Financhill
Sell
44

ASBRF Quote, Financials, Valuation and Earnings

Last price:
$12.50
Seasonality move :
6.12%
Day range:
$12.50 - $12.50
52-week range:
$9.59 - $14.10
Dividend yield:
2.47%
P/E ratio:
12.88x
P/S ratio:
0.98x
P/B ratio:
1.04x
Volume:
--
Avg. volume:
437
1-year change:
4.72%
Market cap:
$18.8B
Revenue:
$19.4B
EPS (TTM):
$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19B $20.4B $19.3B $19.7B $19.4B
Revenue Growth (YoY) -0.89% 7.27% -5.51% 2.49% -1.56%
 
Cost of Revenues $12B $12.6B $12.2B $12.6B $12.2B
Gross Profit $7B $7.8B $7.1B $7.1B $7.3B
Gross Profit Margin 36.72% 38.14% 36.71% 36.07% 37.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $5.8B $5.2B $5.2B $5.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.7B $5.8B $5.4B $5.4B $5.5B
Operating Income $1.3B $1.9B $1.7B $1.7B $1.8B
 
Net Interest Expenses $72.6M $116.3M $89.9M $28.5M $17.3M
EBT. Incl. Unusual Items $1.2B $1.8B $1.6B $1.7B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $307.4M $419.3M $416.2M $540.5M $487.8M
Net Income to Company $1.2B $1.8B $1.6B $1.7B $1.8B
 
Minority Interest in Earnings $2.3M -$2.9M -$1.2M -$13.9M -$7.3M
Net Income to Common Excl Extra Items $869.7M $1.4B $1.2B $1.2B $1.3B
 
Basic EPS (Cont. Ops) $0.61 $0.92 $0.76 $0.77 $0.84
Diluted EPS (Cont. Ops) $0.61 $0.92 $0.76 $0.77 $0.84
Weighted Average Basic Share $1.4B $1.5B $1.5B $506.7M $1.5B
Weighted Average Diluted Share $1.4B $1.5B $1.5B $1.5B $1.5B
 
EBITDA $2.5B $3.2B $2.8B $2.9B $2.9B
EBIT $1.3B $2B $1.7B $1.9B $1.9B
 
Revenue (Reported) $19B $20.4B $19.3B $19.7B $19.4B
Operating Income (Reported) $1.3B $1.9B $1.7B $1.7B $1.8B
Operating Income (Adjusted) $1.3B $2B $1.7B $1.9B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.3B $5.4B $4.7B $5.1B --
Revenue Growth (YoY) 7.57% 1.68% -13.42% 7.75% --
 
Cost of Revenues $3.4B $3.4B $3B $3.3B --
Gross Profit $1.9B $2B $1.7B $1.8B --
Gross Profit Margin 35.98% 37.03% 36.52% 35.02% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.2B $1.3B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.7B $1.3B $1.4B --
Operating Income $211.3M $348.6M $379.5M $376.6M --
 
Net Interest Expenses $22.6M $43.4M $26.5M -- --
EBT. Incl. Unusual Items $188.6M $308.4M $354.9M $382.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.3M $54M $91.8M $168.3M --
Net Income to Company $178.8M $324.3M $450.8M $440.7M $479.8M
 
Minority Interest in Earnings $1.7M $8.8K -$106.4K -$4.2M --
Net Income to Common Excl Extra Items $159.9M $254.4M $263.1M $210.2M --
 
Basic EPS (Cont. Ops) $0.10 $0.17 $0.17 $0.14 --
Diluted EPS (Cont. Ops) $0.10 $0.17 $0.17 $0.14 --
Weighted Average Basic Share $1.5B $1.5B $1.5B $1.5B --
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.5B --
 
EBITDA $558M $655.1M $644.9M $654.8M --
EBIT $239.8M $363.8M $390.4M $397.9M --
 
Revenue (Reported) $5.3B $5.4B $4.7B $5.1B --
Operating Income (Reported) $211.3M $348.6M $379.5M $376.6M --
Operating Income (Adjusted) $239.8M $363.8M $390.4M $397.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.7B $20.2B $19.8B $19.3B $19.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8B $12.6B $12.5B $12.3B $12.2B
Gross Profit $6.8B $7.7B $7.3B $7B $7.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2B $5.9B $5.4B $5.1B $5.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $5.9B $5.7B $5.3B $5.5B
Operating Income $1.4B $1.8B $1.6B $1.7B $1.7B
 
Net Interest Expenses $68M $95.1M $104M $64.2M $12.9M
EBT. Incl. Unusual Items $1.4B $1.7B $1.5B $1.7B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $382.4M $398.5M $366.4M $456.9M $501.9M
Net Income to Company $1.3B $1.7B $1.5B $1.7B $1.7B
 
Minority Interest in Earnings $9.2M -$1.2M -$1.1M -$9.4M -$11.6M
Net Income to Common Excl Extra Items $982.5M $1.3B $1.1B $1.2B $1.1B
 
Basic EPS (Cont. Ops) $0.71 $0.85 $0.73 $0.80 $0.74
Diluted EPS (Cont. Ops) $0.71 $0.85 $0.73 $0.80 $0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.6B $3.1B $2.7B $2.9B $2.8B
EBIT $1.4B $1.9B $1.6B $1.8B $1.8B
 
Revenue (Reported) $18.7B $20.2B $19.8B $19.3B $19.4B
Operating Income (Reported) $1.4B $1.8B $1.6B $1.7B $1.7B
Operating Income (Adjusted) $1.4B $1.9B $1.6B $1.8B $1.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $20.3B $19.1B $19.7B $14.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6B $12.1B $12.6B $9B --
Gross Profit $7.8B $7B $7.1B $5.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8B $5.2B $5.2B $4B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.8B $5.4B $5.4B $4.1B --
Operating Income $1.9B $1.6B $1.7B $1.3B --
 
Net Interest Expenses $115.8M $87.2M $37.7M $20.4M --
EBT. Incl. Unusual Items $1.8B $1.5B $1.7B $1.3B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $422.3M $404.2M $533.4M $333.6M --
Net Income to Company $1.8B $1.6B $1.7B $1.8B --
 
Minority Interest in Earnings -$2.9M -$1.2M -$13.5M -$7.4M --
Net Income to Common Excl Extra Items $1.4B $1.1B $1.2B $921.4M --
 
Basic EPS (Cont. Ops) $0.92 $0.74 $0.76 $0.61 --
Diluted EPS (Cont. Ops) $0.92 $0.74 $0.76 $0.61 --
Weighted Average Basic Share $6.1B $6.1B $6.1B $4.6B --
Weighted Average Diluted Share $6.1B $6.1B $6.1B $4.6B --
 
EBITDA $3.2B $2.7B $2.9B $2.2B --
EBIT $2B $1.7B $1.8B $1.4B --
 
Revenue (Reported) $20.3B $19.1B $19.7B $14.4B --
Operating Income (Reported) $1.9B $1.6B $1.7B $1.3B --
Operating Income (Adjusted) $2B $1.7B $1.8B $1.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $469.9M $458.3M $285.5M $425.1M $534.7M
Short Term Investments $41M $61.9M $76.5M $74.2M $108.8M
Accounts Receivable, Net $3.7B $3.4B $3.2B $3.3B $2.8B
Inventory $1.8B $1.7B $1.8B $1.9B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $312.7M $296.2M $244.6M $288.3M $256.3M
Total Current Assets $6.7B $6.1B $5.6B $6B $5.5B
 
Property Plant And Equipment $7.9B $7.1B $6.4B $6.3B $6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $250.6M $157.1M $143.2M $139.2M $100M
Total Assets $43B $39.5B $36.8B $37.5B $34.4B
 
Accounts Payable $4.6B $4.6B $4.5B $5.1B $4.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1.1B $959.6M $957.2M $955.3M
Total Current Liabilities $16B $10.8B $9.7B $9.9B $9.6B
 
Long-Term Debt $8.7B $10.2B $8.6B $7.2B $5.3B
Capital Leases -- -- -- -- --
Total Liabilities $28.3B $24.2B $21.1B $20B $17.4B
 
Common Stock $2.1B $1.9B $1.7B $1.6B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $14.7B $15.3B $15.7B $17.4B $17B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.4M $17.8M $16.9M $37.1M $33.4M
Total Equity $14.7B $15.3B $15.7B $17.5B $17B
 
Total Liabilities and Equity $43B $39.5B $36.8B $37.5B $34.4B
Cash and Short Terms $510.8M $520.2M $362M $499.3M $643.4M
Total Debt $17.7B $13.9B $11.4B $10B $8.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.2B $484.9M $307M $634.6M $323.5M
Short Term Investments $56.6M $70.4M $83.7M $62.9M $183.8M
Accounts Receivable, Net $3.4B $3B $2.8B $3B $3B
Inventory $1.9B $1.9B $1.7B $1.9B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $349.2M $366.9M $256.4M $244.4M $281.4M
Total Current Assets $6.8B $6B $5.3B $5.9B $5.8B
 
Property Plant And Equipment $7.5B $7.2B $5.7B $5.8B $6.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $257.4M $176.7M $134.5M $125.2M $114M
Total Assets $40.8B $39.9B $34B $35.4B $37.1B
 
Accounts Payable $4.1B $4.3B $3.9B $4.4B $4.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.2B $1B $982.2M $989.7M $949.1M
Total Current Liabilities $21.1B $11.1B $8.3B $8.9B $8.8B
 
Long-Term Debt $3.7B $10.5B $8.6B $7.7B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $27.5B $24.9B $19.5B $19.2B $19B
 
Common Stock $2B $2B $1.5B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.8M $17.6M $15.4M $31.3M $36.6M
Total Equity $13.3B $14.9B $14.5B $16.1B $18.1B
 
Total Liabilities and Equity $40.8B $39.9B $34B $35.4B $37.1B
Cash and Short Terms $1.2B $555.2M $390.7M $697.5M $507.3M
Total Debt $18.5B $14.8B $10.7B $10.1B $9.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $1.8B $1.6B $1.7B $1.8B
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1.1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $455.9M -$107.7M -$6.3M -$168.3M $258.2M
Change in Inventories $31M -$132.8M -$214.4M -$174.2M $10.2M
Cash From Operations $2.6B $3.1B $2B $2.5B $2.7B
 
Capital Expenditures $850.2M $844.3M $765.7M $782.8M $900.6M
Cash Acquisitions -$10.9B -$130.9M -$33.3M -$157.7M -$138.6M
Cash From Investing -$11.6B -$130.8M -$530.6M -$839M -$784.3M
 
Dividends Paid (Ex Special Dividend) -$433.5M -$494.2M -$427.4M -$411.7M -$438.7M
Special Dividend Paid
Long-Term Debt Issued $5.7B $4.3B $460.1M $1.1B $1.6B
Long-Term Debt Repaid -$2.1B -$2.5B -$1.5B -$1B -$2.5B
Repurchase of Common Stock -$2.9M -$237K -$2M -$178.2K -$198.4M
Other Financing Activities -$32.2M -$10.2M -$2M $351.8M $105.2M
Cash From Financing $9B -$2.9B -$1.7B -$1.6B -$1.8B
 
Beginning Cash (CF) $454.3M $441.7M $404.5M $266.8M $396.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$100.8M $28.6M -$174.5M $22M $81.1M
Ending Cash (CF) $454M $480.7M $287.1M $427.3M $555M
 
Levered Free Cash Flow $1.7B $2.2B $1.3B $1.7B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $178.8M $324.3M $450.8M $440.7M $479.8M
Depreciation & Amoritzation $306.5M $304.7M $320.1M $292.9M $237.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$178.1M -$571M -$77.3M -$117.6M -$64.3M
Change in Inventories $164.1M $96.7M $15.3M $78.3M $82.2M
Cash From Operations $780.1M $628.4M $588.1M $714.7M $1.2B
 
Capital Expenditures $230.2M $235.6M $235.7M $109.5M --
Cash Acquisitions $61.7M -$413.8K -$13.8M -$133.1M $2.2M
Cash From Investing -$113.7M $10.5M -$148.9M -$188.9M -$3.6M
 
Dividends Paid (Ex Special Dividend) $2.5M -$1.6M -$24M -$11.8M $8.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $13.6M $25.8M -$315.5M $442.4M
Long-Term Debt Repaid -$486.9M -$971.9M -$125.3M -$755.6M -$846M
Repurchase of Common Stock -$40K -$73.4K -$163.8K -$81.3K -$198.3M
Other Financing Activities -$33.6M -$631.9K -$119.5K $356.2M $121.4M
Cash From Financing -$1.4B -$652.1M -$468.5M -$783.8M -$980.3M
 
Beginning Cash (CF) $1.2B $493.2M $321M $656.3M $311M
Foreign Exchange Rate Adjustment $32.9M -$675.7K -$27.3M $21.3M $62.2M
Additions / Reductions -$733M -$13.2M -$29.3M -$258M $189M
Ending Cash (CF) $454M $480.7M $287.1M $427.3M $555M
 
Levered Free Cash Flow $550M $392.9M $352.5M $605.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $1.7B $1.5B $1.7B $1.7B
Depreciation & Amoritzation $1.1B $1.2B $1.1B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $375M $285.2M -$500M -$127.9M $204.9M
Change in Inventories -$68.1M -$65.4M -$132.9M -$237.3M $6.3M
Cash From Operations $2.5B $3.2B $2.1B $2.4B $2.2B
 
Capital Expenditures $847.6M $838.9M $765.6M $908.9M $782.9M
Cash Acquisitions -$11B -$68.8M -$19.9M -$38.4M -$273.9M
Cash From Investing -$11.7B -$255M -$371.1M -$799M -$969.6M
 
Dividends Paid (Ex Special Dividend) -$428.8M -$490.1M -$405M -$423.8M -$458.7M
Special Dividend Paid
Long-Term Debt Issued -- -- $448M $1.4B $795.4M
Long-Term Debt Repaid -$2B -$2B -$2.3B -$389.4M -$2.4B
Repurchase of Common Stock -$3M -$203.5K -$1.9M -$260.7K -$209.2K
Other Financing Activities $999.3K -$43.2M -$2.5M -$4.5M $340M
Cash From Financing $10B -$3.7B -$1.9B -$1.3B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $735.2M -$691.2M -$158.3M $250.7M -$365.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $2.4B $1.3B $1.4B $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.8B $1.6B $1.7B $1.8B --
Depreciation & Amoritzation $1.2B $1.1B $1.1B $1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$107.7M -$6.3M -$168.3M $258.2M --
Change in Inventories -$132.8M -$214.4M -$174.2M $10.2M --
Cash From Operations $3.1B $2B $2.5B $2.7B --
 
Capital Expenditures $844.3M $765.7M $782.8M $673.4M --
Cash Acquisitions -$130.9M -$33.3M -$157.7M -$138.6M --
Cash From Investing -$130.8M -$530.6M -$839M -$784.3M --
 
Dividends Paid (Ex Special Dividend) -$494.2M -$427.4M -$411.7M -$438.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3B $460.1M $1.1B $1.6B --
Long-Term Debt Repaid -$2.5B -$1.5B -$1B -$2.5B --
Repurchase of Common Stock -$237K -$2M -$178.2K -$198.4M --
Other Financing Activities -$10.2M -$2M $351.8M $105.2M --
Cash From Financing -$2.9B -$1.7B -$1.6B -$1.8B --
 
Beginning Cash (CF) $2B $1.6B $1.7B $1.5B --
Foreign Exchange Rate Adjustment $10.4M $57.1M $142.6M $77.6M --
Additions / Reductions $28.6M -$174.5M $22M $81.1M --
Ending Cash (CF) $2B $1.4B $1.8B $1.7B --
 
Levered Free Cash Flow $2.2B $1.3B $1.7B $822.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is down 15.14% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is down 14.01% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is down 13.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock