Financhill
Sell
41

SPXC Quote, Financials, Valuation and Earnings

Last price:
$142.96
Seasonality move :
9.83%
Day range:
$140.29 - $147.04
52-week range:
$95.00 - $183.83
Dividend yield:
0%
P/E ratio:
38.59x
P/S ratio:
3.51x
P/B ratio:
4.90x
Volume:
737K
Avg. volume:
265.1K
1-year change:
44.96%
Market cap:
$6.7B
Revenue:
$1.7B
EPS (TTM):
$3.72
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.1B $1.1B $1.2B $1.5B $1.7B
Revenue Growth (YoY) -25.72% 0.4% 8.1% 19.8% 19.19%
 
Cost of Revenues $721.6M $732.6M $787.7M $937M $1.1B
Gross Profit $402M $395.5M $431.8M $523.9M $670M
Gross Profit Margin 35.78% 35.06% 35.41% 35.86% 38.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $275.8M $272.5M $309.6M $355.7M $394.4M
Other Inc / (Exp) -$7.3M -$3.2M -$22.2M -$30.1M -$10.9M
Operating Expenses $286.5M $295.5M $327.1M $459.1M $447.3M
Operating Income $115.5M $100M $104.7M $64.8M $222.7M
 
Net Interest Expenses $19.4M $18.2M $12.6M $7.6M $25.5M
EBT. Incl. Unusual Items $88.8M $78.6M $69.9M $27.1M $186.3M
Earnings of Discontinued Ops. -$11M $25.2M $366.4M -$19.6M -$54.8M
Income Tax Expense $12.5M $4.8M $10.9M $7.3M $41.6M
Net Income to Company $76.3M $73.8M $59M $19.8M $144.7M
 
Minority Interest in Earnings $5.6M -- -- -- --
Net Income to Common Excl Extra Items $70.9M $99M $425.4M $200K $89.9M
 
Basic EPS (Cont. Ops) $1.61 $2.22 $9.39 -- $1.97
Diluted EPS (Cont. Ops) $1.58 $2.16 $9.15 -- $1.93
Weighted Average Basic Share $43.9M $44.6M $45.3M $45.3M $45.5M
Weighted Average Diluted Share $45M $45.8M $46.5M $46.2M $46.6M
 
EBITDA $134.2M $128.9M $125.3M $82.8M $276.7M
EBIT $109.8M $97M $83M $36.4M $213.5M
 
Revenue (Reported) $1.1B $1.1B $1.2B $1.5B $1.7B
Operating Income (Reported) $115.5M $100M $104.7M $64.8M $222.7M
Operating Income (Adjusted) $109.8M $97M $83M $36.4M $213.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $268.3M $285.7M $370.5M $448.7M $483.7M
Revenue Growth (YoY) -26.45% 6.49% 29.68% 21.11% 7.8%
 
Cost of Revenues $176.6M $189.9M $237.4M $280.1M $286.1M
Gross Profit $91.7M $95.8M $133.1M $168.6M $197.6M
Gross Profit Margin 34.18% 33.53% 35.92% 37.58% 40.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.7M $72.7M $89.1M $96.3M $101.6M
Other Inc / (Exp) $2.4M -$20.4M -$25.7M -$200K -$1.9M
Operating Expenses $71M $53.9M $95.8M $110.9M $118.2M
Operating Income $20.7M $41.9M $37.3M $57.7M $79.4M
 
Net Interest Expenses $4.4M $3.4M $1.6M $9.4M $11.5M
EBT. Incl. Unusual Items $18.7M $18.1M $10M $48.1M $66M
Earnings of Discontinued Ops. $7.2M $316.4M -$9.4M -$56.1M -$700K
Income Tax Expense $3.1M $4.2M -$2.5M $12.4M $15.1M
Net Income to Company $15.6M $13.9M $12.5M $35.7M $50.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.8M $330.3M $3.1M -$20.4M $50.2M
 
Basic EPS (Cont. Ops) $0.51 $7.29 $0.07 -$0.45 $1.08
Diluted EPS (Cont. Ops) $0.50 $7.08 $0.07 -$0.45 $1.06
Weighted Average Basic Share $44.7M $45.3M $45.1M $45.6M $46.3M
Weighted Average Diluted Share $45.9M $46.7M $46.1M $46.8M $47.3M
 
EBITDA $31M $33.6M $23.9M $78M $101.6M
EBIT $23.2M $21.6M $12.6M $58.3M $78.1M
 
Revenue (Reported) $268.3M $285.7M $370.5M $448.7M $483.7M
Operating Income (Reported) $20.7M $41.9M $37.3M $57.7M $79.4M
Operating Income (Adjusted) $23.2M $21.6M $12.6M $58.3M $78.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $936.5M $1.2B $1.4B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $538.4M $786.2M $890.6M $1.1B $1.2B
Gross Profit $398.1M $428.3M $491M $644.3M $769.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $260.3M $289.6M $347.9M $385M $409.2M
Other Inc / (Exp) -$6.8M -$17.5M -$35.6M -$6.8M -$21.2M
Operating Expenses $271.1M $299.1M $395.1M $496.7M $486.3M
Operating Income $127M $129.2M $95.9M $147.6M $282.9M
 
Net Interest Expenses $18.9M $15.3M $7.8M $18.2M $42.5M
EBT. Incl. Unusual Items $101.3M $96.4M $52.5M $122.6M $219.2M
Earnings of Discontinued Ops. $9.8M $357.3M -$15.1M -$57.2M -$2M
Income Tax Expense $13.1M $8.3M $3.5M $34.3M $42.3M
Net Income to Company $75.4M $88.1M $49M $88.3M $176.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.6M $445.4M $33.9M $31.1M $174.9M
 
Basic EPS (Cont. Ops) $2.33 $9.80 $0.75 $0.66 $3.78
Diluted EPS (Cont. Ops) $2.27 $9.52 $0.74 $0.64 $3.72
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $145.2M $154.1M $109.3M $198.5M $347.8M
EBIT $120.7M $111.9M $62M $142.6M $263.1M
 
Revenue (Reported) $936.5M $1.2B $1.4B $1.7B $1.9B
Operating Income (Reported) $127M $129.2M $95.9M $147.6M $282.9M
Operating Income (Adjusted) $120.7M $111.9M $62M $142.6M $263.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $893.7M $869.5M $1B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $600M $567M $669.9M $789.7M $868.9M
Gross Profit $293.7M $302.5M $361.7M $482.1M $581.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $214M $223.3M $261.6M $290.9M $305.7M
Other Inc / (Exp) $7.2M -$7.4M -$21M $2.3M -$8M
Operating Expenses $221.9M $217.7M $285.7M $323.3M $362.3M
Operating Income $71.8M $84.8M $76M $158.8M $219M
 
Net Interest Expenses $13.8M $10.9M $5.9M $16.5M $33.5M
EBT. Incl. Unusual Items $65.2M $66.5M $49.1M $144.6M $177.5M
Earnings of Discontinued Ops. $19.5M $364.4M -$17.1M -$54.7M -$1.9M
Income Tax Expense $12.1M $11.9M $4.5M $31.5M $32.2M
Net Income to Company $40.3M $54.6M $44.6M $113.1M $145.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.6M $419M $27.5M $58.4M $143.4M
 
Basic EPS (Cont. Ops) $1.63 $9.25 $0.61 $1.26 $3.09
Diluted EPS (Cont. Ops) $1.59 $8.99 $0.60 $1.24 $3.05
Weighted Average Basic Share $133.6M $135.7M $136.1M $136.5M $138.4M
Weighted Average Diluted Share $137.1M $139.5M $138.9M $139.8M $141.1M
 
EBITDA $100.8M $109.5M $93.3M $209M $280.1M
EBIT $79.2M $77.6M $56.4M $162.6M $212.2M
 
Revenue (Reported) $893.7M $869.5M $1B $1.3B $1.5B
Operating Income (Reported) $71.8M $84.8M $76M $158.8M $219M
Operating Income (Adjusted) $79.2M $77.6M $56.4M $162.6M $212.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $54.6M $64M $388.2M $147.8M $99.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $264.8M $210.8M $223.4M $263.5M $279.8M
Inventory $154.9M $155M $189.8M $244M $276.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $93M $88.4M $73.1M $41.9M $37.1M
Total Current Assets $632.1M $675.1M $903.4M $721.1M $709.6M
 
Property Plant And Equipment $179.1M $106.8M $113.3M $109.9M $140.5M
Long-Term Investments -- -- -- -- --
Goodwill $449.3M $368.6M $457.3M $455.3M $704.8M
Other Intangibles $251.7M $305M $415.5M $401.6M $680.8M
Other Long-Term Assets $605.9M $854.3M $728.1M $240.3M $200M
Total Assets $2.1B $2.3B $2.6B $1.9B $2.4B
 
Accounts Payable $141.2M $102.1M $119.6M $124.5M $118.7M
Accrued Expenses $128.6M $125.8M $151.2M $89.7M $95.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.5M $115.8M -- -- --
Total Current Liabilities $608.6M $572.1M $439.5M $333.8M $401.2M
 
Long-Term Debt $249.9M $304M $230.8M $243M $523.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.7B $1.5B $851.7M $1.2B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj $244.3M $248.5M $263.9M $257.5M $261.1M
Common Equity $502.4M $640.1M $1.1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $502.4M $640.1M $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $2.1B $2.3B $2.6B $1.9B $2.4B
Cash and Short Terms $54.6M $64M $388.2M $147.8M $99.4M
Total Debt $393.5M $412.4M $246M $246.8M $558.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $70.7M $560.1M $183.4M $100.9M $124.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $232M $212.1M $266.1M $304.7M $339.4M
Inventory $179.3M $170.3M $265.2M $291.5M $297.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.4M $77.7M $92.8M $38.1M $29M
Total Current Assets $648.6M $1B $837.7M $768.6M $827.6M
 
Property Plant And Equipment $187.6M $108M $107M $135.1M $224M
Long-Term Investments -- -- -- -- --
Goodwill $490.3M $404M $448.6M $674.9M $854.3M
Other Intangibles $302.5M $337.2M $403.7M $687.9M $730.7M
Other Long-Term Assets $615.2M $590.9M $661M $203.3M $167.1M
Total Assets $2.3B $2.5B $2.5B $2.5B $2.8B
 
Accounts Payable $134.5M $112.3M $125.2M $131.7M $139.4M
Accrued Expenses $228.8M $240.6M $194.6M $147.1M $160.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $562.2M $477.5M $374.4M $493.7M $446.3M
 
Long-Term Debt $350.3M $233.9M $244.6M $529.8M $665.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.4B $1.4B $1.3B $1.4B
 
Common Stock $500K $500K $500K $500K $500K
Other Common Equity Adj $237.2M $244.5M $237.2M $250.7M $260.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $583.1M $1.1B $1.1B $1.1B $1.4B
 
Total Liabilities and Equity $2.3B $2.5B $2.5B $2.5B $2.8B
Cash and Short Terms $70.7M $560.1M $183.4M $100.9M $124.8M
Total Debt $463.9M $247.6M $246.9M $673.9M $737.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $76.3M $73.8M $59M $19.8M $144.7M
Depreciation & Amoritzation $24.4M $31.9M $42.3M $46.4M $63.2M
Stock-Based Compensation $12.6M $13.1M $12.8M $10.9M $13.4M
Change in Accounts Receivable $36.3M $33.5M -$19.8M -$300K $30.6M
Change in Inventories -$8.8M -- -$21M -$53.4M -$3.1M
Cash From Operations $148.6M $126.3M $174.6M -$136.8M $208.5M
 
Capital Expenditures $13.5M $15.3M $9.6M $15.9M $23.9M
Cash Acquisitions -$147.1M -$104.4M -$265.2M -$40M -$547M
Cash From Investing -$153.7M -$126.1M $314.1M -$66.1M -$570.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $686.8M $332M $388.9M $245M $1B
Long-Term Debt Repaid -$560.8M -$210M -$346.4M -$244.5M -$572.9M
Repurchase of Common Stock -- -- -- -$33.7M --
Other Financing Activities -$121.3M -$105.7M -$210.3M -$6.7M -$164.6M
Cash From Financing -$11.1M $15.9M -$167.6M -$38.9M $309.6M
 
Beginning Cash (CF) $68.8M $54.7M $68.3M $396M $157.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.2M $16.1M $321.1M -$241.8M -$52.1M
Ending Cash (CF) $54.7M $68.3M $396M $157.1M $104.9M
 
Levered Free Cash Flow $135.1M $111M $165M -$152.7M $184.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $15.6M $13.9M $12.5M $35.7M $50.9M
Depreciation & Amoritzation $7.8M $12M $11.3M $19.7M $23.5M
Stock-Based Compensation $3.2M $3.4M $2.1M $3.4M $4M
Change in Accounts Receivable -$1.1M $43.6M -$15.9M -$21.6M -$14.4M
Change in Inventories $3.1M -$15.3M -$33.5M $5.4M -$3.4M
Cash From Operations $30.1M $74.9M -$14M $14.4M $51.4M
 
Capital Expenditures $4.2M $3.3M $4M $7.8M $7.9M
Cash Acquisitions -$87.9M -$38.1M $1.4M -$200K $2.1M
Cash From Investing -$93.5M $582M $400K -$6.4M -$5.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.2M $154.1M $245M $51.3M $120M
Long-Term Debt Repaid -$30.6M -$249M -$237.2M -$34.9M -$79.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$29.9M -$72.9M -$2.3M -$17.5M -$94.4M
Cash From Financing -$55.3M -$167.7M $6.2M -$1.1M -$53.6M
 
Beginning Cash (CF) $190.2M $69.1M $195.2M $95.6M $133M
Foreign Exchange Rate Adjustment -$800K $1.8M -$500K -$500K $4.4M
Additions / Reductions -$118.7M $489.2M -$7.4M $6.9M -$8M
Ending Cash (CF) $70.7M $560.1M $187.3M $102M $129.4M
 
Levered Free Cash Flow $25.9M $71.6M -$18M $6.6M $43.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $75.4M $88.1M $49M $88.3M $176.9M
Depreciation & Amoritzation $21.3M $42.2M $47.3M $55.9M $84.7M
Stock-Based Compensation $12.1M $12.9M $11.1M $13.2M $14.4M
Change in Accounts Receivable -$7.2M $57.3M -$115.6M $3.9M $3.1M
Change in Inventories -$14.4M $2.5M -$77.8M $3.4M $4.4M
Cash From Operations $135.2M $223.7M -$89.7M $55.7M $245.9M
 
Capital Expenditures $15.3M $10.3M $12.1M $22.4M $35.6M
Cash Acquisitions -$147.8M -$136.5M -$185.2M -$547.3M -$291.7M
Cash From Investing -$168.8M $474.3M -$243.8M -$568M -$286.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $744.6M $471.2M $245.8M $932.3M $942M
Long-Term Debt Repaid -$553.9M -$433.2M -$246.2M -$455.8M -$579.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$116.8M -$252.7M -$8.4M -$50.1M -$300.7M
Cash From Financing $58.1M -$215.4M -$41M $426.4M $61.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.5M $482.6M -$374.5M -$85.9M $21M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $119.9M $213.4M -$101.8M $33.3M $210.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $40.3M $54.6M $44.6M $113.1M $145.3M
Depreciation & Amoritzation $21.6M $31.9M $36.9M $46.4M $67.9M
Stock-Based Compensation $9.6M $9.4M $7.7M $10M $11M
Change in Accounts Receivable $51.1M $74.9M -$20.9M -$16.7M -$44.2M
Change in Inventories -$24.1M -$21.6M -$78.4M -$21.6M -$14.1M
Cash From Operations $56.4M $153.8M -$110.5M $82M $119.4M
 
Capital Expenditures $12.5M $7.5M $10M $16.5M $28.2M
Cash Acquisitions -$87.9M -$120M -$40M -$547.3M -$292M
Cash From Investing -$101.8M $498.6M -$59.3M -$561.2M -$277.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $248.9M $388.1M $245M $932.3M $827.2M
Long-Term Debt Repaid -$120.7M -$343.9M -$243.7M -$455M -$462M
Repurchase of Common Stock -- -- -$33.7M -- --
Other Financing Activities -$63.7M -$210.7M -$8.8M -$52.2M -$188.3M
Cash From Financing $64.5M -$166.8M -$40.2M $425.1M $176.9M
 
Beginning Cash (CF) $408M $244.3M $860.7M $465.4M $343.4M
Foreign Exchange Rate Adjustment -$3.1M $6.2M $1.3M -$1M $5.5M
Additions / Reductions $19.1M $485.6M -$210M -$54.1M $19M
Ending Cash (CF) $424M $736.1M $652M $410.3M $367.9M
 
Levered Free Cash Flow $43.9M $146.3M -$120.5M $65.5M $91.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 0.24% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock