Financhill
Sell
1

TKHIF Quote, Financials, Valuation and Earnings

Last price:
$7.10
Seasonality move :
--
Day range:
$7.10 - $7.10
52-week range:
$7.10 - $7.10
Dividend yield:
0%
P/E ratio:
13.69x
P/S ratio:
0.59x
P/B ratio:
0.94x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$1.4B
Revenue:
$2.4B
EPS (TTM):
$0.52
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $2.6B $2.6B $2.7B $2.6B $2.4B
Revenue Growth (YoY) 3.38% 1.52% 2.05% -3.12% -9.44%
 
Cost of Revenues $1.6B $1.5B $1.7B $1.7B $1.6B
Gross Profit $999.4M $1.1B $1B $888.2M $789.5M
Gross Profit Margin 38.63% 41.51% 37.73% 34.2% 33.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $853.7M $886.7M $625.2M $607.2M $635.4M
Operating Income $145.7M $203.7M $386.2M $281M $154.1M
 
Net Interest Expenses $864.9K $1.6M $1.4M $436.9K --
EBT. Incl. Unusual Items $143.9M $194.2M $364.9M $293.9M $181.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $45.6M $59.7M $103.2M $81.5M $58.7M
Net Income to Company $143.9M $194.2M $364.9M $293.9M $181.8M
 
Minority Interest in Earnings -$15.7M -$34.7M -$76.6M -$55.4M -$11M
Net Income to Common Excl Extra Items $82.6M $99.7M $185M $157M $112.1M
 
Basic EPS (Cont. Ops) $0.42 $0.50 $0.94 $0.79 $0.57
Diluted EPS (Cont. Ops) $0.42 $0.50 $0.94 $0.79 $0.57
Weighted Average Basic Share $199.1M $197.7M $197.7M $197.7M $197.1M
Weighted Average Diluted Share $199.1M $197.7M $197.7M $197.7M $197.1M
 
EBITDA $225.6M $281.7M $450.6M $371.3M $262.4M
EBIT $147.6M $197.4M $367.8M $296.3M $184.9M
 
Revenue (Reported) $2.6B $2.6B $2.7B $2.6B $2.4B
Operating Income (Reported) $145.7M $203.7M $386.2M $281M $154.1M
Operating Income (Adjusted) $147.6M $197.4M $367.8M $296.3M $184.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $757.9M $708.7M $718.9M $612.6M $592.6M
Revenue Growth (YoY) 10.37% -6.49% 1.43% -14.79% -0.23%
 
Cost of Revenues $424.9M $447.7M $466.2M $416.6M $404M
Gross Profit $333M $261M $252.7M $196M $188.7M
Gross Profit Margin 43.94% 36.83% 35.15% 31.99% 31.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $223.8M $155.7M $144.4M $160M $160M
Operating Income $109.2M $105.3M $108.3M $36M $28.7M
 
Net Interest Expenses $833K $730.1K $610K $1.8M --
EBT. Incl. Unusual Items $110M $107.8M $110.6M $56.1M $37.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.7M $28.3M $33.1M $17.3M $15.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$13.9M -$17.1M -$19.3M $1.1M $3.7M
Net Income to Common Excl Extra Items $62.3M $62.4M $58.3M $39.9M $25.7M
 
Basic EPS (Cont. Ops) $0.32 $0.32 $0.29 $0.20 $0.13
Diluted EPS (Cont. Ops) $0.32 $0.32 $0.29 $0.20 $0.13
Weighted Average Basic Share $197.7M $197.7M $197.7M $197.3M $195.3M
Weighted Average Diluted Share $197.7M $197.7M $197.7M $197.3M $195.3M
 
EBITDA $110.8M $108.6M $111.2M $56.9M $38.8M
EBIT $110.8M $108.6M $111.2M $56.9M $38.8M
 
Revenue (Reported) $757.9M $708.7M $718.9M $612.6M $592.6M
Operating Income (Reported) $109.2M $105.3M $108.3M $36M $28.7M
Operating Income (Adjusted) $110.8M $108.6M $111.2M $56.9M $38.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.6B $2.7B $2.6B $2.4B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.7B $1.6B $1.6B
Gross Profit $1.1B $1B $939M $790.3M $773.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $867.6M $689.7M $600.4M $642.3M $641.6M
Operating Income $191M $344M $338.6M $148M $131.9M
 
Net Interest Expenses $559.4K $1.3M $958.4K $737.2K --
EBT. Incl. Unusual Items $176.8M $329.3M $337.6M $173.6M $164M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.3M $91.9M $97.9M $48.1M $58.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$25.1M -$71.1M -$68.9M -$12.1M -$3.8M
Net Income to Common Excl Extra Items $94.4M $166.3M $170.7M $113.4M $102M
 
Basic EPS (Cont. Ops) $0.48 $0.84 $0.86 $0.57 $0.52
Diluted EPS (Cont. Ops) $0.48 $0.84 $0.86 $0.57 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $180.2M $332.3M $340.1M $176.4M $167.5M
EBIT $180.2M $332.3M $340.1M $176.4M $167.5M
 
Revenue (Reported) $2.6B $2.7B $2.6B $2.4B $2.3B
Operating Income (Reported) $191M $344M $338.6M $148M $131.9M
Operating Income (Adjusted) $180.2M $332.3M $340.1M $176.4M $167.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2B $1.9B $1.8B $1.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.2B $773.4M --
Gross Profit $756.2M $684.8M $590.1M $364.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $453.8M $430.2M $465.3M $309.4M --
Operating Income $302.3M $254.6M $124.9M $54.8M --
 
Net Interest Expenses $2.2M $1.7M $2.5M $994.3K --
EBT. Incl. Unusual Items $293.7M $266.1M $148.8M $84.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $83.3M $77.8M $45.4M $30M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$56.4M -$48.8M -$5.9M $4.7M --
Net Income to Common Excl Extra Items $154M $139.5M $97.4M $58.8M --
 
Basic EPS (Cont. Ops) $0.78 $0.71 $0.49 $0.30 --
Diluted EPS (Cont. Ops) $0.78 $0.71 $0.49 $0.30 --
Weighted Average Basic Share $593.1M $593.1M $592.7M $390.5M --
Weighted Average Diluted Share $593.1M $593.1M $592.7M $390.5M --
 
EBITDA $295.9M $267.9M $150.9M $86.2M --
EBIT $295.9M $267.9M $150.9M $86.2M --
 
Revenue (Reported) $2B $1.9B $1.8B $1.1B --
Operating Income (Reported) $302.3M $254.6M $124.9M $54.8M --
Operating Income (Adjusted) $295.9M $267.9M $150.9M $86.2M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $437.3M $600.4M $659.1M $726.6M $628.2M
Short Term Investments $68M $10.4M -- -- --
Accounts Receivable, Net $505.9M $499.2M $515M $462.5M $402.1M
Inventory $453.2M $445.3M $595.2M $502.1M $469.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $97.7M $104.5M $134.2M $121.3M $120.4M
Total Current Assets $1.6B $1.7B $1.9B $1.8B $1.6B
 
Property Plant And Equipment $646.2M $677.5M $653.4M $667.1M $693M
Long-Term Investments -- -- -- -- --
Goodwill $108.7M $91.9M $82.5M $80.1M $80.3M
Other Intangibles $64.3M $52.1M $43.3M $39.5M $40.8M
Other Long-Term Assets $21.7M $20.6M $17.9M $142.9M $145.5M
Total Assets $2.6B $2.8B $3B $3B $2.9B
 
Accounts Payable $152.1M $149.4M $171.8M $163.4M $147.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $88.3M $113.1M $165.2M $172.4M $133.9M
Total Current Liabilities $513.2M $510.1M $648.5M $506.2M $532.9M
 
Long-Term Debt $235.5M $321.5M $288.8M $264.1M $168M
Capital Leases -- -- -- -- --
Total Liabilities $948.9M $1B $1.1B $1.1B $1B
 
Common Stock $122.4M $119.9M $108.4M $99.3M $87.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.4B $1.5B $1.5B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $310.6M $314.1M $361.6M $385.5M $342.2M
Total Equity $1.7B $1.7B $1.8B $1.9B $1.9B
 
Total Liabilities and Equity $2.6B $2.8B $3B $3B $2.9B
Cash and Short Terms $505.4M $610.8M $659.1M $726.6M $628.2M
Total Debt $326M $368.3M $415.8M $301M $267.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $566.1M $745.1M $560.7M $605.5M $479.1M
Short Term Investments $9.8M $12.5M -- -- --
Accounts Receivable, Net $719.9M $682.5M $730.2M $556.9M $483.3M
Inventory $467.3M $464.1M $555.8M $513.7M $523.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $40.4M $58M $73.3M $82.9M $46.9M
Total Current Assets $1.8B $2B $1.9B $1.8B $1.5B
 
Property Plant And Equipment $723.6M $690.9M $663.8M $742.8M $736.7M
Long-Term Investments -- -- -- -- --
Goodwill $105.2M $87.8M $85.3M $91.1M $194.2M
Other Intangibles $56.8M $47.1M $38.9M $49.7M $46.1M
Other Long-Term Assets $45.4M $46.4M $41.8M $185.8M $185.5M
Total Assets $3B $3.1B $3B $3.1B $2.9B
 
Accounts Payable $162.6M $170.7M $165.4M $174.8M $158.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $133M $191.7M $153.9M $136.3M $126.8M
Total Current Liabilities $589.4M $702.6M $524.1M $581.8M $645.1M
 
Long-Term Debt $344.1M $306.3M $268.2M $180.5M $135.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $989.2M $1.1B $1.1B
 
Common Stock $128.2M $114.9M $100.9M $93.8M $84.2M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $337M $360.7M $401.1M $375.3M $328.5M
Total Equity $1.8B $1.9B $2B $2B $1.8B
 
Total Liabilities and Equity $3B $3.1B $3B $3.1B $2.9B
Cash and Short Terms $575.9M $757.7M $560.7M $605.5M $479.1M
Total Debt $395.1M $436.8M $305.7M $287.2M $368.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $143.9M $194.2M $364.9M $293.9M $181.8M
Depreciation & Amoritzation $78M $84.3M $82.8M $74.9M $77.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$11.9M -$11M -$63.3M $19.5M $13.8M
Change in Inventories -$29.1M -$6.5M -$189.2M $66.4M $6.8M
Cash From Operations $108.1M $255.6M $145.9M $336.8M $202.2M
 
Capital Expenditures $111.5M $131.2M $131.5M $78.6M $133.1M
Cash Acquisitions $3.2M -- -- -$7.9M -$37.7M
Cash From Investing -$34M -$63.6M -$92.6M -$77.6M -$138.5M
 
Dividends Paid (Ex Special Dividend) -$33M -$37.3M -$36.9M -$54.1M -$52M
Special Dividend Paid
Long-Term Debt Issued $920.1K $142.1M $88.4M $44.4K $3.2M
Long-Term Debt Repaid -$47.5M -$94.3M -$489.9K -$76.7M -$727.6K
Repurchase of Common Stock -- -- -- -- -$20.8M
Other Financing Activities -$21.7M -$14.5M -$1.6M -$12M -$34.7K
Cash From Financing -$107.2M -$14.2M $36.8M -$164.5M -$93.2M
 
Beginning Cash (CF) $447M $420.2M $559.9M $560.8M $636.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.1M $177.9M $90.1M $94.7M -$29.5M
Ending Cash (CF) $409.8M $593M $674.6M $679.7M $625M
 
Levered Free Cash Flow -$3.5M $124.4M $14.4M $258.2M $69.1M
Period Ending 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31
Net Income to Stockholders -- -- -- -$14.8M -$22.2M
Depreciation & Amoritzation -- -- -- $12.2M $12.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $159.8M $188M
Change in Inventories -- -- -- -$7M -$19.2M
Cash From Operations -- -- -- $84.9M $74.8M
 
Capital Expenditures -- -- -- $6.4M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$14.3M -$28.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- $617.6K $871.1K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- -$4.9M
Long-Term Debt Repaid -- -- -- -- $2.5M
Repurchase of Common Stock -- -- -- $464.7K $523.2K
Other Financing Activities -- -- -- $1.5M -$64.1M
Cash From Financing -- -- -- $1.2M -$65.1M
 
Beginning Cash (CF) -- -- -- $301.5M $365.1M
Foreign Exchange Rate Adjustment -- -- -- $953K $15.7K
Additions / Reductions -- -- -- $71.8M -$18.8M
Ending Cash (CF) -- -- -- $362.4M $329.7M
 
Levered Free Cash Flow -- -- -- $78.5M $63.9M
Period Ending 2007-12-31 2008-12-31 2009-12-31 2010-12-31 2011-12-31
Net Income to Stockholders -- -- -- $94.5M --
Depreciation & Amoritzation -- -- -- $52.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$17.4M --
Change in Inventories -- -- -- $7.1M --
Cash From Operations -- -- -- $120M --
 
Capital Expenditures -- -- $27.8M $32.5M $11M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$117.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -$20.1M -$21M $871.1K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$14.1M --
Other Financing Activities -- -- -- $6.1M --
Cash From Financing -- -- -- $29.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $31.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- $87.5M --
Period Ending 2021-04-09 2022-04-09 2023-04-09 2024-04-09
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is down 15.14% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is down 14.01% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is down 13.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock