Financhill
Sell
9

STM Quote, Financials, Valuation and Earnings

Last price:
$17.79
Seasonality move :
-0.18%
Day range:
$17.55 - $19.98
52-week range:
$17.55 - $45.39
Dividend yield:
1.91%
P/E ratio:
9.64x
P/S ratio:
1.32x
P/B ratio:
0.97x
Volume:
19.8M
Avg. volume:
7.8M
1-year change:
-54.97%
Market cap:
$16.9B
Revenue:
$13.3B
EPS (TTM):
$1.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.2B $12.8B $16.1B $17.3B $13.3B
Revenue Growth (YoY) 6.94% 24.88% 26.39% 7.18% -23.24%
 
Cost of Revenues $6.4B $7.4B $8.5B $9B $8B
Gross Profit $3.8B $5.3B $7.6B $8.3B $5.2B
Gross Profit Margin 37.08% 41.74% 47.34% 47.94% 39.34%
 
R&D Expenses $1.5B $1.7B $1.9B $2.1B $2.1B
Selling, General & Admin $1.1B $1.3B $1.5B $1.6B $1.6B
Other Inc / (Exp) -$76M $86M $148M $36M $166M
Operating Expenses $2.4B $3B $3.4B $3.7B $3.7B
Operating Income $1.4B $2.3B $4.3B $4.6B $1.5B
 
Net Interest Expenses $20M $29M -- -- --
EBT. Incl. Unusual Items $1.3B $2.3B $4.5B $4.8B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $159M $331M $520M $541M $313M
Net Income to Company $1.1B $2B $4B $4.2B $1.6B
 
Minority Interest in Earnings -$2M -$6M -$6M -$11M -$8M
Net Income to Common Excl Extra Items $1.1B $2B $4B $4.2B $1.6B
 
Basic EPS (Cont. Ops) $1.24 $2.21 $4.37 $4.66 $1.73
Diluted EPS (Cont. Ops) $1.20 $2.16 $4.19 $4.46 $1.66
Weighted Average Basic Share $894.6M $904.3M $905.6M $903.5M $901.2M
Weighted Average Diluted Share $919.7M $924.8M $946.2M $944.2M $939.3M
 
EBITDA $2.2B $3.4B $5.7B $6.4B $3.7B
EBIT $1.3B $2.4B $4.5B $4.8B $2B
 
Revenue (Reported) $10.2B $12.8B $16.1B $17.3B $13.3B
Operating Income (Reported) $1.4B $2.3B $4.3B $4.6B $1.5B
Operating Income (Adjusted) $1.3B $2.4B $4.5B $4.8B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2B $3.6B $4.4B $4.3B $3.3B
Revenue Growth (YoY) 17.47% 9.92% 24.41% -3.21% -22.42%
 
Cost of Revenues $2B $1.9B $2.3B $2.3B $2.1B
Gross Profit $1.3B $1.6B $2.1B $1.9B $1.3B
Gross Profit Margin 38.76% 45.25% 47.51% 45.52% 37.72%
 
R&D Expenses $422M $402M $472M $521M $523M
Selling, General & Admin $307M $351M $378M $416M $420M
Other Inc / (Exp) -$102M $27M $30M $6M $56M
Operating Expenses $498M $753M $850M $937M $943M
Operating Income $756M $856M $1.3B $1B $310M
 
Net Interest Expenses $8M $5M -- -- --
EBT. Incl. Unusual Items $646M $878M $1.3B $1.1B $418M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63M $127M $66M -$6M $82M
Net Income to Company $583M $751M $1.3B $1.1B $336M
 
Minority Interest in Earnings -$2M -$2M -$3M -$5M $5M
Net Income to Common Excl Extra Items $581M $749M $1.2B $1.1B $341M
 
Basic EPS (Cont. Ops) $0.64 $0.83 $1.38 $1.19 $0.38
Diluted EPS (Cont. Ops) $0.63 $0.82 $1.32 $1.14 $0.37
Weighted Average Basic Share $906M $907.1M $904.8M $903.6M $899.3M
Weighted Average Diluted Share $929.8M $917.7M $944.2M $942.7M $936.9M
 
EBITDA $943M $1.2B $1.7B $1.5B $889M
EBIT $688M $885M $1.3B $1.1B $438M
 
Revenue (Reported) $3.2B $3.6B $4.4B $4.3B $3.3B
Operating Income (Reported) $756M $856M $1.3B $1B $310M
Operating Income (Adjusted) $688M $885M $1.3B $1.1B $438M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.2B $12.8B $16.1B $17.3B $13.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.4B $7.4B $8.5B $9B $8.2B
Gross Profit $3.8B $5.3B $7.6B $8.3B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.7B $1.9B $2.1B $1.9B
Selling, General & Admin $1.1B $1.3B $1.5B $1.6B $1.7B
Other Inc / (Exp) -$132M $3M $109M $9M $264M
Operating Expenses $2.4B $3B $3.3B $3.7B $3.4B
Operating Income $1.4B $2.4B $4.3B $4.6B $1.7B
 
Net Interest Expenses $20M $30M -- -- --
EBT. Incl. Unusual Items $1.3B $2.3B $4.5B $4.8B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160M $331M $519M $540M $312M
Net Income to Company $1.1B $2B $4B $4.2B $1.6B
 
Minority Interest in Earnings -$2M -$6M -$6M -$11M -$8M
Net Income to Common Excl Extra Items $1.1B $2B $4B $4.2B $1.8B
 
Basic EPS (Cont. Ops) $1.23 $2.21 $4.37 $4.66 $2.02
Diluted EPS (Cont. Ops) $1.20 $2.16 $4.19 $4.46 $1.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $3.4B $5.7B $6.5B $4B
EBIT $1.3B $2.4B $4.5B $4.8B $2.2B
 
Revenue (Reported) $10.2B $12.8B $16.1B $17.3B $13.3B
Operating Income (Reported) $1.4B $2.4B $4.3B $4.6B $1.7B
Operating Income (Adjusted) $1.3B $2.4B $4.5B $4.8B $2.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.8B $16.1B $17.3B $13.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4B $8.5B $9B $8.2B --
Gross Profit $5.3B $7.6B $8.3B $5.1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B $1.9B $2.1B $1.9B --
Selling, General & Admin $1.3B $1.5B $1.6B $1.7B --
Other Inc / (Exp) $3M $109M $9M $264M --
Operating Expenses $3B $3.3B $3.7B $3.4B --
Operating Income $2.4B $4.3B $4.6B $1.7B --
 
Net Interest Expenses $30M -- -- -- --
EBT. Incl. Unusual Items $2.3B $4.5B $4.8B $2.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $331M $519M $540M $312M --
Net Income to Company $2B $4B $4.2B $1.6B --
 
Minority Interest in Earnings -$6M -$6M -$11M -$8M --
Net Income to Common Excl Extra Items $2B $4B $4.2B $1.8B --
 
Basic EPS (Cont. Ops) $2.21 $4.37 $4.66 $2.02 --
Diluted EPS (Cont. Ops) $2.16 $4.19 $4.46 $1.96 --
Weighted Average Basic Share $3.6B $3.6B $3.6B $3.6B --
Weighted Average Diluted Share $3.7B $3.8B $3.8B $3.7B --
 
EBITDA $3.4B $5.7B $6.5B $4B --
EBIT $2.4B $4.5B $4.8B $2.2B --
 
Revenue (Reported) $12.8B $16.1B $17.3B $13.3B --
Operating Income (Reported) $2.4B $4.3B $4.6B $1.7B --
Operating Income (Adjusted) $2.4B $4.5B $4.8B $2.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $3.2B $3.3B $3.2B $2.3B
Short Term Investments $714M $291M $1.3B $2.9B $3.9B
Accounts Receivable, Net $1.5B $1.8B $2B $1.7B $1.7B
Inventory $1.8B $2B $2.6B $2.7B $2.8B
Prepaid Expenses $109M $118M $125M $180M $210M
Other Current Assets $41M $33M $61M $128M $99M
Total Current Assets $7.6B $7.8B $9.8B $11.8B $11.7B
 
Property Plant And Equipment $4.6B $5.7B $8.2B $10.6B $10.9B
Long-Term Investments $35M $39M $37M $53M $108M
Goodwill $330M $313M $297M $303M $290M
Other Intangibles $445M $438M $405M $367M $346M
Other Long-Term Assets -- $74M $56M $58M $57M
Total Assets $14.5B $15.5B $20B $24.5B $24.7B
 
Accounts Payable $1.2B $1.6B $2.1B $1.9B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $795M $143M $175M $217M $990M
Current Portion Of Capital Lease Obligations $54M $55M $52M $58M $54M
Other Current Liabilities $2M $43M $35M $4M $86M
Total Current Liabilities $3.1B $2.9B $3.8B $3.7B $3.8B
 
Long-Term Debt $1.8B $2.4B $2.5B $2.7B $2B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $6.3B $7.2B $7.6B $7.1B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj $723M $496M $460M $613M $236M
Common Equity $8.4B $9.2B $12.7B $16.7B $17.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $58M $64M $65M $123M $230M
Total Equity $8.5B $9.3B $12.8B $16.9B $17.7B
 
Total Liabilities and Equity $14.5B $15.5B $20B $24.5B $24.7B
Cash and Short Terms $3.7B $3.5B $4.5B $6.1B $6.2B
Total Debt $2.6B $2.5B $2.7B $2.9B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3B $3.2B $3.3B $3.2B $2.3B
Short Term Investments $714M $291M $1.3B $2.9B $3.9B
Accounts Receivable, Net $1.5B $1.8B $2B $1.7B $1.7B
Inventory $1.8B $2B $2.6B $2.7B $2.8B
Prepaid Expenses $109M $118M $125M $180M $210M
Other Current Assets $41M $33M $61M $128M $99M
Total Current Assets $7.6B $7.8B $9.8B $11.8B $11.7B
 
Property Plant And Equipment $4.6B $5.7B $8.2B $10.6B $10.9B
Long-Term Investments $35M $39M $37M $53M $108M
Goodwill $330M $313M $297M $303M $290M
Other Intangibles $445M $438M $405M $367M $346M
Other Long-Term Assets -- $74M $56M $58M $57M
Total Assets $14.5B $15.5B $20B $24.5B $24.7B
 
Accounts Payable $1.2B $1.6B $2.1B $1.9B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $795M $143M $175M $217M $990M
Current Portion Of Capital Lease Obligations $54M $55M $52M $58M $54M
Other Current Liabilities $2M $43M $35M $4M $86M
Total Current Liabilities $3.1B $2.9B $3.8B $3.7B $3.8B
 
Long-Term Debt $1.8B $2.4B $2.5B $2.7B $2B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $6.3B $7.2B $7.6B $7.1B
 
Common Stock $1.2B $1.2B $1.2B $1.2B $1.2B
Other Common Equity Adj $723M $496M $460M $613M $236M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $58M $64M $65M $123M $230M
Total Equity $8.5B $9.3B $12.8B $16.9B $17.7B
 
Total Liabilities and Equity $14.5B $15.5B $20B $24.5B $24.7B
Cash and Short Terms $3.7B $3.5B $4.5B $6.1B $6.2B
Total Debt $2.6B $2.5B $2.7B $2.9B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $2B $4B $4.2B $1.6B
Depreciation & Amoritzation $923M $1B $1.2B $1.6B $1.8B
Stock-Based Compensation $155M $221M $215M $236M $222M
Change in Accounts Receivable -$72M -$307M -$231M $229M -$32M
Change in Inventories -$84M -$188M -$650M -$72M -$167M
Cash From Operations $2.1B $3.1B $5.2B $6B $3B
 
Capital Expenditures $1.4B $1.9B $3.6B $4.5B $3.2B
Cash Acquisitions -$112M -- -- -- --
Cash From Investing -$2B -$1.5B -$4.6B -$5.8B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$168M -$205M -$212M -$223M -$288M
Special Dividend Paid
Long-Term Debt Issued $1.6B $788M $200M $329M $300M
Long-Term Debt Repaid -$893M -$1.4B -$134M -$169M -$203M
Repurchase of Common Stock -$125M -$485M -$346M -$346M -$359M
Other Financing Activities -$37M -$55M -$75M $142M $395M
Cash From Financing $348M -$1.3B -$567M -$267M -$155M
 
Beginning Cash (CF) $2.6B $3B $3.2B $3.3B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $398M $228M $44M -$41M -$932M
Ending Cash (CF) $3B $3.2B $3.3B $3.2B $2.3B
 
Levered Free Cash Flow $735M $1.1B $1.6B $1.5B -$216M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $583M $751M $1.3B $1.1B $336M
Depreciation & Amoritzation $255M $267M $332M $414M $451M
Stock-Based Compensation $44M $55M $63M $67M $56M
Change in Accounts Receivable -$22M -$153M $272M $114M -$30M
Change in Inventories $127M -$20M -$125M $218M -$2M
Cash From Operations $922M $881M $1.5B $1.5B $681M
 
Capital Expenditures $404M $579M $963M $1.1B $616M
Cash Acquisitions -$6M -- -- -- --
Cash From Investing -$313M -$508M -$923M -$1.6B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$40M -$60M -$54M -$60M -$87M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3M -- -- $327M --
Long-Term Debt Repaid -$277M -$104M -$38M -$42M -$74M
Repurchase of Common Stock -- -$86M -$87M -$86M -$92M
Other Financing Activities -$6M -$6M -$6M $196M $44M
Cash From Financing -$320M -$256M -$185M $335M -$209M
 
Beginning Cash (CF) $2.7B $3.1B $2.8B $3B $3.1B
Foreign Exchange Rate Adjustment $3M -$4M $5M $5M -$8M
Additions / Reductions $289M $117M $441M $206M -$787M
Ending Cash (CF) $3B $3.2B $3.3B $3.2B $2.3B
 
Levered Free Cash Flow $518M $302M $586M $376M $65M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $2B $4B $4.2B $1.6B
Depreciation & Amoritzation $923M $1B $1.2B $1.6B $1.8B
Stock-Based Compensation $155M $221M $215M $236M $222M
Change in Accounts Receivable -$72M -$307M -$231M $229M -$32M
Change in Inventories -$84M -$188M -$650M -$72M -$167M
Cash From Operations $2.1B $3.1B $5.2B $6B $3B
 
Capital Expenditures $1.4B $1.9B $3.6B $4.5B $3.2B
Cash Acquisitions -$112M -- -- -- --
Cash From Investing -$2B -$1.5B -$4.6B -$5.8B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$168M -$205M -$212M -$223M -$288M
Special Dividend Paid
Long-Term Debt Issued $1.6B $788M -- $329M $300M
Long-Term Debt Repaid -$893M -$1.4B -$134M -$169M -$203M
Repurchase of Common Stock -$125M -$485M -$346M -$346M -$359M
Other Financing Activities -- -- -- $142M $395M
Cash From Financing $348M -$1.3B -$567M -$267M -$155M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $398M $228M $44M -$41M -$932M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $735M $1.1B $1.6B $1.5B -$216M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2B $4B $4.2B $1.6B --
Depreciation & Amoritzation $1B $1.2B $1.6B $1.8B --
Stock-Based Compensation $221M $215M $236M $222M --
Change in Accounts Receivable -$307M -$231M $229M -$32M --
Change in Inventories -$188M -$650M -$72M -$167M --
Cash From Operations $3.1B $5.2B $6B $3B --
 
Capital Expenditures $1.9B $3.6B $4.5B $3.2B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5B -$4.6B -$5.8B -$3.7B --
 
Dividends Paid (Ex Special Dividend) -$205M -$212M -$223M -$288M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $788M $200M $329M $300M --
Long-Term Debt Repaid -$1.4B -$134M -$169M -$203M --
Repurchase of Common Stock -$485M -$346M -$346M -$359M --
Other Financing Activities -$55M -$75M $142M $395M --
Cash From Financing -$1.3B -$567M -$267M -$155M --
 
Beginning Cash (CF) $13.3B $11.9B $13B $12.5B --
Foreign Exchange Rate Adjustment -$9M -$11M $5M -$8M --
Additions / Reductions $228M $44M -$41M -$932M --
Ending Cash (CF) $13.5B $11.9B $12.9B $11.6B --
 
Levered Free Cash Flow $1.1B $1.6B $1.5B -$216M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Why Did Tesla Stock Fall So Sharply?
Why Did Tesla Stock Fall So Sharply?

Tesla (TSLA) stock has often gone against the grain. It…

Stock Ideas

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
20
Is AAPL Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 29x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 33x

Alerts

Sell
24
FNGA alert for Apr 8

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 1.93% over the past day.

Buy
75
SOXS alert for Apr 8

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 11.22% over the past day.

Buy
82
TECS alert for Apr 8

Direxion Daily Technology Bear 3x Shares [TECS] is up 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock