Financhill
Sell
50

RH Quote, Financials, Valuation and Earnings

Last price:
$399.06
Seasonality move :
-12.32%
Day range:
$384.95 - $403.58
52-week range:
$212.43 - $457.26
Dividend yield:
0%
P/E ratio:
114.44x
P/S ratio:
2.50x
P/B ratio:
--
Volume:
753.1K
Avg. volume:
744.9K
1-year change:
30.44%
Market cap:
$7.4B
Revenue:
$3B
EPS (TTM):
$3.48
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $2.6B $2.8B $3.8B $3.6B $3B
Revenue Growth (YoY) 5.66% 7.6% 31.95% -4.48% -15.63%
 
Cost of Revenues $1.6B $1.5B $1.9B $1.8B $1.6B
Gross Profit $1.1B $1.3B $1.9B $1.8B $1.4B
Gross Profit Margin 41.36% 46.53% 49.36% 50.47% 45.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $732.2M $858.7M $928.2M $1.1B $1B
Other Inc / (Exp) -$6.5M -$20.3M -$31.9M -$169.6M -$1.1M
Operating Expenses $732.2M $858.7M $928.2M $1.1B $1B
Operating Income $362.8M $466.9M $927.2M $722.2M $366.1M
 
Net Interest Expenses $87.2M $69.3M $64.9M $113.2M $198.3M
EBT. Incl. Unusual Items $269.2M $377.3M $830.3M $439.3M $166.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.8M $104.6M $133.6M -$91.4M $28.3M
Net Income to Company $220.4M $271.8M $688.5M $528.6M $127.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $220.4M $271.8M $688.5M $528.6M $127.6M
 
Basic EPS (Cont. Ops) $11.55 $13.82 $32.37 $22.47 $6.42
Diluted EPS (Cont. Ops) $9.07 $9.96 $22.13 $19.90 $5.91
Weighted Average Basic Share $19.1M $19.7M $21.3M $23.5M $19.9M
Weighted Average Diluted Share $24.3M $27.3M $31.1M $26.6M $21.6M
 
EBITDA $457.1M $544.6M $991.3M $699.7M $523.6M
EBIT $356.4M $444.5M $895.3M $591.1M $404.6M
 
Revenue (Reported) $2.6B $2.8B $3.8B $3.6B $3B
Operating Income (Reported) $362.8M $466.9M $927.2M $722.2M $366.1M
Operating Income (Adjusted) $356.4M $444.5M $895.3M $591.1M $404.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $844M $1B $869.1M $751.2M $811.7M
Revenue Growth (YoY) 24.57% 19.24% -13.65% -13.56% 8.05%
 
Cost of Revenues $435.7M $501.2M $448.3M $410.8M $450.4M
Gross Profit $408.3M $505.3M $420.8M $340.5M $361.3M
Gross Profit Margin 48.38% 50.2% 48.42% 45.32% 44.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $297.1M $232.7M $250.5M $289.2M $259.9M
Other Inc / (Exp) -- -$18.5M -$2M -$5.3M -$27K
Operating Expenses $297.1M $232.7M $250.5M $289.2M $259.9M
Operating Income $111.2M $272.5M $170.3M $51.2M $101.5M
 
Net Interest Expenses $15.7M $13.2M $31.4M $54.6M $57.6M
EBT. Incl. Unusual Items $95.6M $240.8M $136.8M -$8.7M $43.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.2M $54.4M $36.2M -$9.2M $9.3M
Net Income to Company $46.4M $184.1M $98.8M -$2.2M $33.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $46.4M $184.1M $98.8M -$2.2M $33.2M
 
Basic EPS (Cont. Ops) $2.37 $8.59 $4.17 -$0.12 $1.79
Diluted EPS (Cont. Ops) $1.64 $5.88 $3.78 -$0.12 $1.66
Weighted Average Basic Share $19.6M $21.4M $23.7M $18.4M $18.5M
Weighted Average Diluted Share $28.3M $31.3M $26.1M $18.4M $20M
 
EBITDA $137.2M $279.4M $208.8M $79.5M $135.5M
EBIT $110.7M $254.6M $180.8M $51.1M $102.5M
 
Revenue (Reported) $844M $1B $869.1M $751.2M $811.7M
Operating Income (Reported) $111.2M $272.5M $170.3M $51.2M $101.5M
Operating Income (Adjusted) $110.7M $254.6M $180.8M $51.1M $102.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.7B $3.7B $3.7B $3.1B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.9B $1.8B $1.6B $1.7B
Gross Profit $1.2B $1.8B $1.9B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $839.3M $892M $1.1B $1B $1.1B
Other Inc / (Exp) -$20.9M -$21.8M -$184.6M $345K $2.9M
Operating Expenses $839.3M $892M $1.1B $1B $1.1B
Operating Income $384.2M $893M $827.7M $414M $316.5M
 
Net Interest Expenses $74.7M $45.9M $103.4M $173.6M $233M
EBT. Incl. Unusual Items $288.7M $816.6M $539.8M $240.8M $86.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.6M $137.1M -$36.4M $14.1M $4.5M
Net Income to Company $210.1M $671.7M $568.8M $223.1M $69.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $210.1M $671.7M $568.8M $223.1M $69.9M
 
Basic EPS (Cont. Ops) $10.86 $31.87 $24.90 $10.01 $3.78
Diluted EPS (Cont. Ops) $7.84 $21.47 $20.45 $9.21 $3.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $465M $958.6M $767.7M $582.5M $456.1M
EBIT $363.5M $863.8M $663.3M $469.3M $325.4M
 
Revenue (Reported) $2.7B $3.7B $3.7B $3.1B $3.1B
Operating Income (Reported) $384.2M $893M $827.7M $414M $316.5M
Operating Income (Adjusted) $363.5M $863.8M $663.3M $469.3M $325.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2B $2.9B $2.8B $2.3B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.5B $1.4B $1.2B $1.3B
Gross Profit $940.4M $1.4B $1.4B $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $657.2M $690.5M $832.6M $766.3M $799.9M
Other Inc / (Exp) -$20.3M -$21.8M -$174.4M -$4.5M -$529K
Operating Expenses $657.2M $690.5M $832.6M $766.3M $799.9M
Operating Income $283.2M $709.4M $610M $301.8M $252.3M
 
Net Interest Expenses $54.7M $31.3M $78.5M $138.9M $173.6M
EBT. Incl. Unusual Items $208.2M $647.5M $357M $158.5M $78.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $66.6M $99.1M -$70.9M $34.6M $10.9M
Net Income to Company $141.6M $541.5M $421.7M $116.2M $58.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $141.6M $541.5M $421.7M $116.2M $58.5M
 
Basic EPS (Cont. Ops) $7.28 $25.52 $18.05 $5.43 $3.16
Diluted EPS (Cont. Ops) $5.18 $17.16 $15.54 $5.00 $2.91
Weighted Average Basic Share $58.2M $63.6M $70.8M $61.4M $55.3M
Weighted Average Diluted Share $74.1M $94.5M $80.8M $64.9M $58.3M
 
EBITDA $337.5M $751.5M $535.4M $418.2M $350.8M
EBIT $260.8M $680.1M $455.6M $333.9M $254.7M
 
Revenue (Reported) $2B $2.9B $2.8B $2.3B $2.4B
Operating Income (Reported) $283.2M $709.4M $610M $301.8M $252.3M
Operating Income (Adjusted) $260.8M $680.1M $455.6M $333.9M $254.7M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $47.7M $100.4M $2.2B $1.5B $123.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49M $59.5M $57.9M $59.8M $55.1M
Inventory $438.7M $544.2M $734.3M $801.8M $754.1M
Prepaid Expenses $42.1M $48.2M $51.1M $45.6M $68.5M
Other Current Assets $19.5M $26.5M $42M $57.8M $62M
Total Current Assets $597M $801.5M $3.1B $2.5B $1.1B
 
Property Plant And Equipment $1.6B $1.7B $2B $2.2B $2.4B
Long-Term Investments -- $100.6M $100.8M $101.5M $128.7M
Goodwill $124.4M $141.1M $141.1M $141M $141M
Other Intangibles $86M $71.7M $73.2M $74.6M $75.9M
Other Long-Term Assets $19.1M $57.8M $82.4M $82.4M $102.5M
Total Assets $2.4B $2.9B $5.5B $5.3B $4.1B
 
Accounts Payable $180.7M $224.9M $242M $166.1M $192.3M
Accrued Expenses $65.3M $76.6M $78.7M $106.6M $91.6M
Current Portion Of Long-Term Debt $312.5M $25.1M $46.6M $26.7M $66.8M
Current Portion Of Capital Lease Obligations $68.1M $86.2M $89.3M $97.4M $100.2M
Other Current Liabilities $5M $11M $18.2M $9.3M $6.3M
Total Current Liabilities $982.9M $921.6M $1.1B $886M $872.9M
 
Long-Term Debt $581.4M $579M $2.2B $2.5B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.5B $4.4B $4.5B $4.4B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$2.8M $2.6M -$1.4M -$2.4M -$1.9M
Common Equity $18.7M $447M $1.2B $784.7M -$297.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.7M $447M $1.2B $784.7M -$297.4M
 
Total Liabilities and Equity $2.4B $2.9B $5.5B $5.3B $4.1B
Cash and Short Terms $47.7M $100.4M $2.2B $1.5B $123.7M
Total Debt $947M $604.1M $2.2B $2.5B $2.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $89.9M $2.2B $2.2B $380.7M $87M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $59.1M $60.6M $58.6M $56.1M $63M
Inventory $497.1M $633.6M $819.3M $719M $978.6M
Prepaid Expenses $41.8M $59.6M $42.5M $35M $43.4M
Other Current Assets $20.1M $23.7M $57.4M $47.4M $59.7M
Total Current Assets $734.9M $3B $3.3B $1.3B $1.3B
 
Property Plant And Equipment $1.7B $2B $2.2B $2.4B $2.6B
Long-Term Investments $7.5M $98M $97M $128.1M $129.6M
Goodwill $135.3M $141.1M $141M $141M $141M
Other Intangibles $71.7M $72.9M $74.3M $75.7M $76.5M
Other Long-Term Assets $16.1M $75.9M $79.3M $87.4M $120.5M
Total Assets $2.7B $5.4B $5.9B $4.2B $4.5B
 
Accounts Payable $187.4M $205.6M $180.5M $179.5M $222M
Accrued Expenses $76.3M $85.8M $115.9M $138.9M $108.7M
Current Portion Of Long-Term Debt $22.5M $148.5M $28.4M $66.8M $25M
Current Portion Of Capital Lease Obligations $79.2M $89.7M $94.4M $107.6M $104.4M
Other Current Liabilities $4.9M $16.5M $8.6M $6.5M $3.5M
Total Current Liabilities $882.6M $1.1B $935.2M $935M $896.3M
 
Long-Term Debt $597M $2.2B $2.5B $2.4B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $4.4B $4.6B $4.6B $4.6B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj -$1.9M $1.2M -$12.7M -$9M $1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $296.9M $1B $1.3B -$333.2M -$183M
 
Total Liabilities and Equity $2.7B $5.4B $5.9B $4.2B $4.5B
Cash and Short Terms $89.9M $2.2B $2.2B $380.7M $87M
Total Debt $672.4M $2.4B $2.5B $2.5B $2.6B
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $220.4M $271.8M $688.5M $528.6M $127.6M
Depreciation & Amoritzation $100.7M $100M $96M $108.6M $119M
Stock-Based Compensation $21.8M $145.7M $48.5M $43.5M $39.4M
Change in Accounts Receivable -$7.3M -$10.5M $1.6M -$1.8M $4.7M
Change in Inventories $93.3M -$104.6M -$190.1M -$77.2M $47.3M
Cash From Operations $339.2M $500.8M $662.1M $403.7M $202.2M
 
Capital Expenditures $93.6M $111.1M $185.4M $173.6M $269.4M
Cash Acquisitions -- -$98.6M -- -- --
Cash From Investing -$122.5M -$197.6M -$194.4M -$171.1M -$307.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1B $372.3M $2B $516M --
Long-Term Debt Repaid -$1B -$622.2M -$377.8M -$453.7M -$41.9M
Repurchase of Common Stock -$250M -- -- -$1B -$1.3B
Other Financing Activities -$107.9M -$8.3M -$47.1M $194.9M -$400K
Cash From Financing -$174.8M -$243.9M $1.6B -$902.5M -$1.3B
 
Beginning Cash (CF) $5.8M $47.7M $107.1M $2.2B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $41.8M $59.3M $2.1B -$669.9M -$1.4B
Ending Cash (CF) $47.7M $100.4M $2.2B $1.5B $123.7M
 
Levered Free Cash Flow $245.6M $389.6M $476.7M $230M -$67.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $46.4M $184.1M $98.8M -$2.2M $33.2M
Depreciation & Amoritzation $26.5M $24.8M $28M $28.5M $33M
Stock-Based Compensation $118.8M $12M $10.2M $9.8M $11.7M
Change in Accounts Receivable $361K -$825K -$3M -$1.7M $3.6M
Change in Inventories -$8.8M $12.4M $28.4M $16.3M -$61.7M
Cash From Operations $219M $217M $143.5M $67.8M -$31.4M
 
Capital Expenditures $24.2M $71.6M $47.1M $50.2M $64.6M
Cash Acquisitions -$17.5M -$4.8M -- -- --
Cash From Investing -$41.7M -$74.5M -$42.6M -$50.8M -$64.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $76.2M $2B $16M -- $165M
Long-Term Debt Repaid -$177.4M -$216.1M -$9M -$10.4M -$55.8M
Repurchase of Common Stock -- -- -$31.7M -$44.6M -$12M
Other Financing Activities -$610K -$23.5M -$8.3M -$30K -$37K
Cash From Financing -$97.8M $1.8B -$31.5M -$53.9M $104.9M
 
Beginning Cash (CF) $17.4M $296.8M $2.1B $420.6M $78.3M
Foreign Exchange Rate Adjustment -$27K -$58K -$715K -$1M -$26K
Additions / Reductions $79.4M $1.9B $69.4M -$36.9M $8.7M
Ending Cash (CF) $96.8M $2.2B $2.2B $382.7M $87M
 
Levered Free Cash Flow $194.8M $145.3M $96.4M $17.6M -$96M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $210.1M $671.7M $568.8M $223.1M $69.9M
Depreciation & Amoritzation $101.5M $94.7M $104.4M $113.2M $130.7M
Stock-Based Compensation $137.2M $51.7M $44.8M $38.4M $44.6M
Change in Accounts Receivable -$10.6M -$5.5M $2M $2.5M -$6.9M
Change in Inventories -$67.3M -$136.1M -$197.4M $100.6M -$258.1M
Cash From Operations $475.5M $687.2M $464.5M $383.8M -$78.1M
 
Capital Expenditures $100.8M $193.1M $141.3M $195.8M $317.4M
Cash Acquisitions -$20.6M -$82.9M $4.8M -- --
Cash From Investing -$119.3M -$288.9M -$142.5M -$230.5M -$330.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $382.4M -- -- -- --
Long-Term Debt Repaid -$692.8M -$290.1M -$558.4M -$41.5M -$91M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8M -$46.7M $194.2M -$771K -$462K
Cash From Financing -$297.6M $1.7B -$370.1M -$1.9B $112.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.5M $2.1B -$48.1M -$1.8B -$296.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $374.7M $494M $323.2M $188M -$395.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $141.6M $541.5M $421.7M $116.2M $58.5M
Depreciation & Amoritzation $76.7M $71.4M $79.8M $84.4M $96.1M
Stock-Based Compensation $131.5M $37.4M $33.7M $28.5M $33.8M
Change in Accounts Receivable -$6.1M -$1.1M -$675K $3.7M -$7.9M
Change in Inventories -$57.8M -$89.2M -$96.6M $81.2M -$224.2M
Cash From Operations $347.3M $533.7M $336M $316.2M $35.9M
 
Capital Expenditures $71.8M $153.8M $109.7M $131.8M $179.9M
Cash Acquisitions -$20.6M -$4.8M -- -- --
Cash From Investing -$67.3M -$158.6M -$106.7M -$166.2M -$189.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $359.4M $2B $516M -- $190M
Long-Term Debt Repaid -$594.9M -$262.8M -$443.4M -$31.2M -$80.3M
Repurchase of Common Stock -- -- -$286.4M -$1.3B -$12M
Other Financing Activities -$7.4M -$45.8M $195.5M -$126K -$188K
Cash From Financing -$230.8M $1.7B -$255.7M -$1.3B $116.8M
 
Beginning Cash (CF) $82.3M $626.8M $6.5B $3.4B $303.8M
Foreign Exchange Rate Adjustment -$10K $34K -$1.2M -$733K $214K
Additions / Reductions $49.1M $2.1B -$26.4M -$1.1B -$36.9M
Ending Cash (CF) $131.4M $2.7B $6.5B $2.3B $267.1M
 
Levered Free Cash Flow $275.5M $379.9M $226.3M $184.3M -$144M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock