Financhill
Sell
22

HBIO Quote, Financials, Valuation and Earnings

Last price:
$0.65
Seasonality move :
-0.31%
Day range:
$0.65 - $0.72
52-week range:
$0.60 - $4.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.30x
P/B ratio:
0.46x
Volume:
163.3K
Avg. volume:
370.5K
1-year change:
-85.05%
Market cap:
$29M
Revenue:
$94.1M
EPS (TTM):
-$0.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $102.1M $118.9M $113.3M $112.3M $94.1M
Revenue Growth (YoY) -12.12% 16.46% -4.68% -0.96% -16.14%
 
Cost of Revenues $44.1M $51.3M $52.5M $46.2M $39.4M
Gross Profit $58M $67.7M $60.8M $66.1M $54.8M
Gross Profit Margin 56.85% 56.9% 53.66% 58.86% 58.18%
 
R&D Expenses $8.7M $10.8M $12.3M $11.8M $10.4M
Selling, General & Admin $43.4M $48.9M $49.5M $46.8M $43.7M
Other Inc / (Exp) -$2.7M -$666K $535K -$859K -$2.2M
Operating Expenses $57.8M $65.6M $68M $64.2M $61M
Operating Income $221K $2.1M -$7.2M $1.9M -$6.2M
 
Net Interest Expenses $4.8M $1.5M $2.5M $3.6M $3.2M
EBT. Incl. Unusual Items -$7.3M -$140K -$9.2M -$2.6M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $518K $148K $337K $859K $740K
Net Income to Company -$7.8M -$288K -$9.5M -$3.4M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$288K -$9.5M -$3.4M -$12.4M
 
Basic EPS (Cont. Ops) -$0.20 -$0.01 -$0.23 -$0.08 -$0.28
Diluted EPS (Cont. Ops) -$0.20 -$0.01 -$0.23 -$0.08 -$0.28
Weighted Average Basic Share $38.6M $40.3M $41.4M $42.4M $43.5M
Weighted Average Diluted Share $38.6M $40.3M $41.4M $42.4M $43.5M
 
EBITDA $5.2M $9M $944K $8M -$1.3M
EBIT -$2.5M $1.4M -$6.6M $1M -$8.5M
 
Revenue (Reported) $102.1M $118.9M $113.3M $112.3M $94.1M
Operating Income (Reported) $221K $2.1M -$7.2M $1.9M -$6.2M
Operating Income (Adjusted) -$2.5M $1.4M -$6.6M $1M -$8.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31M $33.1M $28.4M $28.2M $24.6M
Revenue Growth (YoY) 0.04% 6.68% -14% -0.96% -12.78%
 
Cost of Revenues $13.3M $13.5M $12.6M $11.8M $10.5M
Gross Profit $17.7M $19.6M $15.8M $16.3M $14M
Gross Profit Margin 57.15% 59.17% 55.7% 57.99% 57.06%
 
R&D Expenses $2.3M $3M $2.8M $3.2M $2.3M
Selling, General & Admin $11.2M $13.5M $11.8M $11.4M $10.2M
Other Inc / (Exp) -$2.2M -$189K $465K -$591K $2.8M
Operating Expenses $15M $17.9M $16.3M $16M $15.4M
Operating Income $2.8M $1.7M -$457K $282K -$1.4M
 
Net Interest Expenses $1.1M $379K $900K $794K $853K
EBT. Incl. Unusual Items -$548K $1.1M -$892K -$1.1M $590K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67K $170K $774K $715K $572K
Net Income to Company -$615K $961K -$1.7M -$1.8M $18K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$615K $961K -$1.7M -$1.8M $18K
 
Basic EPS (Cont. Ops) -$0.02 $0.02 -$0.04 -$0.04 --
Diluted EPS (Cont. Ops) -$0.02 $0.02 -$0.04 -$0.04 --
Weighted Average Basic Share $38.9M $40.8M $41.6M $42.6M $43.7M
Weighted Average Diluted Share $38.9M $40.8M $41.6M $42.6M $43.7M
 
EBITDA $2.5M $3.4M $2M $1.5M $3.2M
EBIT $546K $1.5M $8K -$309K $1.4M
 
Revenue (Reported) $31M $33.1M $28.4M $28.2M $24.6M
Operating Income (Reported) $2.8M $1.7M -$457K $282K -$1.4M
Operating Income (Adjusted) $546K $1.5M $8K -$309K $1.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $102.1M $118.9M $113.3M $112.3M $94.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.1M $51.3M $52.5M $46.2M $39.4M
Gross Profit $58M $67.7M $60.8M $66.1M $54.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.7M $10.8M $12.3M $11.8M $10.4M
Selling, General & Admin $43.4M $48.9M $49.5M $46.8M $43.7M
Other Inc / (Exp) -$2.7M -$666K $535K -$859K -$1.3M
Operating Expenses $57.8M $65.6M $68M $64.2M $61.9M
Operating Income $221K $2.1M -$7.2M $1.9M -$7.2M
 
Net Interest Expenses $4.8M $1.5M $2.5M $3.6M $3.2M
EBT. Incl. Unusual Items -$7.3M -$140K -$9.2M -$2.6M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $518K $148K $337K $859K $740K
Net Income to Company -$7.8M -$288K -$9.5M -$3.4M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$288K -$9.5M -$3.4M -$12.4M
 
Basic EPS (Cont. Ops) -$0.21 -$0.01 -$0.23 -$0.08 -$0.29
Diluted EPS (Cont. Ops) -$0.21 -$0.01 -$0.23 -$0.08 -$0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.2M $9M $944K $8M -$1.3M
EBIT -$2.5M $1.4M -$6.6M $1M -$8.5M
 
Revenue (Reported) $102.1M $118.9M $113.3M $112.3M $94.1M
Operating Income (Reported) $221K $2.1M -$7.2M $1.9M -$7.2M
Operating Income (Adjusted) -$2.5M $1.4M -$6.6M $1M -$8.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $118.9M $113.3M $112.3M $94.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.3M $52.5M $46.2M $39.4M --
Gross Profit $67.7M $60.8M $66.1M $54.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.8M $12.3M $11.8M $10.4M --
Selling, General & Admin $48.9M $49.5M $46.8M $43.7M --
Other Inc / (Exp) -$666K $535K -$859K -$1.3M --
Operating Expenses $65.6M $68M $64.2M $61.9M --
Operating Income $2.1M -$7.2M $1.9M -$7.2M --
 
Net Interest Expenses $1.5M $2.5M $3.6M $3.2M --
EBT. Incl. Unusual Items -$140K -$9.2M -$2.6M -$11.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $148K $337K $859K $740K --
Net Income to Company -$288K -$9.5M -$3.4M -$12.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$288K -$9.5M -$3.4M -$12.4M --
 
Basic EPS (Cont. Ops) -$0.01 -$0.23 -$0.08 -$0.29 --
Diluted EPS (Cont. Ops) -$0.01 -$0.23 -$0.08 -$0.29 --
Weighted Average Basic Share $161.5M $165.8M $169.8M $174.2M --
Weighted Average Diluted Share $161.5M $167M $170.5M $174.2M --
 
EBITDA $9M $944K $8M -$1.3M --
EBIT $1.4M -$6.6M $1M -$8.5M --
 
Revenue (Reported) $118.9M $113.3M $112.3M $94.1M --
Operating Income (Reported) $2.1M -$7.2M $1.9M -$7.2M --
Operating Income (Adjusted) $1.4M -$6.6M $1M -$8.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $7.8M $4.5M $4.3M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8M $21.8M $16.7M $16.1M $14.9M
Inventory $22.3M $27.6M $26.4M $24.7M $23.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $4.3M $3.5M $3.9M $2.9M
Total Current Assets $51.7M $61.6M $51.1M $49M $45.1M
 
Property Plant And Equipment $11.7M $10.3M $9.2M $8.8M $11.2M
Long-Term Investments -- -- -- -- --
Goodwill $58.6M $57.7M $56.3M $57.1M $56.3M
Other Intangibles $33.2M $27.4M $21M $16M $11.1M
Other Long-Term Assets $1.1M $5.4M $7.8M $6.5M $2.8M
Total Assets $156.3M $162.3M $145.4M $137.4M $126.6M
 
Accounts Payable $6M $4.9M $6.4M $5.6M $4.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $3.2M $3.8M $5.9M $37M
Current Portion Of Capital Lease Obligations $2.1M $2.1M $2.1M $1.4M $1.2M
Other Current Liabilities $3.3M $4.3M $4M $5.3M $6.5M
Total Current Liabilities $21.1M $25.3M $23.2M $26.5M $55M
 
Long-Term Debt $46.3M $45.1M $43M $30.7M --
Capital Leases -- -- -- -- --
Total Liabilities $79.6M $78.9M $73.1M $64.3M $63.3M
 
Common Stock $444K $452K $454K $434K $441K
Other Common Equity Adj -$13.1M -$10M -$15.1M -$14.2M -$15.7M
Common Equity $76.7M $83.4M $72.2M $73.1M $63.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.7M $83.4M $72.2M $73.1M $63.3M
 
Total Liabilities and Equity $156.3M $162.3M $145.4M $137.4M $126.6M
Cash and Short Terms $8.3M $7.8M $4.5M $4.3M $4.1M
Total Debt $48M $48.3M $46.8M $36.6M $37M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.3M $7.8M $4.5M $4.3M $4.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8M $21.8M $16.7M $16.1M $14.9M
Inventory $22.3M $27.6M $26.4M $24.7M $23.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.4M $4.3M $3.5M $3.9M $2.9M
Total Current Assets $51.7M $61.6M $51.1M $49M $45.1M
 
Property Plant And Equipment $11.7M $10.3M $9.2M $8.8M $11.2M
Long-Term Investments -- -- -- -- --
Goodwill $58.6M $57.7M $56.3M $57.1M $56.3M
Other Intangibles $33.2M $27.4M $21M $16M $11.1M
Other Long-Term Assets $1.1M $5.4M $7.8M $6.5M $2.8M
Total Assets $156.3M $162.3M $145.4M $137.4M $126.6M
 
Accounts Payable $6M $4.9M $6.4M $5.6M $4.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.7M $3.2M $3.8M $5.9M $37M
Current Portion Of Capital Lease Obligations $2.1M $2.1M $2.1M $1.4M $1.2M
Other Current Liabilities $3.3M $4.3M $4M $5.3M $6.5M
Total Current Liabilities $21.1M $25.3M $23.2M $26.5M $55M
 
Long-Term Debt $46.3M $45.1M $43M $30.7M --
Capital Leases -- -- -- -- --
Total Liabilities $79.6M $78.9M $73.1M $64.3M $63.3M
 
Common Stock $444K $452K $454K $434K $441K
Other Common Equity Adj -$13.1M -$10M -$15.1M -$14.2M -$15.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $76.7M $83.4M $72.2M $73.1M $63.3M
 
Total Liabilities and Equity $156.3M $162.3M $145.4M $137.4M $126.6M
Cash and Short Terms $8.3M $7.8M $4.5M $4.3M $4.1M
Total Debt $48M $48.3M $46.8M $36.6M $37M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$288K -$9.5M -$3.4M -$12.4M
Depreciation & Amoritzation $7.6M $7.6M $7.6M $7M $7.2M
Stock-Based Compensation $3.6M $4.2M $4.4M $5M $4.3M
Change in Accounts Receivable $3.1M -$4.3M $4.8M $810K $974K
Change in Inventories $413K -$5.9M $252K $1.5M -$64K
Cash From Operations $9.3M $1.3M $1.2M $14M $1.4M
 
Capital Expenditures $1.4M $1.3M $1.6M $2.3M $3.3M
Cash Acquisitions -- -- -- $512K --
Cash From Investing -$1.4M -$1.3M -$1.6M -$1.8M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $61.3M $4.3M $7.8M $4.5M $8.8M
Long-Term Debt Repaid -$66.9M -$4.2M -$9.6M -$15M -$8.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$3.6M -$1.6M -$2.5M -$738K
Cash From Financing -$8M -$252K -$2.8M -$12.1M -$131K
 
Beginning Cash (CF) $8.3M $8.3M $7.8M $4.5M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38K -$335K -$3.3M $95K -$35K
Ending Cash (CF) $8.3M $7.8M $4.5M $4.3M $4.1M
 
Levered Free Cash Flow $7.9M -$83K -$438K $11.7M -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$615K $961K -$1.7M -$1.8M $18K
Depreciation & Amoritzation $1.9M $1.9M $2M $1.8M $1.8M
Stock-Based Compensation $1M $1M $1M $1.4M $961K
Change in Accounts Receivable -$3.7M -$3.6M -$1.3M -$941K -$2.3M
Change in Inventories $924K -$1.8M $581K $1.4M $2.4M
Cash From Operations $2.5M $117K $2.7M $4.3M $1.7M
 
Capital Expenditures $314K $358K $235K $1.1M $466K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$314K -$358K -$235K -$1.1M -$466K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $51.7M $1.8M -- $1M --
Long-Term Debt Repaid -$46.7M $1.3M -$2.5M -$3.3M -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$861K -$461K -$2.1M -$518K
Cash From Financing $3.4M $2.6M -$2.7M -$4.1M -$1.4M
 
Beginning Cash (CF) $2.8M $5.5M $5.1M $5.3M $4.6M
Foreign Exchange Rate Adjustment -$22K -$80K -$350K -$183K -$363K
Additions / Reductions $5.5M $2.4M -$286K -$874K -$98K
Ending Cash (CF) $8.3M $7.8M $4.5M $4.3M $4.1M
 
Levered Free Cash Flow $2.2M -$241K $2.4M $3.2M $1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.8M -$288K -$9.5M -$3.4M -$12.4M
Depreciation & Amoritzation $7.6M $7.6M $7.6M $7M $7.2M
Stock-Based Compensation $3.6M $4.2M $4.4M $5M $4.3M
Change in Accounts Receivable $3.1M -$4.3M $4.8M $810K $974K
Change in Inventories $413K -$5.9M $252K $1.5M -$64K
Cash From Operations $9.3M $1.3M $1.2M $14M $1.4M
 
Capital Expenditures $1.4M $1.3M $1.6M $2.3M $3.3M
Cash Acquisitions -- -- -- $512K --
Cash From Investing -$1.4M -$1.3M -$1.6M -$1.8M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $4.3M $7.8M $4.5M $8.8M
Long-Term Debt Repaid -$66.9M -$4.2M -$9.6M -$15M -$8.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$3.6M -$1.6M -$2.5M -$738K
Cash From Financing -$8M -$252K -$2.8M -$12.1M -$131K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38K -$335K -$3.3M $95K -$35K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.9M -$83K -$438K $11.7M -$1.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$288K -$9.5M -$3.4M -$12.4M --
Depreciation & Amoritzation $7.6M $7.6M $7M $7.2M --
Stock-Based Compensation $4.2M $4.4M $5M $4.3M --
Change in Accounts Receivable -$4.3M $4.8M $810K $974K --
Change in Inventories -$5.9M $252K $1.5M -$64K --
Cash From Operations $1.3M $1.2M $14M $1.4M --
 
Capital Expenditures $1.3M $1.6M $2.3M $3.3M --
Cash Acquisitions -- -- $512K -- --
Cash From Investing -$1.3M -$1.6M -$1.8M -$1.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3M $7.8M $4.5M $8.8M --
Long-Term Debt Repaid -$4.2M -$9.6M -$15M -$8.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.6M -$1.6M -$2.5M -$738K --
Cash From Financing -$252K -$2.8M -$12.1M -$131K --
 
Beginning Cash (CF) $25.9M $22.7M $18M $17.2M --
Foreign Exchange Rate Adjustment -$161K -$38K -$320K -$140K --
Additions / Reductions -$335K -$3.3M $95K -$35K --
Ending Cash (CF) $25.4M $19.3M $17.7M $17M --
 
Levered Free Cash Flow -$83K -$438K $11.7M -$1.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
95
EXOD alert for Mar 21

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
58
SIG alert for Mar 21

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock