Financhill
Sell
38

SMRT Quote, Financials, Valuation and Earnings

Last price:
$1.60
Seasonality move :
-19.49%
Day range:
$1.65 - $1.76
52-week range:
$1.17 - $3.47
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.67x
P/B ratio:
1.04x
Volume:
442.7K
Avg. volume:
998.9K
1-year change:
-44.07%
Market cap:
$317.7M
Revenue:
$236.8M
EPS (TTM):
-$0.12
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $52.5M $110.6M $167.8M $236.8M
Revenue Growth (YoY) -- -- 110.6% 51.69% 41.13%
 
Cost of Revenues -- $56.8M $120.7M $166.5M $187.3M
Gross Profit -- -$4.3M -$10.1M $1.3M $49.5M
Gross Profit Margin -- -8.18% -9.11% 0.8% 20.91%
 
R&D Expenses -- $9.4M $21.6M $29.4M $28.8M
Selling, General & Admin -- $22M $40M $76.2M $63.9M
Other Inc / (Exp) -- -$685K $55K $595K -$116K
Operating Expenses -- $31.4M $61.6M $105.6M $92.7M
Operating Income -- -$35.7M -$71.7M -$104.3M -$43.2M
 
Net Interest Expenses -- $559K $249K -- --
EBT. Incl. Unusual Items -- -$37M -$71.8M -$101.7M -$34.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $149K $115K -$5.4M -$108K
Net Income to Company -- -$37.1M -$72M -$96.3M -$34.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$37.1M -$72M -$96.3M -$34.6M
 
Basic EPS (Cont. Ops) -- -$0.19 -$0.96 -$0.49 -$0.17
Diluted EPS (Cont. Ops) -- -$0.19 -$0.96 -$0.49 -$0.17
Weighted Average Basic Share -- $193.7M $74.7M $195.6M $200.7M
Weighted Average Diluted Share -- $193.7M $74.7M $195.6M $200.7M
 
EBITDA -- -$36.1M -$71.2M -$100M -$37.6M
EBIT -- -$36.4M -$71.7M -$104.3M -$43.2M
 
Revenue (Reported) -- $52.5M $110.6M $167.8M $236.8M
Operating Income (Reported) -- -$35.7M -$71.7M -$104.3M -$43.2M
Operating Income (Adjusted) -- -$36.4M -$71.7M -$104.3M -$43.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.6M $35.1M $47.5M $58.1M $40.5M
Revenue Growth (YoY) -- 111.79% 35.21% 22.32% -30.28%
 
Cost of Revenues $16.6M $41.9M $46.3M $44.6M $27.1M
Gross Profit -$33K -$6.8M $1.2M $13.5M $13.5M
Gross Profit Margin -0.2% -19.32% 2.49% 23.29% 33.22%
 
R&D Expenses $2.6M $6.9M $7.6M $7.6M $6.6M
Selling, General & Admin $5.4M $12.9M $20.2M $15.9M $18.6M
Other Inc / (Exp) -$417K -$58K $290K -$42K -$187K
Operating Expenses $8.1M $19.7M $27.8M $23.5M $25.2M
Operating Income -$8.1M -$26.5M -$26.7M -$9.9M -$11.7M
 
Net Interest Expenses $130K $57K -- -- --
EBT. Incl. Unusual Items -$8.6M -$26.6M -$25.9M -$7.8M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K $43K $81K -$33K $18K
Net Income to Company -- -$26.7M -$26M -$7.7M -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$26.7M -$26M -$7.7M -$9.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.31 -$0.13 -$0.04 -$0.05
Diluted EPS (Cont. Ops) -$0.04 -$0.31 -$0.13 -$0.04 -$0.05
Weighted Average Basic Share $193.7M $85.3M $196.5M $201.6M $198.7M
Weighted Average Diluted Share $193.7M $85.3M $196.5M $201.6M $198.7M
 
EBITDA -$8.5M -$26.5M -$25.4M -$8.6M -$10.1M
EBIT -$8.5M -$26.6M -$26.7M -$9.9M -$11.7M
 
Revenue (Reported) $16.6M $35.1M $47.5M $58.1M $40.5M
Operating Income (Reported) -$8.1M -$26.5M -$26.7M -$9.9M -$11.7M
Operating Income (Adjusted) -$8.5M -$26.6M -$26.7M -$9.9M -$11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $89.6M $161.9M $217.1M $199.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $99.4M $167.7M $180.7M $132.6M
Gross Profit -- -$9.8M -$5.7M $36.5M $67.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $16.8M $29.6M $28.7M $29.9M
Selling, General & Admin -- $30M $72.6M $67.4M $71.9M
Other Inc / (Exp) -$417K $297K $552K -$16K -$64K
Operating Expenses -- $46.8M $102.2M $96M $101.8M
Operating Income -- -$56.6M -$107.9M -$59.6M -$34.6M
 
Net Interest Expenses $130K $252K -- -- --
EBT. Incl. Unusual Items -- -$56.6M -$106.6M -$52.4M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $109K -$5.8M $325K $45K
Net Income to Company -- -- -$100.9M -$52.7M -$25.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$56.7M -$100.9M -$52.7M -$25.5M
 
Basic EPS (Cont. Ops) -- -$0.46 -$0.51 -$0.27 -$0.12
Diluted EPS (Cont. Ops) -- -$0.46 -$0.51 -$0.27 -$0.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$55.9M -$104.9M -$54.2M -$28.4M
EBIT -- -$56.3M -$108M -$59.6M -$34.6M
 
Revenue (Reported) -- $89.6M $161.9M $217.1M $199.8M
Operating Income (Reported) -- -$56.6M -$107.9M -$59.6M -$34.6M
Operating Income (Adjusted) -- -$56.3M -$108M -$59.6M -$34.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.6M $76M $127.3M $176.6M $139.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.6M $82.9M $129.8M $144.1M $89.3M
Gross Profit -$33K -$6.9M -$2.6M $32.5M $50.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $14.1M $22.1M $21.3M $22.4M
Selling, General & Admin $5.4M $24.8M $57.3M $48.5M $56.6M
Other Inc / (Exp) -$417K $73K $566K -$45K $7K
Operating Expenses $8.1M $38.8M $79.4M $69.9M $79M
Operating Income -$8.1M -$45.7M -$82M -$37.3M -$28.8M
 
Net Interest Expenses $130K $203K $12K -- --
EBT. Incl. Unusual Items -$8.6M -$45.9M -$80.7M -$31.3M -$22.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48K $130K -$5.7M -$22K $131K
Net Income to Company -- -$46M -$74.9M -$31.3M -$22.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.7M -$46M -$74.9M -$31.3M -$22.2M
 
Basic EPS (Cont. Ops) -$0.04 -$0.41 -$0.38 -$0.16 -$0.11
Diluted EPS (Cont. Ops) -$0.04 -$0.41 -$0.38 -$0.16 -$0.11
Weighted Average Basic Share $193.7M $472.7M $585.2M $599.5M $604.2M
Weighted Average Diluted Share $193.7M $472.7M $585.2M $599.5M $604.2M
 
EBITDA -$8.5M -$45.4M -$79.1M -$33.3M -$24.1M
EBIT -$8.5M -$45.7M -$82M -$37.3M -$28.8M
 
Revenue (Reported) $16.6M $76M $127.3M $176.6M $139.5M
Operating Income (Reported) -$8.1M -$45.7M -$82M -$37.3M -$28.8M
Operating Income (Adjusted) -$8.5M -$45.7M -$82M -$37.3M -$28.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $38.6M $430.8M $210.4M $215.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $20.8M $45.5M $62.4M $61.9M
Inventory -- $17.6M $33.2M $75.7M $41.6M
Prepaid Expenses -- $3.3M $15.1M $5M $7.1M
Other Current Assets -- $564K $2.3M $4.1M $2.2M
Total Current Assets -- $87.7M $536M $378.4M $340.3M
 
Property Plant And Equipment -- $1.8M $4.8M $6M $4M
Long-Term Investments -- -- -- -- $2.3M
Goodwill -- $4.2M $12.7M $117.3M $117.3M
Other Intangibles -- -- $3.6M $34.2M $32.9M
Other Long-Term Assets -- $193K $4.3M $2.5M $1.8M
Total Assets -- $103.8M $579.7M $560.8M $509.8M
 
Accounts Payable -- $2.3M $6.1M $18.4M $15.1M
Accrued Expenses -- $764K $4.6M $8.6M $6.7M
Current Portion Of Long-Term Debt -- $1.7M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $2.2M $5M $9.4M $5.8M
Total Current Liabilities -- $32.8M $70.6M $132.8M $117.3M
 
Long-Term Debt -- $3.2M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $70.7M $130.2M $196.6M $167.3M
 
Common Stock -- $111.4M $19K $20K $20K
Other Common Equity Adj -- $235K $9K -$176K -$216K
Common Equity -- -$78.3M $449.5M $364.2M $342.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $33.2M $449.5M $364.2M $342.4M
 
Total Liabilities and Equity -- $103.8M $579.7M $560.8M $509.8M
Cash and Short Terms -- $38.6M $430.8M $210.4M $215.2M
Total Debt -- $4.8M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $472.5M $210.1M $211M $163.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $32.9M $64.1M $63.5M $63M
Inventory -- $22.4M $61.3M $47.5M $35.9M
Prepaid Expenses -- $17.9M $5.2M $8.8M $7.2M
Other Current Assets -- $5M $3.6M $808K $5.1M
Total Current Assets -- $557.4M $363.5M $344.1M $285M
 
Property Plant And Equipment -- $1.7M $6.4M $4.5M $5.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $4.2M $117.9M $117.3M $117.3M
Other Intangibles -- -- $32.2M $33.8M $33.2M
Other Long-Term Assets -- $3.3M $7.1M $2M $2.9M
Total Assets -- $582.8M $551.1M $515.6M $448.6M
 
Accounts Payable -- $8M $5.5M $9M $9.5M
Accrued Expenses -- $2.4M $7.9M $6.1M $12.6M
Current Portion Of Long-Term Debt -- $1.7M -- -- --
Current Portion Of Capital Lease Obligations -- $505K -- -- --
Other Current Liabilities -- $282K $6.1M $4.6M $6M
Total Current Liabilities -- $61.6M $97.8M $123.6M $86M
 
Long-Term Debt -- $1.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $110.4M $169.3M $172.3M $143.5M
 
Common Stock -- $19K $20K $20K $19K
Other Common Equity Adj -- $101K -$1.1M -$269K $49K
Common Equity -- -- -- -- --
Total Preferred Equity -- $207K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $472.4M $381.9M $343.3M $305.1M
 
Total Liabilities and Equity -- $582.8M $551.1M $515.6M $448.6M
Cash and Short Terms -- $472.5M $210.1M $211M $163.4M
Total Debt -- $3.6M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -$37.1M -$72M -$96.3M -$34.6M
Depreciation & Amoritzation -- $295K $463K $4.3M $5.5M
Stock-Based Compensation -- $1.8M $8.1M $13.7M $13.3M
Change in Accounts Receivable -- -$13.5M -$24M -$15.9M -$177K
Change in Inventories -- -$11.1M -$15.8M -$42.8M $31.7M
Cash From Operations -- -$28.5M -$70.4M -$77.8M $6M
 
Capital Expenditures -- $298K $1.5M $4.3M $3.8M
Cash Acquisitions -- -$2.4M -$5.9M -$129.7M -$2.3M
Cash From Investing -- -$2.7M -$9.4M -$134M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $7.2M -- -- --
Long-Term Debt Repaid -- -$16.4M -$4.9M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$61K $443.8M -$4.1M -$3.6M
Cash From Financing -- $48.2M $473.9M -$2.8M -$1.9M
 
Beginning Cash (CF) -- $21.4M $38.6M $432.6M $217.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $17.1M $394.2M -$214.6M -$1.9M
Ending Cash (CF) -- $38.6M $432.6M $217.7M $215.7M
 
Levered Free Cash Flow -- -$28.8M -$71.8M -$82.2M $2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$26.7M -$26M -$7.7M -$9.9M
Depreciation & Amoritzation -- $130K $1.2M $1.4M $1.6M
Stock-Based Compensation -- $4.3M $3.3M $3.3M $3M
Change in Accounts Receivable -- -$6M -$19.1M -$3.6M $3M
Change in Inventories -- -$716K -$2.2M $11.2M -$4.1M
Cash From Operations -- -$23.1M -$44.5M $14.3M -$3.7M
 
Capital Expenditures -- $511K $1.2M $985K $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.5M -$1.2M -$985K -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$417K -- -- --
Repurchase of Common Stock -- -- -- -- -$17.1M
Other Financing Activities -- $444.8M -$380K -$421K -$582K
Cash From Financing -- $444.6M $381K $778K -$17.4M
 
Beginning Cash (CF) -- $53.5M $263.2M $197.5M $187.7M
Foreign Exchange Rate Adjustment -- -$27K -$427K -$81K $94K
Additions / Reductions -- $419M -$45.3M $14.1M -$24.1M
Ending Cash (CF) -- $472.5M $217.4M $211.5M $163.7M
 
Levered Free Cash Flow -- -$23.6M -$45.7M $13.3M -$6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$100.9M -$52.7M -$25.5M
Depreciation & Amoritzation -- -- $3M $5.4M $6.3M
Stock-Based Compensation -- $5.2M $13.6M $13.3M $12.6M
Change in Accounts Receivable -- -- -$29.3M $497K -$774K
Change in Inventories -- -- -$39.1M $12M $3.2M
Cash From Operations -- -- -$108M $181K -$13.6M
 
Capital Expenditures -- $851K $4.1M $4.2M $5.5M
Cash Acquisitions -- -- -$134.9M -$723K --
Cash From Investing -- -- -$138.9M -$4.9M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4.8M -$3.5M -$3.8M
Cash From Financing -- -- -$7.1M -$1.8M -$26.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$254.1M -$6.5M -$47.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$112.1M -$4M -$19M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$46M -$74.9M -$31.3M -$22.2M
Depreciation & Amoritzation -- $303K $2.9M $4M $4.7M
Stock-Based Compensation -- $5.2M $10.6M $10.2M $9.5M
Change in Accounts Receivable -- -$12.3M -$17.6M -$1.1M -$1.7M
Change in Inventories -- -$5M -$28.4M $26.4M -$2M
Cash From Operations -- -$41.7M -$79.4M -$1.4M -$20.9M
 
Capital Expenditures -- $851K $3.5M $3.3M $5M
Cash Acquisitions -- -- -$129M -- --
Cash From Investing -- -$2.9M -$132.4M -$3.3M -$5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.3M -- -- --
Repurchase of Common Stock -- -- -- -- -$23.5M
Other Financing Activities -- $444.8M -$3.8M -$3.2M -$3.4M
Cash From Financing -- $478.5M -$2.5M -$1.5M -$26.3M
 
Beginning Cash (CF) -- $157.1M $982.1M $619.6M $608.3M
Foreign Exchange Rate Adjustment -- -$51K -$859K -$40K $117K
Additions / Reductions -- $433.9M -$214.3M -$6.2M -$52.2M
Ending Cash (CF) -- $590.9M $767M $613.4M $556.3M
 
Levered Free Cash Flow -- -$42.6M -$82.9M -$4.7M -$25.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.07% over the past day.

Sell
47
CEG alert for Jan 10

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
8
CRNX alert for Jan 10

Crinetics Pharmaceuticals [CRNX] is down 16.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock