B -- --
Cash From Investing -$1.4B -$505M -$2.8B -$217M -$207M
 
Dividends Paid (Ex Special Dividend) -- -$98M -$193M -$210M -$205M
Special Dividend Paid
Long-Term Debt Issued -- $1.5B -- -- --
Long-Term Debt Repaid -- -$600M -- -- --
Repurchase of Common Stock -$1.2B -$729M -$1.3B -$1.3B -$1.3B
Other Financing Activities -$213M -$152M -$204M -$175M -$196M
Cash From Financing -$1.4B -$15M -$1.6B -$1.6B -$1.6B
 
Beginning Cash (CF) $4.7B $3.8B $5.3B $2.7B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$918M $1.4B -$2.5B -$267M $484M
Ending Cash (CF) $3.8B $5.3B $2.7B $2.4B $2.9B
 
Levered Free Cash Flow $1.7B $1.8B $1.7B $1.3B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $185M $294M $299M $399M $294M
Depreciation & Amoritzation $40M $94M $127M $85M $122M
Stock-Based Compensation $113M $149M $140M $155M $174M
Change in Accounts Receivable $83M -$458M -$346M -$534M -$579M
Change in Inventories -- -- -- -- --
Cash From Operations $61M $64M -$112M $112M $234M
 
Capital Expenditures $25M $43M $53M $51M $117M
Cash Acquisitions -- -$1.4B -- -- --
Cash From Investing -$53M -$911M -$54M -$63M -$46M
 
Dividends Paid (Ex Special Dividend) -- -$48M -$53M -$51M -$51M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$325M -$325M -$325M -$375M
Other Financing Activities -$8M -$16M -$13M -$15M -$18M
Cash From Financing $32M -$348M -$348M -$351M -$402M
 
Beginning Cash (CF) $4B $2.8B $2.1B $2.3B $2.4B
Foreign Exchange Rate Adjustment $6M -$13M -$29M -$11M $11M
Additions / Reductions $40M -$1.2B -$514M -$302M -$214M
Ending Cash (CF) $4.1B $1.6B $1.5B $1.9B $2.2B
 
Levered Free Cash Flow $36M $21M -$165M $61M $117M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $785M $901M $993M $1B
Depreciation & Amoritzation $155M $303M $528M $468M $433M
Stock-Based Compensation $397M $494M $519M $568M $616M
Change in Accounts Receivable $438M -$526M $93M -$125M $39M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $1.4B $1.8B $2.2B $2.2B
 
Capital Expenditures $131M $148M $213M $191M $220M
Cash Acquisitions -- -$4.6B $3M -- --
Cash From Investing -$155M -$3.2B -$201M -$205M -$215M
 
Dividends Paid (Ex Special Dividend) -- -$195M -$202M -$207M -$203M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$674M -$1.3B -$1.3B -$1.3B -$1.4B
Other Financing Activities -$171M -$196M -$200M -$178M -$215M
Cash From Financing -$773M -$730M -$1.6B -$1.6B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B -$2.5B -$30M $397M $244M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $1.3B $1.6B $2B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $550M $498M $610M $801M $574M
Depreciation & Amoritzation $77M $199M $241M $173M $202M
Stock-Based Compensation $215M $274M $265M $285M $317M
Change in Accounts Receivable $39M -$446M -$276M -$367M -$447M
Change in Inventories -- -- -- -- --
Cash From Operations $439M -$79M -$190M $471M $354M
 
Capital Expenditures $63M $87M $112M $96M $117M
Cash Acquisitions -- -$3.4B -- -- --
Cash From Investing -$61M -$2.7B -$119M -$107M -$115M
 
Dividends Paid (Ex Special Dividend) -- -$97M -$106M -$103M -$101M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$78M -$650M -$645M -$650M -$750M
Other Financing Activities -$77M -$121M -$117M -$120M -$139M
Cash From Financing -$112M -$827M -$824M -$833M -$948M
 
Beginning Cash (CF) $7.8B $8.1B $4.8B $4.7B $5.3B
Foreign Exchange Rate Adjustment $25M -$2M -$60M -$9M $6M
Additions / Reductions $266M -$3.6B -$1.1B -$469M -$709M
Ending Cash (CF) $8.1B $4.5B $3.6B $4.2B $4.6B
 
Levered Free Cash Flow $376M -$166M -$302M $375M $237M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time for Costco to Split?
Is It Time for Costco to Split?

Costco’s stock price has experienced enormous growth over the last…

Will FedEx’s Spinoff Boost Its Stock Price?
Will FedEx’s Spinoff Boost Its Stock Price?

In a pre-holiday surprise announcement, management at FedEx (NYSE:FDX) released…

Why Is Buffett Buying Verisign?
Why Is Buffett Buying Verisign?

Warren Buffett has spent 2024 stockpiling cash, even going so…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 41x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
77
FTAI alert for Jan 1

FTAI Aviation [FTAI] is up 13.87% over the past day.

Buy
56
QMCO alert for Jan 1

Quantum [QMCO] is down 13.43% over the past day.

Buy
60
ARQQ alert for Jan 1

Arqit Quantum [ARQQ] is down 10.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock