Financhill
Sell
47

A Quote, Financials, Valuation and Earnings

Last price:
$135.95
Seasonality move :
5.89%
Day range:
$134.15 - $136.10
52-week range:
$124.16 - $155.35
Dividend yield:
0.69%
P/E ratio:
30.79x
P/S ratio:
6.08x
P/B ratio:
6.59x
Volume:
369.2K
Avg. volume:
1.9M
1-year change:
-2.49%
Market cap:
$38.9B
Revenue:
$6.5B
EPS (TTM):
$4.42
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $5.3B $6.3B $6.8B $6.8B $6.5B
Revenue Growth (YoY) 3.41% 18.36% 8.37% -0.22% -4.73%
 
Cost of Revenues $2.5B $2.9B $3.1B $3.4B $3B
Gross Profit $2.8B $3.4B $3.7B $3.5B $3.5B
Gross Profit Margin 53.14% 53.92% 54.35% 50.71% 54.3%
 
R&D Expenses $495M $441M $467M $481M $479M
Selling, General & Admin $1.5B $1.6B $1.6B $1.6B $1.6B
Other Inc / (Exp) $66M $92M -$39M $33M $49M
Operating Expenses $2B $2.1B $2.1B $2.1B $2B
Operating Income $846M $1.3B $1.6B $1.4B $1.5B
 
Net Interest Expenses $70M $79M $75M $44M $16M
EBT. Incl. Unusual Items $842M $1.4B $1.5B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123M $150M $250M $99M $232M
Net Income to Company $719M $1.2B $1.3B $1.2B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $719M $1.2B $1.3B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $2.33 $3.98 $4.19 $4.22 $4.44
Diluted EPS (Cont. Ops) $2.30 $3.94 $4.18 $4.19 $4.43
Weighted Average Basic Share $309M $304M $299M $294M $290M
Weighted Average Diluted Share $312M $307M $300M $296M $291M
 
EBITDA $1.2B $1.8B $1.9B $1.7B $1.9B
EBIT $920M $1.4B $1.6B $1.4B $1.6B
 
Revenue (Reported) $5.3B $6.3B $6.8B $6.8B $6.5B
Operating Income (Reported) $846M $1.3B $1.6B $1.4B $1.5B
Operating Income (Adjusted) $920M $1.4B $1.6B $1.4B $1.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.5B $1.7B $1.8B $1.7B $1.7B
Revenue Growth (YoY) 8.49% 11.94% 11.39% -8.71% 0.77%
 
Cost of Revenues $695M $760M $837M $773M $785M
Gross Profit $788M $900M $1B $915M $916M
Gross Profit Margin 53.14% 54.22% 54.73% 54.21% 53.85%
 
R&D Expenses $102M $116M $119M $114M $111M
Selling, General & Admin $387M $389M $422M $393M $397M
Other Inc / (Exp) $2M $73M $2M $17M $1M
Operating Expenses $489M $505M $541M $507M $508M
Operating Income $299M $395M $471M $408M $408M
 
Net Interest Expenses $18M $20M $18M $5M $8M
EBT. Incl. Unusual Items $283M $448M $455M $420M $401M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61M $6M $87M -$55M $50M
Net Income to Company $222M $442M $368M $475M $351M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $222M $442M $368M $475M $351M
 
Basic EPS (Cont. Ops) $0.72 $1.46 $1.24 $1.63 $1.23
Diluted EPS (Cont. Ops) $0.71 $1.45 $1.23 $1.62 $1.22
Weighted Average Basic Share $309M $301M $296M $291M $284M
Weighted Average Diluted Share $312M $307M $297M $296M $285M
 
EBITDA $378M $553M $551M $504M $502M
EBIT $302M $469M $478M $442M $433M
 
Revenue (Reported) $1.5B $1.7B $1.8B $1.7B $1.7B
Operating Income (Reported) $299M $395M $471M $408M $408M
Operating Income (Adjusted) $302M $469M $478M $442M $433M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $5.3B $6.3B $6.8B $6.8B $6.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.9B $3.1B $3.4B $3B
Gross Profit $2.8B $3.4B $3.7B $3.5B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $495M $441M $467M $481M $479M
Selling, General & Admin $1.5B $1.6B $1.6B $1.6B $1.6B
Other Inc / (Exp) $66M $92M -$39M $33M $49M
Operating Expenses $2B $2.1B $2.1B $2.1B $2B
Operating Income $846M $1.3B $1.6B $1.4B $1.5B
 
Net Interest Expenses $70M $79M $75M $44M $16M
EBT. Incl. Unusual Items $842M $1.4B $1.5B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123M $150M $250M $99M $232M
Net Income to Company $719M $1.2B $1.3B $1.2B $1.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $719M $1.2B $1.3B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $2.33 $3.98 $4.20 $4.22 $4.44
Diluted EPS (Cont. Ops) $2.30 $3.94 $4.17 $4.21 $4.42
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.2B $1.8B $1.9B $1.7B $1.9B
EBIT $920M $1.4B $1.6B $1.4B $1.6B
 
Revenue (Reported) $5.3B $6.3B $6.8B $6.8B $6.5B
Operating Income (Reported) $846M $1.3B $1.6B $1.4B $1.5B
Operating Income (Adjusted) $920M $1.4B $1.6B $1.4B $1.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $6.3B $6.8B $6.8B $6.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.1B $3.4B $3B --
Gross Profit $3.4B $3.7B $3.5B $3.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $441M $467M $481M $479M --
Selling, General & Admin $1.6B $1.6B $1.6B $1.6B --
Other Inc / (Exp) $92M -$39M $33M $49M --
Operating Expenses $2.1B $2.1B $2.1B $2B --
Operating Income $1.3B $1.6B $1.4B $1.5B --
 
Net Interest Expenses $79M $75M $44M $16M --
EBT. Incl. Unusual Items $1.4B $1.5B $1.3B $1.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150M $250M $99M $232M --
Net Income to Company $1.2B $1.3B $1.2B $1.3B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $1.3B $1.2B $1.3B --
 
Basic EPS (Cont. Ops) $3.98 $4.20 $4.22 $4.44 --
Diluted EPS (Cont. Ops) $3.94 $4.17 $4.21 $4.42 --
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B --
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B --
 
EBITDA $1.8B $1.9B $1.7B $1.9B --
EBIT $1.4B $1.6B $1.4B $1.6B --
 
Revenue (Reported) $6.3B $6.8B $6.8B $6.5B --
Operating Income (Reported) $1.3B $1.6B $1.4B $1.5B --
Operating Income (Adjusted) $1.4B $1.6B $1.4B $1.6B --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.4B $1.5B $1.1B $1.6B $1.3B
Short Term Investments -- $91M -- -- --
Accounts Receivable, Net $1B $1.2B $1.4B $1.3B $1.3B
Inventory $720M $830M $1B $1B $972M
Prepaid Expenses -- -- -- -- --
Other Current Assets $216M $222M $282M $274M $334M
Total Current Assets $3.4B $3.8B $3.8B $4.2B $4B
 
Property Plant And Equipment $845M $945M $1.1B $1.3B $1.8B
Long-Term Investments $158M $185M $195M $164M $175M
Goodwill $3.6B $4B $4B $4B $4.5B
Other Intangibles $831M $981M $821M $475M $547M
Other Long-Term Assets $776M $820M $686M $708M $910M
Total Assets $9.6B $10.7B $10.5B $10.8B $11.8B
 
Accounts Payable $354M $446M $580M $418M $540M
Accrued Expenses $285M $328M $329M $309M $398M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.7B $1.9B $1.6B $1.9B
 
Long-Term Debt $2.3B $2.7B $2.7B $2.7B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.3B $5.2B $4.9B $5.9B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$522M -$282M -$347M -$327M -$305M
Common Equity $4.9B $5.4B $5.3B $5.8B $5.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $5.4B $5.3B $5.8B $5.9B
 
Total Liabilities and Equity $9.6B $10.7B $10.5B $10.8B $11.8B
Cash and Short Terms $1.4B $1.6B $1.1B $1.6B $1.3B
Total Debt $2.4B $2.7B $2.8B $2.7B $3.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.4B $1.5B $1.1B $1.6B $1.3B
Short Term Investments -- $91M -- -- --
Accounts Receivable, Net $1B $1.2B $1.4B $1.3B $1.3B
Inventory $720M $830M $1B $1B $972M
Prepaid Expenses -- -- -- -- --
Other Current Assets $216M $222M $282M $274M $334M
Total Current Assets $3.4B $3.8B $3.8B $4.2B $4B
 
Property Plant And Equipment $845M $945M $1.1B $1.3B $1.8B
Long-Term Investments $158M $185M $195M $164M $175M
Goodwill $3.6B $4B $4B $4B $4.5B
Other Intangibles $831M $981M $821M $475M $547M
Other Long-Term Assets $776M $820M $686M $708M $910M
Total Assets $9.6B $10.7B $10.5B $10.8B $11.8B
 
Accounts Payable $354M $446M $580M $418M $540M
Accrued Expenses $285M $328M $329M $309M $398M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.7B $1.9B $1.6B $1.9B
 
Long-Term Debt $2.3B $2.7B $2.7B $2.7B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.3B $5.2B $4.9B $5.9B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -$522M -$282M -$347M -$327M -$305M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $5.4B $5.3B $5.8B $5.9B
 
Total Liabilities and Equity $9.6B $10.7B $10.5B $10.8B $11.8B
Cash and Short Terms $1.4B $1.6B $1.1B $1.6B $1.3B
Total Debt $2.4B $2.7B $2.8B $2.7B $3.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $719M $1.2B $1.3B $1.2B $1.3B
Depreciation & Amoritzation $308M $321M $317M $271M $257M
Stock-Based Compensation $83M $110M $125M $111M $129M
Change in Accounts Receivable -$107M -$128M -$321M $132M $7M
Change in Inventories -$68M -$136M -$248M -$33M $34M
Cash From Operations $921M $1.5B $1.3B $1.8B $1.8B
 
Capital Expenditures $119M $188M $291M $298M $378M
Cash Acquisitions -- -$547M -$52M -$1M -$862M
Cash From Investing -$147M -$749M -$338M -$310M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$222M -$236M -$250M -$265M -$274M
Special Dividend Paid
Long-Term Debt Issued $1.7B $848M $600M -- $1.2B
Long-Term Debt Repaid -$1.8B -$417M -$609M -- -$600M
Repurchase of Common Stock -$469M -$788M -$1.1B -$575M -$1.2B
Other Financing Activities -$41M -$83M -$67M -$122M -$42M
Cash From Financing -$717M -$696M -$1.4B -$930M -$752M
 
Beginning Cash (CF) $1.4B $1.4B $1.5B $1.1B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57M $40M -$398M $532M -$259M
Ending Cash (CF) $1.4B $1.5B $1.1B $1.6B $1.3B
 
Levered Free Cash Flow $802M $1.3B $1B $1.5B $1.4B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $222M $442M $368M $475M $351M
Depreciation & Amoritzation $76M $84M $73M $62M $69M
Stock-Based Compensation $20M $22M $26M $14M $26M
Change in Accounts Receivable -$108M -$59M -$88M $19M -$60M
Change in Inventories $18M -$21M -$42M $20M $19M
Cash From Operations $377M $441M $448M $516M $481M
 
Capital Expenditures $27M $62M $70M $84M $93M
Cash Acquisitions -- -- -$34M $50M -$859M
Cash From Investing -$27M -$59M -$110M -$40M -$954M
 
Dividends Paid (Ex Special Dividend) -$55M -$59M -$62M -$66M -$68M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $180M -$1.5B -$180M -- $1.2B
Long-Term Debt Repaid -$145M $1.4B -- -- -$420M
Repurchase of Common Stock -$250M -$136M -$135M -$80M -$335M
Other Financing Activities -$3M -$2M -$2M -$2M -$15M
Cash From Financing -$269M -$324M -$341M -$201M $25M
 
Beginning Cash (CF) $1.4B $1.4B $1.1B $1.3B $1.8B
Foreign Exchange Rate Adjustment $2M -$3M -$14M -$14M -$2M
Additions / Reductions $81M $58M -$3M $275M -$448M
Ending Cash (CF) $1.4B $1.5B $1.1B $1.6B $1.3B
 
Levered Free Cash Flow $350M $379M $378M $432M $388M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $719M $1.2B $1.3B $1.2B $1.3B
Depreciation & Amoritzation $308M $321M $317M $271M $257M
Stock-Based Compensation $83M $110M $125M $111M $129M
Change in Accounts Receivable -$107M -$128M -$321M $132M $7M
Change in Inventories -$68M -$136M -$248M -$33M $34M
Cash From Operations $921M $1.5B $1.3B $1.8B $1.8B
 
Capital Expenditures $119M $188M $291M $298M $378M
Cash Acquisitions -- -$547M -$52M -$1M -$862M
Cash From Investing -$147M -$749M -$338M -$310M -$1.3B
 
Dividends Paid (Ex Special Dividend) -$222M -$236M -$250M -$265M -$274M
Special Dividend Paid
Long-Term Debt Issued $1.7B $848M $600M -- --
Long-Term Debt Repaid -$1.8B -$417M -$609M -- -$600M
Repurchase of Common Stock -$469M -$788M -$1.1B -$575M -$1.2B
Other Financing Activities -$41M -$83M -$67M -$122M -$42M
Cash From Financing -$717M -$696M -$1.4B -$930M -$752M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57M $40M -$398M $532M -$259M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $802M $1.3B $1B $1.5B $1.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.2B $1.3B $1.2B $1.3B --
Depreciation & Amoritzation $321M $317M $271M $257M --
Stock-Based Compensation $110M $125M $111M $129M --
Change in Accounts Receivable -$128M -$321M $132M $7M --
Change in Inventories -$136M -$248M -$33M $34M --
Cash From Operations $1.5B $1.3B $1.8B $1.8B --
 
Capital Expenditures $188M $291M $298M $378M --
Cash Acquisitions -$547M -$52M -$1M -$862M --
Cash From Investing -$749M -$338M -$310M -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$236M -$250M -$265M -$274M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $848M $600M -- $1.2B --
Long-Term Debt Repaid -$417M -$609M -- -$600M --
Repurchase of Common Stock -$788M -$1.1B -$575M -$1.2B --
Other Financing Activities -$83M -$67M -$122M -$42M --
Cash From Financing -$696M -$1.4B -$930M -$752M --
 
Beginning Cash (CF) $5.6B $4.9B $4.8B $6.8B --
Foreign Exchange Rate Adjustment $3M -$36M $5M -$2M --
Additions / Reductions $40M -$398M $532M -$259M --
Ending Cash (CF) $5.6B $4.4B $5.4B $6.5B --
 
Levered Free Cash Flow $1.3B $1B $1.5B $1.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock