Financhill
Buy
66

AGYS Quote, Financials, Valuation and Earnings

Last price:
$138.87
Seasonality move :
9.46%
Day range:
$132.44 - $138.96
52-week range:
$73.52 - $142.64
Dividend yield:
0%
P/E ratio:
39.51x
P/S ratio:
15.16x
P/B ratio:
14.89x
Volume:
405.2K
Avg. volume:
232.1K
1-year change:
63.76%
Market cap:
$3.9B
Revenue:
$237.5M
EPS (TTM):
$3.51
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $160.8M $137.2M $162.6M $198.1M $237.5M
Revenue Growth (YoY) 14.14% -14.67% 18.56% 21.78% 19.89%
 
Cost of Revenues $79.8M $47.8M $61.1M $77.2M $93.2M
Gross Profit $81M $89.4M $101.5M $120.8M $144.3M
Gross Profit Margin 50.36% 65.15% 62.43% 61% 60.75%
 
R&D Expenses $41.5M $55.3M $46.3M $50.3M $56.7M
Selling, General & Admin $44.2M $47.5M $42.5M $53.4M $64.7M
Other Inc / (Exp) -$24.4M -$538K -$824K $345K -$180K
Operating Expenses $90.8M $110.1M $94.2M $107.6M $128.5M
Operating Income -$9.9M -$20.8M $7.3M $13.2M $15.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$33.9M -$21.2M $6.5M $15.8M $20.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $201K -$208K $33K $1.2M -$65.5M
Net Income to Company -$34.1M -$21M $6.5M $14.6M $86.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.1M -$21M $6.5M $14.6M $86.2M
 
Basic EPS (Cont. Ops) -$1.47 -$1.01 $0.19 $0.52 $3.31
Diluted EPS (Cont. Ops) -$1.47 -$1.01 $0.18 $0.49 $3.17
Weighted Average Basic Share $23.2M $23.5M $24.4M $24.7M $25.7M
Weighted Average Diluted Share $23.2M $23.5M $25.5M $25.9M $26.8M
 
EBITDA -$16.2M -$16.4M $10.4M $19.3M $25.9M
EBIT -$33.9M -$21.2M $6.5M $15.8M $20.7M
 
Revenue (Reported) $160.8M $137.2M $162.6M $198.1M $237.5M
Operating Income (Reported) -$9.9M -$20.8M $7.3M $13.2M $15.8M
Operating Income (Adjusted) -$33.9M -$21.2M $6.5M $15.8M $20.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $34.4M $37.9M $47.7M $58.6M $68.3M
Revenue Growth (YoY) -15.62% 10.28% 26% 22.78% 16.49%
 
Cost of Revenues $11.2M $13.6M $18.4M $23.5M $25.1M
Gross Profit $23.2M $24.3M $29.4M $35.1M $43.2M
Gross Profit Margin 67.39% 64.01% 61.51% 59.87% 63.29%
 
R&D Expenses $8.3M $11.4M $12.6M $14.6M $16.2M
Selling, General & Admin $7.6M $9.9M $12.9M $15.2M $19M
Other Inc / (Exp) -$145K -$440K $112K $51K $279K
Operating Expenses $17M $22.8M $26.4M $31.5M $39M
Operating Income $6.1M $1.5M $2.9M $3.6M $4.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6M $1M $3.4M $4.8M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $121K $48K -$158K $295K $3.8M
Net Income to Company $5.9M $982K $3.6M $4.5M $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.9M $982K $3.6M $4.5M $1.4M
 
Basic EPS (Cont. Ops) $0.23 $0.02 $0.13 $0.16 $0.05
Diluted EPS (Cont. Ops) $0.22 $0.02 $0.12 $0.16 $0.05
Weighted Average Basic Share $23.4M $24.5M $24.7M $25M $27.5M
Weighted Average Diluted Share $23.9M $25.4M $25.8M $26.1M $28.3M
 
EBITDA $7.2M $1.9M $4.3M $6.4M $7.4M
EBIT $6M $1M $3.4M $4.8M $5.6M
 
Revenue (Reported) $34.4M $37.9M $47.7M $58.6M $68.3M
Operating Income (Reported) $6.1M $1.5M $2.9M $3.6M $4.2M
Operating Income (Adjusted) $6M $1M $3.4M $4.8M $5.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $145.8M $149.6M $181.3M $217.5M $254.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.4M $52.8M $71M $86.4M $95.4M
Gross Profit $82.4M $96.8M $110.3M $131.1M $159.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.1M $61.7M $47.6M $54M $59.7M
Selling, General & Admin $38.8M $51.6M $48.1M $59.6M $69.3M
Other Inc / (Exp) -$25.3M $544K $766K -$178K -$213K
Operating Expenses $81.3M $120.9M $101.4M $119.3M $137.7M
Operating Income $1.1M -$24.1M $8.9M $11.8M $21.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$24M -$23.5M $10.2M $15.6M $26.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $264K -$96K $32K $1.6M -$69.1M
Net Income to Company -$24.2M -$23.4M $10.1M $14.1M $95.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.2M -$23.4M $10.1M $14.1M $95.6M
 
Basic EPS (Cont. Ops) -$1.11 -$1.08 $0.33 $0.49 $3.66
Diluted EPS (Cont. Ops) -$1.12 -$1.08 $0.32 $0.47 $3.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$12.4M -$19.2M $14M $20.2M $33M
EBIT -$24M -$23.5M $10.2M $15.6M $27.8M
 
Revenue (Reported) $145.8M $149.6M $181.3M $217.5M $254.6M
Operating Income (Reported) $1.1M -$24.1M $8.9M $11.8M $21.5M
Operating Income (Adjusted) -$24M -$23.5M $10.2M $15.6M $27.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $64.2M $76.6M $95.2M $114.7M $131.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.5M $27.5M $37.4M $46.5M $48.7M
Gross Profit $41.7M $49.1M $57.9M $68.2M $83.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.5M $22.9M $24.1M $27.9M $30.9M
Selling, General & Admin $15.9M $20M $25.7M $31.9M $36.5M
Other Inc / (Exp) -$1.5M -$367K $416K -$108K -$143K
Operating Expenses $34.8M $45.6M $51.9M $63.6M $72.8M
Operating Income $6.9M $3.5M $6M $4.5M $10.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.5M $3.2M $6.9M $6.7M $12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $129K $241K $240K $647K -$3M
Net Income to Company $5.4M $3M $6.6M $6.1M $15.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.4M $3M $6.6M $6.1M $15.5M
 
Basic EPS (Cont. Ops) $0.16 $0.08 $0.23 $0.20 $0.57
Diluted EPS (Cont. Ops) $0.15 $0.08 $0.22 $0.20 $0.55
Weighted Average Basic Share $46.8M $48.5M $49.3M $50M $54.7M
Weighted Average Diluted Share $47.3M $50.6M $51.2M $52.3M $56.4M
 
EBITDA $7.9M $5.1M $8.7M $8.7M $14.5M
EBIT $5.5M $3.2M $6.9M $5.8M $11.6M
 
Revenue (Reported) $64.2M $76.6M $95.2M $114.7M $131.8M
Operating Income (Reported) $6.9M $3.5M $6M $4.5M $10.2M
Operating Income (Adjusted) $5.5M $3.2M $6.9M $5.8M $11.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $46.7M $99.2M $97M $112.8M $144.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.9M $25.7M $25.2M $22.4M $29.4M
Inventory $3.9M $1.2M $6.9M $9.8M $4.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $4.8M $5.4M $7.4M $7.7M
Total Current Assets $93.4M $133.3M $136.2M $154.7M $188.9M
 
Property Plant And Equipment $26.1M $21M $16.2M $27.3M $36.3M
Long-Term Investments -- -- -- -- --
Goodwill $19.6M $19.6M $32.8M $32.6M $32.8M
Other Intangibles $8.4M $8.4M $20.2M $18.1M $17M
Other Long-Term Assets $6.3M $5.8M $6.2M $7.5M $8.1M
Total Assets $154.6M $189.9M $214.2M $243M $350.4M
 
Accounts Payable $13.4M $6.3M $9.8M $9.4M $9.4M
Accrued Expenses $7.4M $9.5M $8.6M $11.6M $17.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.7M $5M $5.1M $3.3M $4.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $69.4M $61.2M $71.5M $78.5M $89.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $82.8M $74.5M $81.4M $98.3M $114M
 
Common Stock $9.5M $44.9M $44.9M $44.9M $10M
Other Common Equity Adj $201K $39K -$56K -$4M -$4.2M
Common Equity $71.8M $79.9M $97.3M $109.3M $236.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $71.8M $115.3M $132.8M $144.8M $236.5M
 
Total Liabilities and Equity $154.6M $189.9M $214.2M $243M $350.4M
Cash and Short Terms $46.7M $99.2M $97M $112.8M $144.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $85.7M $106.4M $96.2M $107.4M $54.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.2M $19.3M $21M $27.8M $31.6M
Inventory $2.2M $1.9M $9.7M $7.5M $6.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5M $4.8M $5.8M $7.5M $11.2M
Total Current Assets $115.5M $134.2M $136.4M $153.4M $108.7M
 
Property Plant And Equipment $23.1M $17.9M $22M $40.6M $35.7M
Long-Term Investments -- -- -- -- --
Goodwill $19.6M $19.6M $32.8M $32.8M $135.4M
Other Intangibles $8.4M $8.4M $19.5M $17.5M $79M
Other Long-Term Assets $6M $5.9M $7.3M $7.8M $8.3M
Total Assets $173.7M $188.1M $220.8M $255.2M $442M
 
Accounts Payable $3.2M $9M $10.4M $10.1M $12.7M
Accrued Expenses $5.3M $6.6M $8.2M $11.8M $16.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.7M $4.3M $4.1M $5.5M $5.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $45.8M $52.2M $62.1M $72.7M $95.9M
 
Long-Term Debt -- -- -- -- $50M
Capital Leases -- -- -- -- --
Total Liabilities $60.3M $64.9M $78.7M $103.1M $181.7M
 
Common Stock $44.9M $44.9M $44.9M $44.9M $10M
Other Common Equity Adj $52K $57K -$710K -$4.1M -$3.6M
Common Equity -- -- -- -- --
Total Preferred Equity -$94K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $113.4M $123.2M $142.1M $152.1M $260.3M
 
Total Liabilities and Equity $173.7M $188.1M $220.8M $255.2M $442M
Cash and Short Terms $85.7M $106.4M $96.2M $107.4M $54.9M
Total Debt -- -- -- -- $50M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$34.1M -$21M $6.5M $14.6M $86.2M
Depreciation & Amoritzation $17.7M $4.8M $3.9M $3.5M $5.3M
Stock-Based Compensation $5.2M $40.1M $14.5M $13M $14.1M
Change in Accounts Receivable -$8.2M $10.1M $3.2M $1.9M -$7M
Change in Inventories -$1.8M $2.7M -$5.8M -$2.9M $5.2M
Cash From Operations $10.6M $28.4M $28.5M $34.5M $48.2M
 
Capital Expenditures $3.4M $1.4M $1.2M $7.2M $8.1M
Cash Acquisitions -- -- -$24.5M $395K --
Cash From Investing -$3.4M -$1.4M -$25.7M -$6.9M -$7.6M
 
Dividends Paid (Ex Special Dividend) -- -$1.1M -$1.8M -$1.8M -$1.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.1M -$7.5M -$3M -$9.3M -$6.9M
Other Financing Activities -$24K -$24K -$19K -$4K -$2K
Cash From Financing -$1.1M $25.3M -$4.9M -$11.1M -$8.6M
 
Beginning Cash (CF) $40.8M $46.7M $99.2M $97M $112.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $52.3M -$2.1M $16.5M $32M
Ending Cash (CF) $46.7M $99.2M $97M $112.8M $144.9M
 
Levered Free Cash Flow $7.2M $27M $27.3M $27.2M $40.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.9M $982K $3.6M $4.5M $1.4M
Depreciation & Amoritzation $1.2M $893K $904K $1.6M $1.8M
Stock-Based Compensation $1.3M $3.3M $3.5M $2.7M $4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.6M $3.7M $3M $5.4M $6.6M
 
Capital Expenditures $228K $512K $699K $2.9M $651K
Cash Acquisitions -- -- -- -- -$144.9M
Cash From Investing -$228K -$512K -$694K -$2.9M -$145.6M
 
Dividends Paid (Ex Special Dividend) -$199K -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $49.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$25K -$639K -$635K -$2.1M -$503K
Other Financing Activities -$6K -$5K -$1K -$1K --
Cash From Financing -$324K -$644K -$636K -$2.1M $49.6M
 
Beginning Cash (CF) $74.6M $103.9M $94.9M $107.1M $144.1M
Foreign Exchange Rate Adjustment $83K -$44K -$387K -$105K $178K
Additions / Reductions $11M $2.5M $1.7M $425K -$89.4M
Ending Cash (CF) $85.7M $106.4M $96.2M $107.4M $54.9M
 
Levered Free Cash Flow $11.3M $3.2M $2.3M $2.5M $5.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$24.2M -$23.4M $10.1M $14.1M $95.6M
Depreciation & Amoritzation $11.6M $4.3M $3.8M $4.6M $5.3M
Stock-Based Compensation $6.1M $44.4M $13.5M $12.9M $16.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $16M $33.4M $19.9M $36.8M $50.4M
 
Capital Expenditures $2M $1.7M $1.2M $12.4M $3.6M
Cash Acquisitions -- -- -- -- -$144.9M
Cash From Investing -$2M -$1.7M -$25.7M -$12.1M -$148.1M
 
Dividends Paid (Ex Special Dividend) -$199K -$1.8M -$1.8M -$1.8M -$745K
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$998K -$9.3M -$1.8M -$11.7M -$4.5M
Other Financing Activities -$24K -$23K -$10K -$4K --
Cash From Financing $32.7M -$11.1M -$3.6M -$13.5M $44.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.8M $20.6M -$9.4M $11.2M -$52.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14M $31.7M $18.7M $24.4M $46.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.4M $3M $6.6M $6.1M $15.5M
Depreciation & Amoritzation $2.4M $1.9M $1.8M $2.9M $2.9M
Stock-Based Compensation $2.7M $7M $5.9M $5.9M $8.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.6M $11.7M $3.1M $5.5M $7.7M
 
Capital Expenditures $471K $786K $797K $6M $1.5M
Cash Acquisitions -- -- -- -- -$144.9M
Cash From Investing -$473K -$788K -$799K -$6M -$146.5M
 
Dividends Paid (Ex Special Dividend) -$199K -$918K -$918K -$918K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $49.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$959K -$2.7M -$1.5M -$3.9M -$1.4M
Other Financing Activities -$12K -$11K -$2K -$2K --
Cash From Financing $32.8M -$3.6M -$2.4M -$4.8M $48.7M
 
Beginning Cash (CF) $121.3M $203.1M $191.9M $219.9M $289M
Foreign Exchange Rate Adjustment $85K -$38K -$718K -$107K $94K
Additions / Reductions $39M $7.2M -$57K -$5.3M -$90.1M
Ending Cash (CF) $160.3M $210.3M $191.1M $214.5M $199M
 
Levered Free Cash Flow $6.2M $10.9M $2.3M -$532K $6.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.11% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 16.63% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 1.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock