Financhill
Sell
36

ARHS Quote, Financials, Valuation and Earnings

Last price:
$9.66
Seasonality move :
-2.01%
Day range:
$8.92 - $9.77
52-week range:
$8.30 - $19.81
Dividend yield:
0%
P/E ratio:
17.25x
P/S ratio:
1.07x
P/B ratio:
4.23x
Volume:
2M
Avg. volume:
1.2M
1-year change:
-11.46%
Market cap:
$1.4B
Revenue:
$1.3B
EPS (TTM):
$0.56
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $494.5M $507.4M $796.9M $1.2B $1.3B
Revenue Growth (YoY) -- 2.61% 57.05% 54.21% 4.78%
 
Cost of Revenues $318.6M $307.9M $467M $703.9M $747.3M
Gross Profit $176M $199.5M $329.9M $525.1M $540.4M
Gross Profit Margin 35.59% 39.32% 41.4% 42.73% 41.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $146.3M $168.6M $296.1M $340.4M $376.1M
Other Inc / (Exp) -$23K -$8K -$1.6M $1.3M $1M
Operating Expenses $146.3M $168.6M $296.1M $340.4M $376.1M
Operating Income $29.7M $30.9M $33.8M $184.7M $164.3M
 
Net Interest Expenses $13.4M $13.1M $5.4M $3.4M --
EBT. Incl. Unusual Items $16.2M $17.8M $26.8M $182.6M $168.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $368K $783K -$10.1M $45.9M $43.5M
Net Income to Company $15.8M $17M $36.9M $136.6M $125.2M
 
Minority Interest in Earnings -$8.3M -$11M -$15.8M -- --
Net Income to Common Excl Extra Items $7.5M $6.1M $21.1M $136.6M $125.2M
 
Basic EPS (Cont. Ops) $0.05 $0.02 $0.18 $0.99 $0.90
Diluted EPS (Cont. Ops) $0.05 $0.02 $0.18 $0.98 $0.89
Weighted Average Basic Share $140.1M $140.1M $116M $138.1M $139.5M
Weighted Average Diluted Share $140.1M $140.1M $119.5M $139.6M $140.1M
 
EBITDA $45.6M $47.8M $57.7M $238.6M $227.1M
EBIT $29.7M $30.9M $33.8M $184.7M $164.3M
 
Revenue (Reported) $494.5M $507.4M $796.9M $1.2B $1.3B
Operating Income (Reported) $29.7M $30.9M $33.8M $184.7M $164.3M
Operating Income (Adjusted) $29.7M $30.9M $33.8M $184.7M $164.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $120.5M $203.3M $320M $326.2M $319.1M
Revenue Growth (YoY) -- 68.74% 57.39% 1.94% -2.18%
 
Cost of Revenues $75.3M $118.5M $183.7M $195.4M $196.1M
Gross Profit $45.2M $84.8M $136.3M $130.9M $123.1M
Gross Profit Margin 37.52% 41.71% 42.59% 40.11% 38.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41M $68.3M $89.1M $107M $112.4M
Other Inc / (Exp) -- -$452K $109K $78K $250K
Operating Expenses $41M $68.3M $89.1M $107M $112.4M
Operating Income $4.2M $16.5M $47.1M $23.9M $10.7M
 
Net Interest Expenses $2.7M $1.4M $751K -- --
EBT. Incl. Unusual Items $1.5M $14.7M $46.5M $25M $11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $731K $500K $9.6M $5.3M $1.5M
Net Income to Company -- $14.2M $36.9M $19.7M $9.9M
 
Minority Interest in Earnings -- -$8.2M -- -- --
Net Income to Common Excl Extra Items $783K $6M $36.9M $19.7M $9.9M
 
Basic EPS (Cont. Ops) -$0.00 $0.04 $0.27 $0.14 $0.07
Diluted EPS (Cont. Ops) -$0.00 $0.04 $0.26 $0.14 $0.07
Weighted Average Basic Share $140.1M $140.1M $138.5M $139.6M $140.2M
Weighted Average Diluted Share $140.1M $140.1M $139.8M $140.1M $140.7M
 
EBITDA $8.5M $24.4M $60.9M $39.8M $30.3M
EBIT $4.2M $16.1M $47.1M $23.9M $10.7M
 
Revenue (Reported) $120.5M $203.3M $320M $326.2M $319.1M
Operating Income (Reported) $4.2M $16.5M $47.1M $23.9M $10.7M
Operating Income (Adjusted) $4.2M $16.1M $47.1M $23.9M $10.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $721.5M $1.1B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $418.8M $646.8M $742.8M $764.4M
Gross Profit -- $302.7M $464M $557.2M $503.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $259.9M $346.4M $369.5M $404.3M
Other Inc / (Exp) -- -$474K -$546K $1.4M $736K
Operating Expenses -- $259.9M $346.4M $369.5M $404.3M
Operating Income -- $42.8M $117.5M $187.7M $99.4M
 
Net Interest Expenses $2.7M $7.8M $4.7M -- --
EBT. Incl. Unusual Items -- $34.5M $112.3M $190.9M $104.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.6M $16M $49.9M $25.9M
Net Income to Company -- -- $96.3M $141M $78.5M
 
Minority Interest in Earnings -- -$17.5M $1.7M -- --
Net Income to Common Excl Extra Items -- $4.4M $98M $141M $78.5M
 
Basic EPS (Cont. Ops) -- $0.04 $0.72 $1.02 $0.57
Diluted EPS (Cont. Ops) -- $0.04 $0.70 $1.01 $0.56
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $63.8M $165.1M $247.6M $171.3M
EBIT -- $42.3M $118.1M $187.7M $99.4M
 
Revenue (Reported) -- $721.5M $1.1B $1.3B $1.3B
Operating Income (Reported) -- $42.8M $117.5M $187.7M $99.4M
Operating Income (Adjusted) -- $42.3M $118.1M $187.7M $99.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $120.5M $558.7M $872.6M $943.7M $924.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $75.3M $325.7M $505.6M $544.5M $561.6M
Gross Profit $45.2M $233M $367M $399.2M $362.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41M $196.4M $246.8M $275.9M $304.1M
Other Inc / (Exp) -- -$466K $584K $738K $447K
Operating Expenses $41M $196.4M $246.8M $275.9M $304.1M
Operating Income $4.2M $36.5M $120.3M $123.3M $58.4M
 
Net Interest Expenses $2.7M $4.1M $3.4M -- --
EBT. Incl. Unusual Items $1.5M $32M $117.5M $125.8M $61.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $731K $1.7M $27.9M $31.8M $14.2M
Net Income to Company -- $30.3M $89.6M $94M $47.3M
 
Minority Interest in Earnings -- -$17.5M -- -- --
Net Income to Common Excl Extra Items $783K $12.8M $89.6M $94M $47.3M
 
Basic EPS (Cont. Ops) -$0.00 $0.09 $0.66 $0.68 $0.34
Diluted EPS (Cont. Ops) -$0.00 $0.09 $0.64 $0.67 $0.34
Weighted Average Basic Share $140.1M $420.2M $413.8M $418.1M $420M
Weighted Average Diluted Share $140.1M $420.2M $418M $420.1M $422.2M
 
EBITDA $8.5M $53.3M $160.7M $169.5M $113.7M
EBIT $4.2M $36.1M $120.4M $123.3M $58.4M
 
Revenue (Reported) $120.5M $558.7M $872.6M $943.7M $924.1M
Operating Income (Reported) $4.2M $36.5M $120.3M $123.3M $58.4M
Operating Income (Adjusted) $4.2M $36.1M $120.4M $123.3M $58.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.4M $57.1M $123.8M $145.2M $223.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $440K $600K $228K $1.7M $2.4M
Inventory $110.1M $108M $208.3M $286.4M $254.3M
Prepaid Expenses -- -- -- $13.1M $18.7M
Other Current Assets $11.6M $20M $28.5M $12.5M $10.8M
Total Current Assets $140.7M $192.6M $368M $470.5M $528.3M
 
Property Plant And Equipment $116.5M $117.7M $179.6M $436.5M $551.2M
Long-Term Investments -- -- -- -- --
Goodwill $11M $11M $11M $11M $11M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $846K $1.3M $278K $2.3M $4.5M
Total Assets $268.9M $322.6M $586.6M $937.1M $1.1B
 
Accounts Payable $27.5M $29.1M $51.4M $62.6M $63.7M
Accrued Expenses $17.1M $22.1M $77.6M $46.7M $49.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $39.8M $46.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $127.5M $213.2M $401.2M $373.3M $351.3M
 
Long-Term Debt $22.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $265.9M $357M $516.8M $727.4M $773.9M
 
Common Stock $36.4M -- $137K $138K $139K
Other Common Equity Adj -- -- -- -- --
Common Equity -$33.4M -$26.8M $69.8M $209.7M $340.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -$7.7M -- -- --
Total Equity $3M -$34.4M $69.8M $209.7M $340.2M
 
Total Liabilities and Equity $268.9M $322.6M $586.6M $937.1M $1.1B
Cash and Short Terms $12.4M $57.1M $123.8M $145.2M $223.1M
Total Debt $37.4M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $149.2M $145.7M $236.9M $177.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $360K $1.8M $2M $1.2M
Inventory -- $170.6M $292.6M $269M $294.6M
Prepaid Expenses -- -- -- $55.3M $28.5M
Other Current Assets -- $20.4M $35.9M $7.9M $4M
Total Current Assets -- $346.4M $482.3M $574.5M $509.3M
 
Property Plant And Equipment -- $137M $392.8M $510.5M $671M
Long-Term Investments -- -- -- -- --
Goodwill -- $11M $11M $11M $11M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $885K $235K $3.1M $2.7M
Total Assets -- $495.3M $907.2M $1.1B $1.2B
 
Accounts Payable -- $30.4M $58.5M $58.1M $73.6M
Accrued Expenses -- $36M $51.3M $59.1M $59.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $39.8M $43.4M $52.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $336.7M $424M $386.2M $415.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $515.1M $746.4M $807.1M $888.7M
 
Common Stock -- -- $138K $139K $140K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$19.8M $160.8M $308.5M $320.6M
 
Total Liabilities and Equity -- $495.3M $907.2M $1.1B $1.2B
Cash and Short Terms -- $149.2M $145.7M $236.9M $177.7M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $15.8M $17M $36.9M $136.6M $125.2M
Depreciation & Amoritzation $16M $17M $23.9M $54M $62.7M
Stock-Based Compensation $272K $403K $6.4M $4.3M $7.9M
Change in Accounts Receivable -$180K -$160K $372K -$1.5M -$660K
Change in Inventories -$7.8M $2M -$100.3M -$78.1M $32.1M
Cash From Operations $20M $148.3M $139.8M $73.2M $172.3M
 
Capital Expenditures $9.9M $13M $41.5M $51.4M $97.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.9M -$13M -$41.5M -$51.4M -$96.7M
 
Dividends Paid (Ex Special Dividend) -- -$8.6M -$61.9M -- --
Special Dividend Paid
Long-Term Debt Issued $33.1M $31.8M $1M -- --
Long-Term Debt Repaid -$42.3M -$91M -$1.1M -$177K -$763K
Repurchase of Common Stock -- -$12.5M -- -- -$1M
Other Financing Activities -$5.1M -$10.9M -$126.7M -- --
Cash From Financing -$14.3M -$91.3M -$31.5M -$177K -$1.8M
 
Beginning Cash (CF) $24.2M $20.1M $64M $130.9M $152.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M $43.9M $66.9M $21.6M $73.8M
Ending Cash (CF) $20.1M $64M $130.9M $152.5M $226.3M
 
Levered Free Cash Flow $10.2M $135.3M $98.4M $21.8M $75.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $14.2M $36.9M $19.7M $9.9M
Depreciation & Amoritzation -- $8.3M $13.8M $16M $19.7M
Stock-Based Compensation -- $708K $1.2M $1.8M $2M
Change in Accounts Receivable -- $108K -$278K -$216K $348K
Change in Inventories -- -$34.5M -$20.1M $25.9M -$21M
Cash From Operations -- $31.7M $20.8M $83.7M $31.1M
 
Capital Expenditures -- $15.8M $20.2M $23.6M $26.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$15.8M -$20.2M -$23.6M -$26.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$88K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- $21K -$63K -$373K -$238K
Repurchase of Common Stock -- -- -- -$677K -$729K
Other Financing Activities -- -- -- -- --
Cash From Financing -- $21K -$63K -$1.1M -$1.1M
 
Beginning Cash (CF) -- $139.5M $151.6M $181.4M $177.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $15.9M $469K $59M $3.5M
Ending Cash (CF) -- $155.3M $152.1M $240.4M $180.9M
 
Levered Free Cash Flow -- $15.8M $532K $60.1M $4.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $96.3M $141M $78.5M
Depreciation & Amoritzation -- -- $47M $59.8M $71.9M
Stock-Based Compensation -- $1.1M $7.9M $7.4M $7.5M
Change in Accounts Receivable -- -- -$1.4M -$184K $766K
Change in Inventories -- -- -$122M $23.6M -$25.6M
Cash From Operations -- -- $60.5M $159.2M $139.9M
 
Capital Expenditures -- $29.5M $52.5M $69.6M $126.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$52.5M -$69.3M -$126.9M
 
Dividends Paid (Ex Special Dividend) -- -$12.4M -$49.6M -- -$70.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$114K -$567K -$946K
Repurchase of Common Stock -- -- -- -$1M -$1.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$11.3M -$1.6M -$72.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$3.3M $88.3M -$59.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $8M $89.6M $12.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $30.3M $89.6M $94M $47.3M
Depreciation & Amoritzation -- $17.2M $40.3M $46.2M $55.3M
Stock-Based Compensation -- $1.1M $2.6M $5.8M $5.4M
Change in Accounts Receivable -- $240K -$1.6M -$228K $1.2M
Change in Inventories -- -$62.5M -$84.2M $17.4M -$40.3M
Cash From Operations -- $141.2M $61.9M $147.9M $115.4M
 
Capital Expenditures -- $29.5M $40.6M $58.8M $88.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$29.5M -$40.6M -$58.5M -$88.7M
 
Dividends Paid (Ex Special Dividend) -- -$12.4M -- -- -$70.1M
Special Dividend Paid -- -- -- -- $500K
Long-Term Debt Issued -- $1M -- -- --
Long-Term Debt Repaid -- -$1.1M -$113K -$503K -$686K
Repurchase of Common Stock -- -- -- -$1M -$1.3M
Other Financing Activities -- -$7.9M -- -- --
Cash From Financing -- -$20.3M -$113K -$1.5M -$72.1M
 
Beginning Cash (CF) -- $327.9M $438.5M $485.5M $640.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $91.3M $21.2M $87.9M -$45.4M
Ending Cash (CF) -- $419.2M $459.7M $573.4M $594.8M
 
Levered Free Cash Flow -- $111.7M $21.3M $89.1M $26.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock