Financhill
Sell
45

WGO Quote, Financials, Valuation and Earnings

Last price:
$49.97
Seasonality move :
14.97%
Day range:
$49.84 - $52.84
52-week range:
$49.68 - $74.62
Dividend yield:
2.54%
P/E ratio:
166.60x
P/S ratio:
0.52x
P/B ratio:
1.14x
Volume:
3.1M
Avg. volume:
686.3K
1-year change:
-29.56%
Market cap:
$1.4B
Revenue:
$3B
EPS (TTM):
$2.59
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $2.4B $3.6B $5B $3.5B $3B
Revenue Growth (YoY) 18.63% 54.1% 36.58% -29.59% -14.82%
 
Cost of Revenues $2B $3B $4B $2.9B $2.5B
Gross Profit $312.9M $650.4M $929.3M $586.1M $433.5M
Gross Profit Margin 13.29% 17.92% 18.75% 16.79% 14.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.1M $228.6M $316.4M $267.7M $280M
Other Inc / (Exp) $974K $500K -$27.5M -$1M -$71M
Operating Expenses $199.2M $243M $345.8M $285.4M $303M
Operating Income $113.8M $407.4M $583.5M $300.7M $130.5M
 
Net Interest Expenses $37.5M $40.4M $41.3M $20.5M $21.1M
EBT. Incl. Unusual Items $77.3M $367.5M $514.7M $279.2M $38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M $85.6M $124.1M $63.3M $25.4M
Net Income to Company $61.4M $281.9M $390.6M $215.9M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.4M $281.9M $390.6M $215.9M $13M
 
Basic EPS (Cont. Ops) $1.85 $8.41 $12.03 $7.12 $0.44
Diluted EPS (Cont. Ops) $1.84 $8.28 $11.84 $6.23 $0.44
Weighted Average Basic Share $33.2M $33.5M $32.5M $30.3M $29.2M
Weighted Average Diluted Share $33.5M $34.1M $33M $35.4M $29.5M
 
EBITDA $152.8M $440.5M $609.6M $346.6M $118.1M
EBIT $114.7M $407.9M $556M $299.7M $59.5M
 
Revenue (Reported) $2.4B $3.6B $5B $3.5B $3B
Operating Income (Reported) $113.8M $407.4M $583.5M $300.7M $130.5M
Operating Income (Adjusted) $114.7M $407.9M $556M $299.7M $59.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $737.8M $1B $1.2B $771M $720.9M
Revenue Growth (YoY) 39.11% 40.42% 13.81% -34.61% -6.5%
 
Cost of Revenues $615.3M $848.8M $968.8M $643.5M $626.7M
Gross Profit $122.5M $187.2M $210.3M $127.5M $94.2M
Gross Profit Margin 16.61% 18.07% 17.84% 16.54% 13.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50.5M $63.6M $81.4M $64.3M $75.6M
Other Inc / (Exp) $514K $190K -$3M $1.3M -$32.5M
Operating Expenses $54.1M $67.2M $86.6M $70M $81.7M
Operating Income $68.4M $120M $123.7M $57.5M $12.5M
 
Net Interest Expenses $14.3M $10.2M $10.2M $4.1M $5.9M
EBT. Incl. Unusual Items $54.6M $110M $110.5M $54.7M -$25.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $25.9M $27.9M $10.9M $3.2M
Net Income to Company $42.5M $84.1M $82.6M $43.8M -$29.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.5M $84.1M $82.6M $43.8M -$29.1M
 
Basic EPS (Cont. Ops) $1.26 $2.52 $2.66 $1.46 -$1.01
Diluted EPS (Cont. Ops) $1.25 $2.45 $2.61 $1.28 -$1.01
Weighted Average Basic Share $33.6M $33.3M $31.3M $30M $28.9M
Weighted Average Diluted Share $33.9M $34.6M $31.3M $35.1M $28.9M
 
EBITDA $76.6M $128.5M $133.1M $72.8M -$3.8M
EBIT $68.9M $120.2M $120.7M $58.8M -$20M
 
Revenue (Reported) $737.8M $1B $1.2B $771M $720.9M
Operating Income (Reported) $68.4M $120M $123.7M $57.5M $12.5M
Operating Income (Adjusted) $68.9M $120.2M $120.7M $58.8M -$20M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $2.4B $3.6B $5B $3.5B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $3B $4B $2.9B $2.5B
Gross Profit $312.9M $650.4M $929.3M $586.1M $433.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.1M $228.6M $316.3M $267.7M $280M
Other Inc / (Exp) $974K $500K -$27.7M -$1M -$71M
Operating Expenses $199.2M $243M $345.7M $285.4M $303M
Operating Income $113.8M $407.4M $583.6M $300.7M $130.5M
 
Net Interest Expenses $37.5M $40.4M $41.2M $20.5M $21.1M
EBT. Incl. Unusual Items $77.3M $367.5M $514.7M $279.2M $38.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8M $85.6M $124.1M $63.3M $25.4M
Net Income to Company $61.4M $281.9M $390.6M $215.9M $13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.4M $281.9M $390.6M $215.9M $13M
 
Basic EPS (Cont. Ops) $1.84 $8.41 $12.02 $7.12 $0.42
Diluted EPS (Cont. Ops) $1.83 $8.24 $11.77 $6.24 $0.30
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $152.8M $440.5M $609.5M $346.6M $118.1M
EBIT $114.7M $407.9M $555.9M $299.7M $59.5M
 
Revenue (Reported) $2.4B $3.6B $5B $3.5B $3B
Operating Income (Reported) $113.8M $407.4M $583.6M $300.7M $130.5M
Operating Income (Adjusted) $114.7M $407.9M $555.9M $299.7M $59.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $3.6B $5B $3.5B $3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $4B $2.9B $2.5B --
Gross Profit $650.4M $929.3M $586.1M $433.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $228.6M $316.3M $267.7M $280M --
Other Inc / (Exp) $500K -$27.7M -$1M -$71M --
Operating Expenses $243M $345.7M $285.4M $303M --
Operating Income $407.4M $583.6M $300.7M $130.5M --
 
Net Interest Expenses $40.4M $41.2M $20.5M $21.1M --
EBT. Incl. Unusual Items $367.5M $514.7M $279.2M $38.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.6M $124.1M $63.3M $25.4M --
Net Income to Company $281.9M $390.6M $215.9M $13M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $281.9M $390.6M $215.9M $13M --
 
Basic EPS (Cont. Ops) $8.41 $12.02 $7.12 $0.42 --
Diluted EPS (Cont. Ops) $8.24 $11.77 $6.24 $0.30 --
Weighted Average Basic Share $134M $130.1M $121.3M $116.9M --
Weighted Average Diluted Share $137.1M $132.5M $141.5M $123.2M --
 
EBITDA $440.5M $609.5M $346.6M $118.1M --
EBIT $407.9M $555.9M $299.7M $59.5M --
 
Revenue (Reported) $3.6B $5B $3.5B $3B --
Operating Income (Reported) $407.4M $583.6M $300.7M $130.5M --
Operating Income (Adjusted) $407.9M $555.9M $299.7M $59.5M --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $292.6M $434.6M $282.2M $309.9M $330.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $220.8M $253.8M $254.1M $178.5M $183.5M
Inventory $182.9M $341.5M $525.8M $470.6M $438.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $29.1M $31.7M $37.7M $35.6M
Total Current Assets $713.6M $1.1B $1.1B $996.7M $988.7M
 
Property Plant And Equipment $204.4M $219.8M $317.3M $369.9M $385.5M
Long-Term Investments $27.8M $28.8M $28.6M $29.3M $29.6M
Goodwill $348.1M $348.1M $484.2M $514.5M $484.2M
Other Intangibles $404.8M $390.4M $472.4M $502M $479M
Other Long-Term Assets $15M $16.6M $20.4M $20M $17.2M
Total Assets $1.7B $2.1B $2.4B $2.4B $2.4B
 
Accounts Payable $132.5M $180M $217.5M $146.9M $144.7M
Accrued Expenses $94M $131.3M $183.8M $164.7M $144.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $23.7M $20.4M $48.5M $48.5M $20.9M
Total Current Liabilities $300.4M $407.3M $522.1M $396M $404.7M
 
Long-Term Debt $512.6M $528.6M $545.9M $592.4M $637.1M
Capital Leases -- -- -- -- --
Total Liabilities $886.2M $1B $1.2B $1.1B $1.1B
 
Common Stock $25.9M $25.9M $25.9M $25.9M $25.9M
Other Common Equity Adj -$526K -$491K -$500K -$400K -$400K
Common Equity $827.5M $1.1B $1.3B $1.4B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $827.5M $1.1B $1.3B $1.4B $1.3B
 
Total Liabilities and Equity $1.7B $2.1B $2.4B $2.4B $2.4B
Cash and Short Terms $292.6M $434.6M $282.2M $309.9M $330.9M
Total Debt $512.6M $528.6M $545.9M $592.4M $696.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $292.6M $434.6M $282.2M $309.9M $330.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $220.8M $253.8M $254.1M $178.5M $183.5M
Inventory $182.9M $341.5M $525.8M $470.6M $438.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.3M $29.1M $31.7M $37.7M $35.6M
Total Current Assets $713.6M $1.1B $1.1B $996.7M $988.7M
 
Property Plant And Equipment $204.4M $219.8M $317.3M $369.9M $385.5M
Long-Term Investments $27.8M $28.8M $28.6M $29.3M $29.6M
Goodwill $348.1M $348.1M $484.2M $514.5M $484.2M
Other Intangibles $404.8M $390.4M $472.4M $502M $479M
Other Long-Term Assets $15M $16.6M $20.4M $20M $17.2M
Total Assets $1.7B $2.1B $2.4B $2.4B $2.4B
 
Accounts Payable $132.5M $180M $217.5M $146.9M $144.7M
Accrued Expenses $94M $131.3M $183.8M $164.7M $144.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $23.7M $20.4M $48.5M $48.5M $20.9M
Total Current Liabilities $300.4M $407.3M $522.1M $396M $404.7M
 
Long-Term Debt $512.6M $528.6M $545.9M $592.4M $637.1M
Capital Leases -- -- -- -- --
Total Liabilities $886.2M $1B $1.2B $1.1B $1.1B
 
Common Stock $25.9M $25.9M $25.9M $25.9M $25.9M
Other Common Equity Adj -$526K -$491K -$500K -$400K -$400K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $827.5M $1.1B $1.3B $1.4B $1.3B
 
Total Liabilities and Equity $1.7B $2.1B $2.4B $2.4B $2.4B
Cash and Short Terms $292.6M $434.6M $282.2M $309.9M $330.9M
Total Debt $512.6M $528.6M $545.9M $592.4M $696.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $61.4M $281.9M $390.6M $215.9M $13M
Depreciation & Amoritzation $38.1M $32.6M $53.6M $46.9M $58.6M
Stock-Based Compensation $6.5M $15.3M $17.1M $10.9M $14.6M
Change in Accounts Receivable -$25.8M -$33M $1.9M $76.7M -$5.2M
Change in Inventories $106M -$161.7M -$171.3M $63.8M $27.2M
Cash From Operations $270.4M $237.3M $400.6M $294.5M $143.9M
 
Capital Expenditures $32.4M $44.9M $88M $83.2M $45M
Cash Acquisitions -$261M -- -$228.2M -$87.5M --
Cash From Investing -$293.1M -$33M -$315.7M -$170M -$45.9M
 
Dividends Paid (Ex Special Dividend) -$14.6M -$16.2M -$23.8M -$33.2M -$36.8M
Special Dividend Paid
Long-Term Debt Issued $2.8B $3.6B $4.7B $3.7B $2.7B
Long-Term Debt Repaid -$2.4B -$3.6B -$4.7B -$3.7B -$2.7B
Repurchase of Common Stock -$1.8M -$47.6M -$214.3M -$55.1M -$74.5M
Other Financing Activities -$88M $1.5M $800K -$8.5M -$15M
Cash From Financing $277.8M -$62.3M -$237.3M -$96.8M -$77M
 
Beginning Cash (CF) $37.4M $292.6M $434.6M $282.2M $309.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $255.1M $142M -$152.4M $27.7M $21M
Ending Cash (CF) $292.6M $434.6M $282.2M $309.9M $330.9M
 
Levered Free Cash Flow $238.1M $192.4M $312.6M $211.3M $98.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $42.5M $84.1M $82.6M $43.8M -$29.1M
Depreciation & Amoritzation $7.7M $8.4M $12.4M $14M $16.2M
Stock-Based Compensation $3.1M $3.6M $4.6M $2.7M $3.1M
Change in Accounts Receivable -$57.2M -$25.6M $119.3M $26.9M $15.6M
Change in Inventories $14.1M -$9.3M -$42.2M $48M -$1.5M
Cash From Operations $108M $89.3M $155.4M $138.1M $40.7M
 
Capital Expenditures $3.8M $21.3M $24.8M $15.2M $11.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7M -$21.6M -$24.4M -$15.6M -$9.5M
 
Dividends Paid (Ex Special Dividend) -$3.7M -$4.1M -$5.7M -$8.1M -$9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $991.6M $997.7M $1.3B $877.8M --
Long-Term Debt Repaid -$945.1M -$997.7M -$1.3B -$877.8M --
Repurchase of Common Stock -$55K -$35.5M -$80.1M -$30.2M -$10.2M
Other Financing Activities -$7M $573K -$1.1M -$200K $800K
Cash From Financing $35.8M -$39M -$86.9M -$38.5M -$18.4M
 
Beginning Cash (CF) $152.5M $405.8M $238.1M $225.9M $318.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $140.1M $28.7M $44.1M $84M $12.8M
Ending Cash (CF) $292.6M $434.6M $282.2M $309.9M $330.9M
 
Levered Free Cash Flow $104.2M $68M $130.6M $122.9M $29.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $61.4M $281.9M $390.6M $215.9M $13M
Depreciation & Amoritzation $38.1M $32.6M $53.6M $46.9M $58.6M
Stock-Based Compensation $6.5M $15.3M $17.1M $10.9M $14.6M
Change in Accounts Receivable -$25.8M -$33M $1.9M $76.7M -$5.2M
Change in Inventories $106M -$161.7M -$171.3M $63.8M $27.2M
Cash From Operations $270.4M $237.3M $400.6M $294.5M $143.9M
 
Capital Expenditures $32.4M $44.9M $88M $83.2M $45M
Cash Acquisitions -$261M -- -$228.2M -$87.5M --
Cash From Investing -$293.1M -$33M -$315.7M -$170M -$45.9M
 
Dividends Paid (Ex Special Dividend) -$14.6M -$16.2M -$23.8M -$33.2M -$36.8M
Special Dividend Paid
Long-Term Debt Issued $2.8B $3.6B $4.7B $3.7B $2.7B
Long-Term Debt Repaid -$2.4B -$3.6B -$4.7B -$3.7B -$2.7B
Repurchase of Common Stock -$1.8M -$47.6M -$214.3M -$55.1M -$74.5M
Other Financing Activities -$88M $1.5M $800K -$8.5M -$15M
Cash From Financing $277.8M -$62.3M -$237.3M -$96.8M -$77M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $255.1M $142M -$152.4M $27.7M $21M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $238.1M $192.4M $312.6M $211.3M $98.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $281.9M $390.6M $215.9M $13M --
Depreciation & Amoritzation $32.6M $53.6M $46.9M $58.6M --
Stock-Based Compensation $15.3M $17.1M $10.9M $14.6M --
Change in Accounts Receivable -$33M $1.9M $76.7M -$5.2M --
Change in Inventories -$161.7M -$171.3M $63.8M $27.2M --
Cash From Operations $237.3M $400.6M $294.5M $143.9M --
 
Capital Expenditures $44.9M $88M $83.2M $45M --
Cash Acquisitions -- -$228.2M -$87.5M -- --
Cash From Investing -$33M -$315.7M -$170M -$45.9M --
 
Dividends Paid (Ex Special Dividend) -$16.2M -$23.8M -$33.2M -$36.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6B $4.7B $3.7B $2.7B --
Long-Term Debt Repaid -$3.6B -$4.7B -$3.7B -$2.7B --
Repurchase of Common Stock -$47.6M -$214.3M -$55.1M -$74.5M --
Other Financing Activities $1.5M $800K -$8.5M -$15M --
Cash From Financing -$62.3M -$237.3M -$96.8M -$77M --
 
Beginning Cash (CF) $1.3B $1B $1B $1.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $142M -$152.4M $27.7M $21M --
Ending Cash (CF) $1.4B $866.5M $1B $1.1B --
 
Levered Free Cash Flow $192.4M $312.6M $211.3M $98.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock